|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.08M | 1.64M | -0.04M | 0.12M | | 0.28M | 0.05M | 0.20M | | 0.25M | 12.70M | 1.04M | 0.85M | 0.90M | | -0.17M | -0.17M | -0.18M | -0.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -0.02M | 0.15M | 0.07M | 0.19M | 0.10M | 0.33M | 6.29M | 0.56M | 0.39M | 0.65M | 0.14M | | 0.00M | | 4.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.81M | 0.01M | 0.02M | 0.13M | -0.01M | 0.01M | -0.10M | -0.08M | 6.41M | 0.48M | 0.46M | 0.25M | -0.14M | -0.00M | -0.00M | | -4.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 0.89M | 0.36M | 0.37M | 0.55M | 0.54M | 0.48M | 0.42M | 0.78M | 0.65M | 0.60M | 0.71M | 0.58M | 0.82M | 0.76M | 0.64M | 0.65M | 0.99M | 1.01M | 0.96M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.01M | 1.24M | 0.11M | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -1.24M | -0.11M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 0.89M | 0.36M | 0.37M | 0.55M | 0.54M | 0.48M | 0.42M | 0.78M | 0.65M | 0.60M | 0.71M | 0.58M | 0.82M | 0.76M | 0.64M | 0.65M | 0.99M | 1.01M | 0.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -0.89M | -0.37M | 0.44M | -0.54M | -0.52M | -0.35M | -0.43M | -0.76M | -0.75M | -0.68M | 5.69M | -0.09M | -0.35M | -0.52M | -0.78M | -0.66M | -0.99M | -1.01M | 0.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -0.89M | -0.37M | 0.44M | -0.54M | -0.52M | -0.35M | -0.43M | -0.76M | -0.75M | -0.68M | 5.69M | -0.09M | -0.35M | -0.52M | -0.78M | -0.66M | -0.99M | -1.01M | 0.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | 0.20M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.86M | 0.20M | 1.24M | 0.38M | 0.39M | 0.30M | 0.45M | -0.06M | -0.15M | -0.42M | -0.16M | -1.23M | -0.34M | 0.01M | -0.08M | -0.22M | -0.17M | -0.15M | -0.22M | -0.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -0.69M | 0.87M | 0.82M | -0.15M | -0.22M | 0.10M | -0.49M | -0.91M | -1.17M | -0.83M | 5.22M | -0.43M | -0.34M | -0.60M | -1.00M | -0.83M | -1.14M | -1.23M | -5.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.00 | 0.00M | | | 0.01M | | | -0.01M | 0.03M | | | | | 0.11M | -0.01M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -0.69M | 0.87M | 0.82M | -0.16M | -0.22M | 0.10M | -0.47M | -0.94M | -1.17M | -0.83M | 5.22M | -0.43M | -0.45M | -0.59M | -1.00M | -0.83M | -1.14M | -1.23M | -5.30M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -0.69M | 0.87M | 0.82M | -0.16M | -0.22M | 0.10M | -0.47M | -0.94M | -1.17M | -0.83M | 5.22M | -0.43M | -0.45M | -0.59M | -1.00M | -0.83M | -1.14M | -1.23M | -5.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -0.69M | 0.87M | 0.82M | -0.16M | -0.22M | 0.10M | -0.47M | -0.94M | -1.17M | -0.83M | 5.22M | -0.43M | -0.45M | -0.59M | -1.00M | -0.83M | -1.14M | -1.23M | -5.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -0.69M | 0.87M | 0.82M | -0.16M | -0.22M | 0.10M | -0.47M | -0.94M | -1.17M | -0.83M | 5.22M | -0.43M | -0.45M | -0.59M | -1.00M | -0.83M | -1.14M | -1.23M | -5.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -0.69M | 0.87M | 0.82M | -0.16M | -0.22M | 0.10M | -0.47M | -0.94M | -1.17M | -0.83M | 5.22M | -0.43M | -0.45M | -0.59M | -1.00M | -0.83M | -1.14M | -1.23M | -5.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.13 | 0.16 | 0.86 | -0.03 | -0.04 | 0.02 | -0.09 | -0.17 | -0.22 | -0.16 | 0.98 | -0.08 | -0.08 | -0.11 | -0.18 | -0.15 | -0.21 | -0.23 | -0.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.14 | 0.13 | 0.18 | -0.03 | -0.04 | 0.02 | -0.09 | -0.18 | -0.22 | -0.16 | 0.98 | -0.08 | -0.08 | -0.11 | -0.18 | -0.15 | -0.21 | -0.23 | -0.99 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.25M | 5.33M | 5.05M | 0.96M | 5.33M | 5.33M | 5.33M | 5.33M | 0.96M | 5.33M | 0.96M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.37M | 4.90M | 5.05M | 5.12M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -0.89M | -0.37M | 0.44M | -0.54M | -0.52M | -0.35M | -0.43M | -0.76M | -0.75M | -0.68M | 5.69M | -0.09M | -0.35M | -0.52M | -0.78M | -0.66M | -0.99M | -1.01M | 0.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | | | | | | | 0.22M | 0.22M | 0.49M | 0.14M | 0.23M | 0.15M | 0.28M | 0.17M | 0.17M | 0.18M | 0.18M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -0.23% | | | -8.60% | | | 2.89% | -3.30% | | | | | -30.70% | 0.84% | | | | | |