|
Cash & Equivalents
|
0.04M | 0.05M | 0.04M | 0.07M | 0.07M | 1.27M | 0.85M | 0.66M | 0.26M | 0.49M | 0.31M | 0.19M | 3.63M | 2.68M | 1.08M | 3.20M | 6.69M | 3.15M | 3.31M | 0.54M | 5.05M | 2.99M | 3.91M | 2.03M | 1.87M | 1.33M | 2.13M | 1.40M | 1.12M | 1.06M | 1.08M | 1.08M | 1.05M | 2.12M | 2.07M | 2.09M | 2.07M | 3.41M | 3.35M | 3.96M | 6.43M | 7.52M | 10.75M | 10.05M | 9.10M | 8.43M | 7.92M | 4.22M | 7.09M | 9.56M | 9.81M | 2.98M | 0.87M | 0.32M | 0.58M | 0.96M | 1.13M | 0.40M | 1.43M | 0.45M | 1.15M |
|
Cash & Current Investments
|
0.04M | 0.05M | 0.04M | 0.07M | 0.07M | 1.27M | 0.85M | 0.66M | 0.26M | 0.49M | 0.31M | 0.19M | 3.63M | 2.68M | 1.08M | 3.20M | 6.69M | 3.15M | 3.31M | 0.54M | 5.05M | 2.99M | 3.91M | 2.03M | 1.87M | 1.33M | 2.13M | 1.40M | 1.12M | 1.06M | 1.08M | 1.08M | 1.05M | 2.12M | 2.07M | 2.09M | 2.07M | 3.41M | 3.35M | 3.96M | 6.43M | 7.52M | 10.75M | 10.05M | 9.10M | 8.43M | 7.92M | 4.22M | 7.09M | 9.56M | 9.81M | 2.98M | 0.87M | 0.32M | 0.58M | 0.96M | 1.13M | 0.40M | 1.43M | 0.45M | 1.15M |
|
Receivables - Net
|
| | | | | | | | | 0.17M | 0.11M | 0.17M | 17.71M | 20.85M | 21.59M | 24.22M | 28.04M | 29.63M | 28.62M | 31.90M | 29.79M | -3.93M | 35.12M | 35.57M | 32.20M | 34.83M | 32.81M | 30.09M | 20.03M | 16.26M | 17.18M | 17.88M | 17.15M | 16.71M | 17.73M | 15.89M | 14.24M | 13.90M | 15.19M | 13.94M | 15.15M | 17.42M | 20.72M | 23.85M | 25.92M | 39.95M | 46.56M | 50.65M | 52.06M | 45.89M | 43.58M | 45.48M | 49.93M | 58.15M | 60.44M | 62.46M | 60.13M | 62.25M | 64.16M | 53.66M | 50.75M |
|
Receivables - Other
|
0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | | 0.07M | 0.11M | 0.13M | 0.16M | 0.19M | 0.21M | 0.24M | 0.26M | 0.27M | 0.31M | 0.33M | 0.34M | 0.33M | 0.33M | 0.33M | 0.33M | | | | 0.32M | | | | | | | |
|
Receivables
|
| | | | | | | | | 0.17M | 0.11M | 0.17M | 17.71M | 20.85M | 21.59M | 24.22M | 28.04M | 29.63M | 28.62M | 31.90M | 29.79M | -3.93M | 35.12M | 35.57M | 32.20M | 34.83M | 32.81M | 30.09M | 20.03M | 16.26M | 17.19M | 17.90M | 17.19M | 16.71M | 17.81M | 16.00M | 14.37M | 14.06M | 15.37M | 14.16M | 15.39M | 17.68M | 21.00M | 24.16M | 26.25M | 40.29M | 46.90M | 50.98M | 52.39M | 46.22M | 43.58M | 45.48M | 49.93M | 58.47M | 60.44M | 62.46M | 60.13M | 62.25M | 64.16M | 53.66M | 50.75M |
|
Inventory
|
| | | 0.00M | -0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
-0.01M | -0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.14M | | | 0.04M | 0.05M | 0.03M | 0.37M | 0.40M | 0.55M | 0.73M | 0.57M | 0.68M | 0.75M | 1.15M | 1.27M | 0.95M | 0.97M | 1.78M | 3.10M | 2.67M | 2.17M | 2.04M | 1.48M | 1.51M | 1.55M | 1.79M | 1.44M | 0.97M | 1.15M | 1.37M | 1.24M | 1.11M | 1.37M | 1.42M | 1.34M | 1.07M | 1.18M | 1.50M | 1.46M | 1.95M | 2.01M | 2.87M | 3.07M | 2.31M | 2.41M | 3.15M | 2.75M | 2.14M | 1.84M | 2.57M | 3.31M | 2.60M | 2.42M | 2.62M | 2.12M |
