|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.37M | 5.50M | 71.52M | 76.90M | 73.36M | 62.25M | 74.11M | 74.50M | 70.43M | 69.34M | 72.65M | 73.14M | 72.77M | 69.97M | 68.43M | 59.54M | 63.34M | 58.91M | 61.73M | 64.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.51M | 37.79M | 60.27M | 62.24M | 61.17M | 51.50M | 61.48M | 60.99M | 58.00M | 57.84M | 58.62M | 59.61M | 61.07M | 59.24M | 57.50M | 48.50M | 51.87M | 49.80M | 52.07M | 53.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 8.60M | 11.25M | 14.67M | 12.18M | 10.76M | 12.63M | 13.50M | 12.43M | 11.50M | 14.04M | 13.53M | 11.70M | 10.73M | 10.93M | 11.04M | 11.47M | 9.11M | 9.66M | 10.43M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31M | 7.10M | 9.34M | 9.30M | 9.33M | 9.82M | 9.42M | 9.21M | 9.62M | 9.42M | 9.80M | 9.38M | 10.27M | 10.09M | 11.41M | 9.29M | 9.24M | 7.69M | 8.39M | 8.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 1.15M | 2.36M | 2.47M | 2.47M | 2.34M | 2.42M | 2.45M | 2.34M | 2.35M | 2.36M | 2.37M | 2.37M | 7.82M | -4.43M | -0.06M | 0.15M | 0.26M | 0.01M | -0.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82M | 8.24M | 11.71M | 11.77M | 11.81M | 12.17M | 11.84M | 11.66M | 11.96M | 11.77M | 12.16M | 11.75M | 12.64M | 17.90M | 19.09M | 10.65M | 10.39M | 8.56M | 9.42M | 20.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.36M | -0.46M | 2.90M | 0.38M | -1.41M | 0.79M | 1.84M | 0.47M | -0.27M | 1.88M | 1.78M | -0.94M | -7.18M | -8.16M | 0.38M | 1.07M | 0.55M | 0.24M | -9.96M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.36M | -0.46M | 2.90M | 0.38M | -1.41M | 0.79M | 1.84M | 0.47M | -0.27M | 1.88M | 1.78M | -0.94M | -7.18M | -8.16M | 0.38M | 1.07M | 0.55M | 0.24M | -9.96M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | -0.48M | -2.02M | 1.31M | -1.53M | -3.63M | -1.66M | -0.72M | -1.94M | -2.59M | -0.60M | -0.83M | -3.66M | -9.68M | -10.43M | -1.99M | -1.31M | -1.63M | -2.30M | -12.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.06M | 0.17M | 0.16M | 0.15M | -0.31M | 0.37M | 0.17M | 0.11M | -0.26M | 0.06M | 0.68M | -0.28M | -0.17M | -0.02M | -0.02M | 0.04M | 0.03M | 0.02M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.14M | -2.18M | 1.15M | -1.69M | -3.33M | -2.02M | -0.89M | -2.05M | -2.33M | -0.66M | -1.51M | -3.39M | -9.51M | -10.41M | -1.97M | -1.35M | -1.66M | -2.32M | -12.22M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.54M | -2.18M | 1.15M | -1.69M | -3.33M | -2.02M | -0.89M | -2.05M | -2.33M | -0.66M | -1.51M | -3.39M | -9.51M | -10.41M | -1.97M | -1.35M | -1.66M | -2.32M | -12.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.54M | -2.18M | 1.15M | -1.69M | -3.33M | -2.02M | -0.89M | -2.05M | -2.33M | -0.66M | -1.51M | -3.39M | -9.51M | -10.41M | -1.97M | -1.35M | -1.66M | -2.32M | -12.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.54M | -2.18M | 1.15M | -1.69M | -3.33M | -2.02M | -0.89M | -2.05M | -2.33M | -0.66M | -1.51M | -3.39M | -9.51M | -10.41M | -1.97M | -1.35M | -1.66M | -2.32M | -12.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.54M | -2.18M | 1.15M | -1.69M | -3.33M | -2.02M | -0.89M | -2.05M | -2.33M | -0.66M | -1.51M | -3.39M | -9.51M | -10.41M | -1.97M | -1.35M | -1.66M | -2.32M | -12.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.03 | -0.11 | 0.06 | -0.09 | -0.17 | -0.10 | -0.04 | -0.10 | -0.12 | -0.03 | -0.07 | -0.16 | -0.46 | -0.50 | -0.09 | -0.06 | -0.08 | -0.11 | -0.57 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.03 | -0.11 | 0.05 | -0.09 | -0.17 | -0.10 | -0.04 | -0.10 | -0.12 | -0.03 | -0.07 | -0.16 | -0.46 | -0.50 | -0.09 | -0.06 | -0.08 | -0.11 | -0.57 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98M | 18.89M | 19.24M | 19.28M | 19.37M | 19.47M | 19.93M | 19.96M | 20.06M | 20.12M | 20.38M | 20.51M | 20.67M | 20.62M | 20.86M | 20.93M | 21.03M | 21.00M | 21.20M | 21.33M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.31M | 20.74M | 19.24M | 21.35M | 19.37M | 19.47M | 19.93M | 19.96M | 20.06M | 20.12M | 20.38M | 20.51M | 20.67M | 20.62M | 20.86M | 20.93M | 21.03M | 21.00M | 21.20M | 21.33M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 19.05M | 19.05M | 19.12M | 19.29M | 19.70M | 19.72M | 19.78M | 19.96M | 20.16M | 20.23M | 20.36M | 20.46M | 20.61M | 20.61M | 20.71M | 20.85M | 20.96M | 21.01M | 21.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.36M | -0.46M | 2.90M | 0.38M | -1.41M | 0.79M | 1.84M | 0.47M | -0.27M | 1.88M | 1.78M | -0.94M | -7.18M | -8.16M | 0.38M | 1.07M | 0.55M | 0.24M | -9.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.09M | 1.44M | 11.59M | 11.22M | 11.10M | 1.91M | 14.60M | 15.41M | 15.94M | 1.86M | 17.57M | 18.02M | 19.13M | 2.69M | 24.60M | 24.80M | 25.30M | 1.90M | 26.20M | 29.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.87% | -12.18% | -8.27% | 12.25% | -9.88% | 8.43% | -22.26% | -23.86% | -5.73% | 10.16% | -9.90% | -82.41% | 7.59% | 1.80% | 0.21% | 1.10% | -2.66% | -1.78% | -0.96% | -0.38% |