|
Cash & Equivalents (Quarter)
|
4.54M | 4.51M | 3.82M | 4.14M | 4.08M | 3.31M | 2.64M | 2.25M | 1.41M | 1.19M | 0.56M | 0.35M | 0.59M | 0.33M | 0.39M | 0.14M | 0.15M | 0.88M | 0.59M | 0.20M | 0.23M | 0.49M | 0.28M | 1.15M | 0.92M | 0.71M | 0.51M | 0.48M | 0.27M | 0.12M | 0.05M | 0.05M | 0.05M | 0.15M | 0.08M | 0.11M | 0.06M | 0.05M | 0.25M | 0.13M | 0.11M | 0.07M | 0.21M | 0.07M | 0.08M | 0.13M | 0.24M | 0.15M | 0.53M | 0.78M | 0.05M |
|
Cash & Current Investments (Quarter)
|
4.54M | 4.51M | 3.82M | 4.14M | 4.08M | 3.31M | 2.64M | 2.25M | 1.41M | 1.19M | 0.56M | 0.35M | 0.59M | 0.33M | 0.39M | 0.14M | 0.15M | 0.88M | 0.59M | 0.20M | 0.23M | 0.49M | 0.28M | 1.15M | 0.92M | 0.71M | 0.51M | 0.48M | 0.27M | 0.12M | 0.05M | 0.05M | 0.05M | 0.15M | 0.08M | 0.11M | 0.06M | 0.05M | 0.25M | 0.13M | 0.11M | 0.07M | 0.21M | 0.07M | 0.08M | 0.13M | 0.24M | 0.15M | 0.53M | 0.78M | 0.05M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.14M | 0.12M | 0.06M | 0.06M | 0.03M | 0.05M | 0.05M | 0.07M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.03M | 0.04M | 0.03M | 0.49M | 0.24M | 0.24M | 0.10M | 0.02M | 0.15M | 0.09M | 0.05M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.03M | 0.05M |
|
Current Assets (Quarter)
|
4.62M | 4.63M | 3.88M | 4.19M | 4.11M | 3.37M | 2.75M | 2.32M | 1.46M | 1.24M | 0.62M | 0.40M | 0.65M | 0.37M | 0.42M | 0.16M | 0.18M | 0.92M | 0.63M | 0.24M | 0.25M | 0.53M | 0.32M | 1.19M | 1.41M | 0.95M | 0.75M | 0.57M | 0.33M | 0.26M | 0.14M | 0.10M | 0.07M | 0.20M | 0.09M | 0.13M | 0.07M | 0.07M | 0.27M | 0.15M | 0.12M | 0.07M | 0.24M | 0.08M | 0.09M | 0.14M | 0.25M | 0.16M | 0.57M | 0.81M | 0.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Non-Current Assets (Quarter)
|
0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.06M | 0.07M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.04M | 0.04M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.17M | 0.16M | 0.15M | 0.14M | 0.14M | 0.12M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Assets (Quarter)
|
4.68M | 4.70M | 3.93M | 4.24M | 4.15M | 3.40M | 2.78M | 2.35M | 1.50M | 1.28M | 0.65M | 0.43M | 0.67M | 0.40M | 0.45M | 0.19M | 0.22M | 0.95M | 0.69M | 0.29M | 0.29M | 0.56M | 0.34M | 1.21M | 1.44M | 0.97M | 0.78M | 0.60M | 0.35M | 0.29M | 0.16M | 0.11M | 0.08M | 0.38M | 0.25M | 0.28M | 0.22M | 0.21M | 0.39M | 0.16M | 0.12M | 0.08M | 0.24M | 0.08M | 0.09M | 0.14M | 0.25M | 0.16M | 0.57M | 0.81M | 0.10M |
|
Accounts Payables (Quarter)
|
