|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.08M | 0.11M | 0.06M | 0.05M | 0.25M | 0.13M | 0.11M | 0.07M | 0.21M | 0.07M | 0.08M | 0.13M | 0.24M | 0.15M | 0.53M | 0.78M | 0.05M | 0.01M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.08M | 0.11M | 0.06M | 0.05M | 0.25M | 0.13M | 0.11M | 0.07M | 0.21M | 0.07M | 0.08M | 0.13M | 0.24M | 0.15M | 0.53M | 0.78M | 0.05M | 0.01M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.03M | 0.05M | 0.05M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.09M | 0.13M | 0.07M | 0.07M | 0.27M | 0.15M | 0.12M | 0.07M | 0.24M | 0.08M | 0.09M | 0.14M | 0.25M | 0.16M | 0.57M | 0.81M | 0.10M | 0.06M | 0.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.01M | | | | 13.12M | | | | | | | | 12.87M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.15M | 0.14M | 0.14M | 0.12M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.25M | 0.28M | 0.22M | 0.21M | 0.39M | 0.16M | 0.12M | 0.08M | 0.24M | 0.08M | 0.09M | 0.14M | 0.25M | 0.16M | 0.57M | 0.81M | 0.10M | 0.06M | 0.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.67M | 1.73M | 1.78M | 1.84M | 1.90M | 1.96M | 2.02M | 2.08M | 2.14M | 2.20M | 2.26M | 2.31M | 2.37M | 2.43M | 2.49M | 2.55M | 3.17M | 3.17M | 3.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.07M | 0.13M | 0.09M | 1.80M | 0.07M | 0.07M | 0.07M | 2.14M | 0.06M | 2.18M | 0.04M | 2.44M | 2.52M | 0.01M | | 1.29M | 1.35M | 1.21M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.81M | 1.80M | 1.91M | 1.93M | 3.70M | 2.04M | 2.09M | 2.15M | 4.28M | 2.25M | 4.44M | 2.35M | 4.81M | 4.96M | 2.51M | 2.55M | 4.46M | 4.52M | 4.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.77M | 0.93M | 1.02M | 1.04M | 0.92M | 0.95M | 0.98M | 0.96M | 0.94M | 0.97M | 0.98M | 1.03M | 0.95M | 0.88M | 0.90M | 0.96M | 1.09M | 1.42M | 1.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.18M | 4.35M | 4.54M | 4.63M | 4.74M | 4.85M | 4.91M | 5.06M | 5.28M | 5.33M | 5.47M | 5.69M | 5.80M | 5.86M | 4.92M | 4.89M | 5.55M | 5.93M | 5.87M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.28M | | 1.40M | 1.45M | 1.59M | 1.73M | 1.77M | 1.81M | 1.98M | 2.02M | 2.07M | 2.20M | 2.29M | 2.34M | 1.21M | 1.17M | 1.07M | 1.12M | 1.21M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | | | | 1.39M | | 2.00M | 2.26M | 1.33M | 2.21M | 2.38M | 2.61M | 2.66M | 1.83M | 1.46M | 1.34M | 1.37M | 1.21M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.03M | | | | 0.01M | | | | -0.03M | | | | 1.55M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.11M | 0.10M | 0.09M | 0.12M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 4.30M | 4.45M | 4.63M | 4.72M | 4.82M | 4.85M | 4.91M | 5.06M | 5.28M | 5.33M | 5.47M | 5.69M | 5.80M | 5.86M | 4.92M | 4.89M | 5.55M | 5.93M | 5.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.28M | 0.15M | 1.40M | 1.45M | 1.59M | 1.73M | 1.77M | 1.81M | 1.98M | 2.02M | 2.07M | 2.20M | 2.29M | 2.34M | 1.21M | 1.17M | 1.07M | 1.12M | 1.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.80M | -4.05M | -4.17M | -4.42M | -4.51M | -4.42M | -4.69M | -4.79M | -4.98M | -5.04M | -5.24M | -5.38M | -5.54M | -5.55M | -5.70M | -4.35M | -4.08M | -5.45M | -5.88M | -5.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.25M | 0.28M | 0.22M | 0.21M | 0.39M | 0.16M | 0.12M | 0.08M | 0.24M | 0.08M | 0.09M | 0.14M | 0.25M | 0.16M | 0.57M | 0.81M | 0.10M | 0.06M | 0.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.68M | 117.95M | -122.59M | 118.12M | 118.19M | -123.50M | 119.08M | -124.48M | 119.40M | -125.06M | -125.37M | 120.04M | 120.20M | -126.51M | 121.17M | -136.97M | 134.51M | 135.10M | 136.18M | -143.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |