Quest Resource Holding Corp (NASDAQ: QRHC)

Sector: Industrials Industry: Waste Management CIK: 0001442236
Market Cap 39.98 Mn
P/B 0.95
P/E -1.72
P/S 0.15
ROIC (Qtr) -12.78
Div Yield % 0.00
Rev 1y % (Qtr) -12.95
Total Debt (Qtr) 66.80 Mn
Debt/Equity (Qtr) 1.59

About

Quest Resource Holding Corporation (QRHC) is a prominent player in the waste and recycling industry, offering a wide range of services to clients across various sectors. The company's primary business activities revolve around creating customized programs and providing related services for the collection, processing, recycling, disposal, and tracking of waste streams and recyclables. This approach enables QRHC to maximize resource utilization, thereby contributing to environmental sustainability. The company's revenue generation is primarily driven...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 59.79M provide exceptional 866.54x coverage of deferred revenue 69000, showing strong service capability backing.
  • Operating cash flow of 3.74M provides strong 54.21x coverage of deferred revenue 69000, indicating service delivery capability.
  • Tangible assets of 59.79M provide robust 866.54x coverage of other current liabilities 69000, indicating strong asset backing.
  • Robust tangible asset base of 59.79M provides 4.52x coverage of working capital 13.21M, indicating strong operational backing.
  • Operating cash flow of 3.74M fully covers other non-current liabilities 1.02M by 3.67x, showing strong long-term stability.

Bear case

  • The company's operating cash flow of 3.74M shows concerning coverage of stock compensation expenses of 1.94M, with a 1.93 ratio indicating potential earnings quality issues.
  • Free cash flow of 8.25M provides weak coverage of capital expenditures of (4.51M), with a -1.83 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 3.74M provides minimal -20.42x coverage of tax expenses of (183125), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (13.88M) show weak coverage of depreciation charges of 7.30M, with a -1.90 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 8.25M represents just -1.11x of debt issuance (7.45M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Waste Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WM Waste Management Inc 99.66 Bn 99.17 7.44 23.36 Bn
2 RSG Republic Services, Inc. 73.30 Bn 99.83 7.97 13.27 Bn
3 WCN Waste Connections, Inc. 42.09 Bn 67.66 4.50 8.96 Bn
4 GFL GFL Environmental Inc. 16.72 Bn 6.39 3.34 5.71 Bn
5 CLH Clean Harbors Inc 13.63 Bn 35.09 2.29 3.02 Bn
6 CWST Casella Waste Systems Inc 6.36 Bn 417.00 3.54 1.23 Bn
7 NVRI ENVIRI Corp 1.48 Bn -8.91 0.66 1.67 Bn
8 MEG Montrose Environmental Group, Inc. 0.86 Bn -30.94 1.04 0.37 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.74 1.86
EV to Cash from Ops. EV/CFO 29.61 1.99
EV to Debt EV to Debt 1.66 141.65
EV to EBIT EV/EBIT -7.98 10.83
EV to EBITDA EV/EBITDA -16.83 -3.88
EV to Free Cash Flow [EV/FCF] EV/FCF 13.42 9.06
EV to Market Cap EV to Market Cap 2.77 0.66
EV to Revenue EV/Rev 0.42 8.81
Price to Book Value [P/B] P/B 0.95 4.15
Price to Earnings [P/E] P/E -1.72 33.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 4.52
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 7.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 6.04
Interest Coverage Int. cover (Qtr) -1.46 -114.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 204.39 -42.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.12 59.31
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -648.75 1,182.04
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -152.12 332.85
EBIT Growth (1y) % EBIT 1y % (Qtr) -667.59 973.21
EBT Growth (1y) % EBT 1y % (Qtr) -204.78 159.54
EPS Growth (1y) % EPS 1y % (Qtr) -200.00 85.89
FCF Growth (1y) % FCF 1y % (Qtr) 160.36 -19.83
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -13.01 10.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.75 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.03 0.60
Current Ratio Curr Ratio (Qtr) 1.32 1.57
Debt to Equity Ratio Debt/Equity (Qtr) 1.59 0.73
Interest Cover Ratio Int Coverage (Qtr) -1.46 -114.06
Times Interest Earned Times Interest Earned (Qtr) -1.46 -114.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -2.50 -42.95
EBIT Margin % EBIT Margin % (Qtr) -5.31 -56.49
EBT Margin % EBT Margin % (Qtr) -8.96 -61.58
Gross Margin % Gross Margin % (Qtr) 16.90 17.43
Net Profit Margin % Net Margin % (Qtr) -8.90 -71.04