0.25M | 0.23M | 0.20M | 0.18M | 0.05M | 0.10M | 0.33M | 0.18M | 0.18M | 0.50M | 0.54M | 0.18M | 0.17M | 0.16M | 0.21M | 0.73M | 0.87M | 0.02M | 0.04M | 0.75M | 0.92M | 0.97M | 1.02M | 0.66M | 0.03M | 0.51M | 1.20M | 1.25M | 1.31M | 1.37M | 0.05M | 0.70M | 1.55M | 0.74M | 0.14M | 0.93M | 1.02M | 1.84M | 0.92M | 1.96M | 0.98M | 0.96M | 0.94M | 2.20M | 2.26M | 2.31M | 0.95M | 0.88M | 0.90M | 0.96M | 3.17M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.14M | 0.13M | 0.16M | 0.18M | 0.22M | 0.24M | 0.25M | 0.30M | 0.35M | 0.42M | 0.50M | 0.49M | 0.53M | 0.58M | 0.58M | 0.63M | 0.91M | 0.70M | 0.85M | 0.95M | 1.05M | 0.98M | 1.09M | 1.13M | 1.18M | 1.20M | 1.38M | 0.15M | 0.07M | 1.56M | 1.62M | 1.59M | 0.07M | 1.85M | 1.95M | 0.06M | 0.06M | 0.05M | 2.30M | 2.44M | 2.52M | 0.01M | 1.38M | |
|
Payables (Quarter)
|
0.25M | 0.23M | 0.20M | 0.18M | 0.05M | 0.10M | 0.33M | 0.31M | 0.32M | 0.65M | 0.73M | 0.40M | 0.41M | 0.41M | 0.51M | 1.07M | 1.29M | 0.52M | 0.53M | 1.28M | 1.49M | 1.55M | 1.65M | 1.57M | 0.73M | 1.36M | 2.14M | 2.31M | 2.30M | 2.46M | 1.19M | 1.88M | 2.75M | 2.12M | 0.29M | 1.00M | 2.59M | 3.47M | 2.51M | 2.04M | 2.82M | 2.91M | 1.00M | 2.25M | 2.31M | 4.62M | 3.39M | 3.40M | 0.92M | 2.34M | 3.17M |
|
Accumulated Expenses (Quarter)
|
0.05M | 0.01M | 0.07M | 0.13M | 0.54M | 0.43M | 0.32M | 0.18M | | | | 0.11M | | | | | 0.62M | | | 0.03M | | | 0.05M | 0.06M | | | | | | | | | | | | 1.59M | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.03M | | 0.10M | 0.00M | 0.01M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
3.44M | | | 0.66M | 0.56M | 0.43M | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.15M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.34M | 1.14M | 0.86M | 1.16M | 1.01M | 0.99M | 0.82M | 0.98M | 0.98M | 1.07M | 1.11M | 1.21M | 1.28M | 1.42M | 1.39M | 1.54M | 2.50M | 2.33M | 2.15M | 2.16M | 2.29M | 2.33M | 2.36M | 2.69M | 2.43M | 2.50M | 2.65M | 2.87M | 2.95M | 3.30M | 3.50M | 3.62M | 3.86M | 4.06M | 4.18M | 4.35M | 4.54M | 4.63M | 4.74M | 4.85M | 4.91M | 5.06M | 5.28M | 5.33M | 5.47M | 5.69M | 5.80M | 5.86M | 4.92M | 4.89M | 5.55M |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.24M | 0.19M | 0.19M | 0.19M | 0.32M | 0.69M | 0.42M | 0.56M | 0.44M | 0.56M | 0.83M | | 0.58M | | | | 2.01M | | | | 1.02M | | | | 1.27M | | | | 1.14M | | | | 1.39M | | 2.00M | 2.26M | 2.13M | 2.21M | 2.38M | 2.61M | 2.66M | 1.83M | 1.46M | 1.34M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.01M | | | | 0.03M | | | | 0.01M | | | | 0.03M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.11M | 0.10M | 0.09M | 0.12M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