|
Current Assets
|
0.05M | 0.07M | 0.24M | 0.08M | 0.02M | 0.08M | 0.16M | 0.06M | 0.02M | 0.70M | 0.48M | 0.39M | 21.71M | 23.93M | 23.23M | 28.14M | 35.29M | 33.47M | 32.69M | 33.60M | 36.11M | 37.24M | 40.00M | 39.37M | 37.18M | 38.83M | 37.11M | 33.53M | 22.63M | 18.83M | 19.82M | 20.75M | 19.65M | 19.80M | 20.95M | 19.35M | 17.54M | 18.42M | 19.91M | 19.33M | 22.92M | 26.01M | 32.66M | 35.40M | 36.48M | 50.33M | 56.49M | 57.74M | 62.22M | 57.77M | 55.79M | 51.61M | 53.55M | 60.61M | 62.86M | 65.99M | 64.57M | 75.14M | 68.02M | 56.73M | 54.01M |
|
Property, Plant & Equipment (Net)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.16M | 0.15M | 0.13M | 0.71M | 0.74M | 0.58M | 0.56M | 0.64M | 0.75M | 0.86M | 0.85M | 1.46M | 1.61M | 1.65M | 2.30M | 2.68M | 2.41M | 2.13M | 1.86M | 1.58M | 1.32M | 1.34M | 1.15M | 1.04M | 0.97M | 2.92M | 2.81M | 2.69M | 2.44M | 2.26M | 2.29M | 2.54M | 3.38M | 3.24M | 3.02M | 3.36M | 5.60M | 5.39M | 4.59M | 5.99M | 5.91M | 5.54M | 5.09M | 4.87M | 4.63M | 6.22M | 7.84M | 7.75M | 6.50M | 6.30M | 5.95M | 5.78M |
|
Goodwill
|
| | | | | | | | | 17.64M | | | 57.94M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.34M | 58.21M | 58.21M | 58.21M | 58.21M | 58.21M | 58.21M | 58.21M | 58.21M | 58.21M | 58.21M | 58.21M | 66.31M | 66.31M | 66.79M | 66.79M | 80.62M | 81.16M | 82.35M | 82.48M | 84.26M | 84.26M | 84.26M | 84.26M | 85.83M | 85.83M | 85.83M | 85.83M | 81.06M | 81.06M | 81.06M | 81.06M |
|
Intangibles
|
| | | | | | | | | 0.13M | 0.13M | 0.13M | 18.72M | 19.49M | 16.83M | 16.31M | 15.86M | 20.50M | 20.65M | 20.98M | 21.24M | 11.83M | 20.95M | 21.00M | 21.06M | 21.15M | 21.24M | 21.31M | 21.36M | 21.40M | 21.28M | 21.34M | 21.39M | 21.43M | 21.47M | 21.53M | 21.55M | 21.58M | 21.59M | 21.60M | 21.62M | 8.27M | 8.32M | 10.19M | 10.20M | 42.72M | 45.58M | 45.83M | 46.15M | 46.12M | 46.33M | 46.79M | 47.17M | 47.76M | 48.10M | 48.44M | 48.69M | 35.60M | 31.16M | 27.88M | 28.27M |
|
Goodwill & Intangibles
|
| | | | | | | | | 17.77M | 0.13M | 0.13M | 76.66M | 77.83M | 75.17M | 74.65M | 74.20M | 78.84M | 78.99M | 79.32M | 79.58M | 70.17M | 79.29M | 79.34M | 79.40M | 79.49M | 79.58M | 79.65M | 79.69M | 79.74M | 79.49M | 79.55M | 79.60M | 79.64M | 79.68M | 79.73M | 79.76M | 79.79M | 79.80M | 79.81M | 79.82M | 74.58M | 74.63M | 76.98M | 77.00M | 123.34M | 126.74M | 128.18M | 128.63M | 130.38M | 130.59M | 131.05M | 131.43M | 133.58M | 133.93M | 134.27M | 134.51M | 116.66M | 112.23M | 108.94M | 109.33M |
|
Other Non-Current Assets
|
0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.23M | 0.14M | 0.13M | 0.11M | 0.10M | 0.10M | 0.11M | 0.11M | 0.22M | 0.23M | 0.23M | 0.21M | -0.08M | 0.27M | 0.82M | 1.24M | 1.07M | 0.88M | 0.71M | 0.54M | 0.36M | 0.48M | 0.35M | 0.35M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | 9.89M | | | |
|
Non-Current Assets
|
0.16M | 0.21M | 0.23M | 0.24M | 0.26M | 0.24M | 0.28M | 0.01M | 0.02M | 2.12M | 2.09M | 2.10M | 77.48M | 76.72M | 75.85M | 75.32M | 74.83M | 74.21M | 73.56M | 72.98M | 72.93M | 71.77M | 71.06M | 70.84M | 70.35M | 69.24M | 68.12M | 66.99M | 65.83M | 64.69M | 63.59M | 62.52M | 62.12M | 61.79M | 63.49M | 63.14M | 62.75M | 62.24M | 61.77M | 61.52M | 61.67M | 76.22M | 75.76M | 77.53M | 77.42M | 125.34M | 126.28M | 124.55M | 124.05M | 123.73M | 121.29M | 119.02M | 116.89M | 116.51M | 116.11M | 115.76M | 113.59M | 100.51M | 97.64M | 96.33M | 95.27M |
|
Assets
|
0.21M | 0.28M | 0.46M | 0.32M | 0.28M | 0.32M | 0.44M | 0.07M | 0.04M | 5.26M | 5.13M | 4.62M | 99.19M | 100.65M | 99.08M | 103.46M | 110.13M | 107.68M | 106.25M | 106.58M | 109.04M | 109.01M | 111.06M | 110.20M | 107.53M | 108.07M | 105.22M | 100.52M | 88.46M | 83.52M | 83.41M | 83.27M | 81.76M | 81.59M | 84.44M | 82.49M | 80.29M | 80.66M | 81.68M | 80.85M | 84.59M | 102.23M | 108.42M | 112.93M | 113.90M | 175.67M | 182.77M | 182.29M | 186.27M | 181.49M | 177.08M | 170.63M | 170.44M | 177.12M | 178.97M | 181.75M | 178.15M | 175.65M | 165.66M | 153.06M | 149.28M |
|
Accounts Payables
|
-0.05M | 0.09M | 0.12M | 0.06M | 0.06M | 0.06M | 0.11M | 0.14M | 0.09M | 0.32M | 0.36M | 0.46M | 20.09M | 26.26M | 21.42M | 23.63M | 27.83M | 26.62M | 26.38M | 25.87M | 33.86M | 34.85M | 36.12M | 36.14M | 34.30M | 35.31M | 31.14M | 29.40M | 17.82M | 14.25M | 17.08M | 17.49M | 16.51M | 15.78M | 17.04M | 15.25M | 13.51M | 13.32M | 14.34M | 12.63M | 13.01M | 15.25M | 20.30M | 23.12M | 22.11M | 30.20M | 34.86M | 35.10M | 34.54M | 32.21M | 33.32M | 36.61M | 40.92M | 41.30M | 39.85M | 41.43M | 39.95M | 39.90M | 44.78M | 38.13M | 39.32M |
|
Notes Payables
|
0.03M | 0.04M | 0.04M | 0.07M | 0.04M | 0.07M | 0.07M | 0.06M | 0.11M | 0.10M | 0.07M | 0.03M | 0.03M | 17.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.62M | 0.65M | 0.65M | 1.33M | 1.64M | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | 1.65M | 1.54M | 1.54M | 1.41M |
|
Payables
|