1.34M | 1.14M | 0.86M | 1.16M | 1.01M | 0.99M | 0.82M | 0.98M | 0.98M | 1.07M | 1.11M | 1.21M | 1.28M | 1.42M | 1.39M | 1.54M | 2.50M | 2.33M | 2.15M | 2.16M | 2.29M | 2.33M | 2.36M | 2.69M | 2.43M | 2.50M | 2.65M | 2.87M | 2.95M | 3.30M | 3.50M | 3.62M | 3.86M | 4.18M | 4.30M | 4.45M | 4.63M | 4.72M | 4.82M | 4.85M | 4.91M | 5.06M | 5.28M | 5.33M | 5.47M | 5.69M | 5.80M | 5.86M | 4.92M | 4.89M | 5.55M |
|
Total Debt (Quarter)
|
3.44M | | | 0.66M | 0.56M | 0.43M | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.15M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
3.35M | 3.57M | 3.07M | 3.08M | 3.14M | 2.41M | 1.96M | 1.37M | 0.53M | 0.20M | -0.46M | -0.78M | -0.60M | -1.02M | -0.95M | -1.36M | -2.29M | -1.38M | -1.46M | -1.87M | -2.00M | -1.77M | -2.01M | -1.48M | -0.99M | -1.52M | -1.87M | -2.27M | -2.60M | -3.02M | -3.34M | -3.51M | -3.78M | -3.80M | -4.05M | -4.17M | -4.42M | -4.51M | -4.42M | -4.69M | -4.79M | -4.98M | -5.04M | -5.24M | -5.38M | -5.54M | -5.55M | -5.70M | -4.35M | -4.08M | -5.45M |
|
Shareholder's Equity (Quarter)
|
3.35M | 3.57M | 3.07M | 3.08M | 3.14M | 2.41M | 1.96M | 1.37M | 0.53M | 0.20M | -0.46M | -0.78M | -0.60M | -1.02M | -0.95M | -1.36M | -2.29M | -1.38M | -1.46M | -1.87M | -2.00M | -1.77M | -2.01M | -1.48M | -0.99M | -1.52M | -1.87M | -2.27M | -2.60M | -3.02M | -3.34M | -3.51M | -3.78M | -3.80M | -4.05M | -4.17M | -4.42M | -4.51M | -4.42M | -4.69M | -4.79M | -4.98M | -5.04M | -5.24M | -5.38M | -5.54M | -5.55M | -5.70M | -4.35M | -4.08M | -5.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
4.68M | 4.70M | 3.93M | 4.24M | 4.15M | 3.40M | 2.78M | 2.35M | 1.50M | 1.28M | 0.65M | 0.43M | 0.67M | 0.40M | 0.45M | 0.19M | 0.22M | 0.95M | 0.69M | 0.29M | 0.29M | 0.56M | 0.34M | 1.21M | 1.44M | 0.97M | 0.78M | 0.60M | 0.35M | 0.29M | 0.16M | 0.11M | 0.08M | 0.38M | 0.25M | 0.28M | 0.22M | 0.21M | 0.39M | 0.16M | 0.12M | 0.08M | 0.24M | 0.08M | 0.09M | 0.14M | 0.25M | 0.16M | 0.57M | 0.81M | 0.10M |
|
Retained Earnings (Quarter)
|
80.80M | 82.72M | 85.03M | -93.04M | 94.44M | -95.45M | -96.17M | -97.05M | -98.22M | -99.76M | -100.59M | -101.27M | -102.48M | -103.62M | -104.65M | -105.27M | -106.76M | -108.60M | -109.42M | -110.11M | -110.81M | -111.57M | -112.25M | -113.17M | -115.45M | -116.91M | -117.90M | -118.79M | -119.56M | -120.40M | -120.83M | -121.20M | -121.55M | -121.82M | -122.34M | -122.59M | -122.89M | -123.07M | -123.50M | -124.14M | -124.48M | -124.76M | -125.06M | -125.37M | -125.81M | -126.15M | -126.51M | -127.30M | -136.97M | -139.11M | -141.08M |