-0.02M | 0.12M | 0.15M | 0.14M | 0.10M | 0.14M | 0.18M | 0.20M | 0.20M | 0.42M | 0.43M | 0.48M | 20.12M | 43.61M | 21.42M | 23.63M | 27.83M | 26.62M | 26.38M | 25.87M | 33.86M | 34.85M | 36.12M | 36.14M | 34.30M | 35.31M | 31.14M | 29.40M | 17.82M | 14.25M | 17.08M | 17.49M | 16.51M | 15.78M | 17.04M | 15.25M | 13.51M | 13.32M | 14.34M | 12.63M | 13.01M | 15.87M | 20.93M | 23.77M | 22.76M | 31.52M | 36.51M | 36.26M | 35.70M | 33.37M | 34.48M | 37.77M | 42.08M | 42.45M | 41.01M | 42.58M | 41.11M | 41.55M | 46.32M | 39.67M | 40.73M |
|
Accumulated Expenses
|
| | | 0.01M | 267.00 | 0.01M | 0.00M | 0.01M | 0.01M | 0.65M | 0.70M | 0.88M | 2.99M | 2.67M | 2.04M | 2.16M | | | | | | 0.39M | | | | 0.53M | 0.51M | 0.63M | 0.41M | 0.43M | 0.29M | 0.62M | 0.61M | 0.91M | 0.87M | 0.77M | 0.94M | 1.38M | 0.38M | 0.62M | 0.77M | 1.00M | 1.42M | 1.10M | 1.27M | 1.86M | 1.41M | 1.26M | 2.16M | 1.81M | 1.81M | 1.13M | 1.71M | 1.48M | 2.22M | 1.64M | 2.33M | 1.32M | 2.85M | 2.23M | 2.67M |
|
Other Accumulated Expenses
|
| | | | | | | | | 0.02M | 0.03M | 0.06M | 0.10M | 0.06M | 0.08M | 0.24M | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 1.39M | 1.58M | 1.60M | 1.68M | 6.20M | 7.05M | 5.57M | 5.79M | 4.69M | 3.23M | 3.36M | 2.50M | 2.47M | 2.02M | 1.77M | 1.43M | 1.00M | | | |
|
Short term Debt
|
| | | | | | | | | 0.07M | 0.05M | 0.03M | 2.25M | 2.75M | 4.75M | 5.25M | 5.25M | 5.25M | | | | 4.00M | | | | 4.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | 0.83M | | | | 1.27M | 1.27M | 1.19M | 0.96M | 0.81M | 0.63M | 0.59M | 0.60M | 0.55M | 0.64M | 0.74M | 0.79M | 0.72M | 0.65M | 0.69M | 0.79M | 0.84M | 0.89M | 1.05M | 1.20M | 0.80M | 0.81M | 0.97M | 1.12M | 0.33M | 0.68M | 0.86M | 0.96M | 0.48M | 0.56M | 1.26M | 0.99M | 0.63M | 0.57M | 0.61M | 0.56M |
|
Current Deferred Revenue
|
| | | | | | | | | 0.17M | 0.26M | 0.30M | 0.27M | 0.28M | 0.34M | 0.48M | 0.33M | 0.28M | 0.32M | 0.25M | 0.25M | -0.05M | 0.43M | 0.47M | 0.52M | 0.41M | 0.39M | 0.41M | 0.32M | 0.33M | 0.16M | 0.13M | 0.09M | 0.07M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.17M | 0.02M | 0.05M | 0.24M | 0.25M | 0.34M | 3.72M | 4.52M | 2.44M | 2.61M | 2.73M | 2.55M | 2.68M | 1.82M | 1.51M | 2.02M | 1.77M | 1.43M | 1.00M | 0.14M | 0.15M | 0.07M |
|
Total Current Liabilities
|
0.19M | 0.20M | 0.23M | 0.18M | 0.10M | 0.18M | 0.27M | 0.25M | 0.25M | 1.30M | 1.44M | 1.69M | 25.64M | 29.29M | 28.57M | 31.53M | 33.41M | 32.15M | 31.95M | 26.12M | 34.11M | 35.18M | 36.56M | 36.61M | 34.81M | 35.71M | 31.52M | 29.81M | 18.15M | 14.58M | 17.24M | 17.62M | 16.60M | 15.85M | 17.09M | 15.27M | 13.53M | 13.34M | 14.36M | 12.80M | 13.03M | 17.26M | 22.51M | 25.37M | 24.44M | 37.72M | 43.55M | 41.83M | 41.49M | 38.05M | 37.71M | 41.13M | 44.57M | 44.92M | 43.03M | 44.35M | 42.54M | 44.39M | 46.47M | 39.82M | 40.80M |
|
Capital Leases
|
| | | | | | | | | 0.07M | 0.05M | 0.03M | 0.01M | 0.03M | 0.03M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.00M | | 0.00M | | 0.07M | 0.04M | | | | | | | | | 5.25M | 5.25M | 7.25M | 3.00M | 4.00M | 3.50M | 4.00M | 3.25M | 4.75M | 8.02M | 6.17M | 6.73M | 6.76M | 5.10M | 4.92M | 4.93M | 5.19M | 5.16M | 4.86M | 4.23M | 4.53M | 4.55M | 3.79M | 4.16M | 14.95M | 14.30M | 14.79M | 15.88M | 62.41M | 65.72M | 66.40M | 70.32M | 70.57M | 68.31M | 58.87M | 56.79M | 64.64M | 68.47M | 70.75M | 71.90M | 76.27M | 74.11M | 69.68M | 65.39M |
|
Convertible Debt
|
0.07M | 0.07M | 0.07M | 0.07M | 0.03M | 0.03M | 0.08M | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | 20.23M | | | | 0.03M | | | 0.04M | 0.05M | 0.04M | 0.04M | 0.11M | 0.34M | 0.32M | 0.39M | 0.40M | 0.34M | 0.12M | 0.08M | 0.04M | 0.02M | 0.01M | 0.00M | 735.00 | 353.00 | 1.61M | 1.45M | 1.30M | 1.14M | 0.98M | 0.82M | 0.66M | 1.97M | 1.85M | 1.73M | 1.61M | 1.91M | 1.80M | 0.71M | 2.08M | 1.72M | 1.59M | 1.52M | 1.40M | 1.27M | 1.17M | 1.06M | 0.95M | 0.83M | 0.72M | 0.63M | 1.09M |
|
Total Non-Current Liabilities
|
| | | | | | | | | 1.99M | | | | 46.63M | | | 33.41M | 32.15M | 31.95M | 33.37M | 37.11M | 39.18M | 40.06M | 40.61M | 38.06M | 40.46M | 39.54M | 35.98M | 24.88M | 21.35M | 22.34M | 22.54M | 21.54M | 21.04M | 22.25M | 20.13M | 17.76M | 17.87M | 18.91M | 16.60M | 17.20M | 32.21M | 36.81M | 40.16M | 40.31M | 100.13M | 109.27M | 108.23M | 111.81M | 108.63M | 106.02M | 100.00M | 101.36M | 109.56M | 111.49M | 115.10M | 114.44M | 120.66M | 120.58M | 109.50M | 106.19M |
|
Total Liabilities
|
| 0.33M | 0.30M | 0.19M | 0.13M | 0.19M | 0.35M | 0.32M | 0.29M | 22.22M | 2.34M | 2.80M | 42.52M | 46.67M | 46.39M | 49.81M | 33.45M | 32.20M | 32.00M | 33.40M | 37.22M | 39.52M | 40.38M | 41.00M | 38.47M | 40.80M | 39.67M | 36.05M | 24.92M | 21.37M | 22.35M | 22.55M | 21.54M | 21.04M | 23.85M | 21.59M | 19.05M | 19.01M | 19.89M | 17.42M | 17.85M | 34.19M | 38.66M | 41.89M | 41.92M | 102.04M | 111.07M | 108.94M | 113.89M | 110.35M | 107.61M | 101.52M | 102.75M | 110.84M | 112.66M | 116.16M | 115.39M | 121.49M | 121.30M | 110.12M | 107.28M |
|
Total Debt
|
| | | 0.00M | | 0.00M | | 0.07M | 0.04M | 0.07M | 0.05M | 0.03M | 2.25M | 2.75M | 4.75M | 5.25M | 5.25M | 10.50M | 5.25M | 7.25M | 3.00M | 8.00M | 3.50M | 4.00M | 3.25M | 9.50M | 8.02M | 6.17M | 6.73M | 6.76M | 5.10M | 4.92M | 4.93M | 5.19M | 5.16M | 4.86M | 4.23M | 4.53M | 4.55M | 3.79M | 4.16M | 14.95M | 14.30M | 14.79M | 15.88M | 62.41M | 65.72M | 66.40M | 70.32M | 70.57M | 68.31M | 58.87M | 56.79M | 64.64M | 68.47M | 70.75M | 71.90M | 76.27M | 74.11M | 69.68M | 65.39M |
|
Common Equity
|
| | | 0.13M | 0.15M | -3.32M | 0.09M | -0.25M | -0.25M | -16.96M | 2.79M | 1.82M | 56.67M | 53.98M | 52.68M | 53.65M | 76.68M | 75.48M | 74.25M | 73.18M | 71.83M | 69.49M | 70.68M | 69.21M | 69.06M | 67.27M | 65.56M | 64.47M | 63.54M | 62.15M | 61.06M | 60.72M | 60.23M | 60.54M | 60.58M | 60.91M | 61.24M | 61.64M | 61.79M | 63.43M | 66.73M | 68.04M | 69.75M | 71.04M | 71.98M | 73.63M | 71.70M | 73.35M | 72.38M | 71.14M | 69.48M | 69.11M | 67.68M | 66.28M | 66.31M | 65.60M | 62.77M | 54.16M | 44.36M | 42.94M | 42.01M |
|
Shareholder's Equity
|
0.02M | -0.06M | 0.16M | 0.13M | 0.15M | -3.32M | 0.09M | -0.25M | -0.25M | -16.96M | 2.79M | 1.82M | 56.67M | 53.98M | 52.68M | 53.65M | 76.68M | 75.48M | 74.25M | 73.18M | 71.83M | 69.49M | 70.68M | 69.21M | 69.06M | 67.27M | 65.56M | 64.47M | 63.54M | 62.15M | 61.06M | 60.72M | 60.23M | 60.54M | 60.58M | 60.91M | 61.24M | 61.64M | 61.79M | 63.43M | 66.73M | 68.04M | 69.75M | 71.04M | 71.98M | 73.63M | 71.70M | 73.35M | 72.38M | 71.14M | 69.48M | 69.11M | 67.68M | 66.28M | 66.31M | 65.60M | 62.77M | 54.16M | 44.36M | 42.94M | 42.01M |
|
Liabilities and Shareholders Equity
|
0.21M | 0.28M | 0.46M | 0.32M | 0.28M | 0.32M | 0.44M | 0.07M | 0.04M | 5.26M | 5.13M | 4.62M | 99.19M | 100.65M | 99.08M | 103.46M | 110.13M | 107.68M | 106.25M | 106.58M | 109.04M | 109.01M | 111.06M | 110.20M | 107.53M | 108.07M | 105.22M | 100.52M | 88.46M | 83.52M | 83.41M | 83.27M | 81.76M | 81.59M | 84.44M | 82.49M | 80.29M | 80.66M | 81.68M | 80.85M | 84.59M | 102.23M | 108.42M | 112.93M | 113.90M | 175.67M | 182.77M | 182.29M | 186.27M | 181.49M | 177.08M | 170.63M | 170.44M | 177.12M | 178.97M | 181.75M | 178.15M | 175.65M | 165.66M | 153.06M | 149.28M |
|
Treasury Shares
|
| | | 0.07M | 0.07M | 0.07M | 0.07M | 0.01M | 0.01M | | | | | | | | | 0.13M | | | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | 0.23M | 0.06M | 0.23M | 0.22M | 0.25M | 0.46M | 0.41M | 0.71M |
|
Retained Earnings
|
-1.23M | -1.48M | -1.63M | 1.82M | 1.97M | 1.82M | 2.38M | 3.74M | 3.96M | -47.73M | -51.02M | -53.33M | -62.58M | -65.53M | -67.01M | -68.84M | -73.59M | -75.42M | -76.94M | -78.45M | -80.10M | -82.87M | -85.11M | -87.16M | -89.57M | -90.91M | -92.82M | -94.07M | -95.16M | -96.74M | -98.05M | -98.59M | -99.27M | -99.17M | -99.34M | -99.31M | -99.26M | -99.23M | -99.46M | -98.25M | -98.52M | -98.40M | -97.25M | -96.55M | -96.17M | -96.71M | -98.89M | -97.74M | -99.43M | -102.76M | -104.78M | -105.67M | -107.72M | -110.05M | -110.70M | -112.22M | -115.60M | -125.11M | -135.52M | -137.49M | -138.84M |