|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.23M | 0.16M | 0.21M | 0.26M | 0.25M | 0.23M | 0.08M | 0.09M | 0.13M | 0.13M | 0.61M | 0.56M | 0.77M | 0.14M | 0.14M | 0.48M | 0.05M | 0.25M | 0.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.23M | 0.16M | 0.21M | 0.26M | 0.25M | 0.23M | 0.08M | 0.09M | 0.13M | 0.13M | 0.61M | 0.56M | 0.77M | 0.14M | 0.14M | 0.48M | 0.05M | 0.25M | 0.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.65M | 0.65M | 667.00 | | 0.02M | | 0.22M | | | | | 3.02M | 3.99M | 0.76M | 0.91M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.65M | 0.65M | 667.00 | | 0.02M | | 0.22M | | | | | 3.02M | 6.99M | 0.76M | 0.91M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.02M | 0.01M | 0.03M | 0.03M | 0.01M | 0.01M | 0.02M | 0.03M | 0.06M | 0.03M | 0.08M | 0.08M | 0.09M | 0.01M | 0.03M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 0.88M | 0.83M | 0.23M | 0.28M | 0.30M | 0.26M | 0.30M | 0.10M | 0.14M | 0.16M | 0.67M | 3.61M | 4.84M | 0.98M | 1.13M | 0.50M | 0.08M | 0.28M | 0.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.06M | 1.92M | 1.79M | 0.54M | 1.29M | 1.09M | 1.33M | 1.13M | 4.27M | 4.04M | 3.87M | 6.09M | 6.09M | 3.34M | 6.09M | 3.04M | 2.90M | 15.09M | 10.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.06M | 1.92M | 1.79M | 0.54M | 1.29M | 1.09M | 1.33M | 1.13M | 4.27M | 4.04M | 3.87M | 6.09M | 6.09M | 3.34M | 6.09M | 3.04M | 2.90M | 15.09M | 10.82M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.06M | 1.92M | 1.79M | 0.54M | 1.29M | 1.09M | 1.33M | 1.13M | 4.27M | 4.04M | 3.87M | 3.67M | 3.51M | 3.34M | 3.19M | 3.04M | 2.90M | 11.41M | 10.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 2.95M | 2.76M | 2.02M | 0.82M | 1.59M | 1.34M | 1.63M | 1.23M | 4.42M | 4.20M | 4.54M | 7.28M | 8.35M | 4.32M | 4.32M | 3.54M | 2.98M | 11.68M | 11.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.50M | 2.47M | 0.11M | 0.13M | 0.15M | 0.13M | 0.19M | 0.15M | 0.17M | 0.21M | 0.28M | 1.67M | 2.00M | 0.54M | 0.55M | 0.16M | 0.26M | 0.21M | 0.13M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 808.00 | 0.00M | 0.00M | 2.80M | 2.80M | 2.80M | 2.80M | 2.77M | 2.80M | 2.80M | 2.80M | 2.77M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.50M | 2.47M | 0.11M | 2.93M | 0.15M | 0.13M | 0.20M | 2.95M | 2.97M | 3.00M | 3.08M | 4.44M | 4.80M | 3.34M | 3.34M | 2.93M | 0.26M | 0.21M | 0.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.41M | 0.41M | 0.41M | 0.49M | 0.58M | 0.67M | 0.79M | 0.90M | 0.71M | 1.25M | 0.96M | 1.10M | 1.23M | 0.88M | 1.02M | 1.20M | 1.36M | 1.53M | 1.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 5.45M | | | 10.82M | 7.33M | 8.16M | 6.63M | 7.13M | 7.63M | 7.63M | 17.38M | 17.80M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 2.81M | 2.81M | 1.93M | 0.14M | 1.16M | 0.77M | 0.20M | 0.14M | 0.15M | 0.36M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 11.44M | 11.62M | 10.48M | 8.40M | 9.30M | 9.25M | 9.41M | 9.59M | 13.70M | 14.64M | 15.81M | 13.31M | 14.81M | 11.23M | 11.81M | 12.04M | 12.31M | 22.15M | 22.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.36M | 0.30M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.82M | 1.54M | 1.93M | 1.64M | 1.16M | 0.77M | | 0.15M | | | 0.30M | 0.28M | 0.48M | 0.24M | 0.17M | 0.12M | 0.12M | 0.09M | 0.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.17M | 10.46M | 10.95M | 8.89M | 7.11M | 8.47M | 8.82M | | 9.64M | | | 15.71M | 13.24M | 14.53M | 11.19M | 11.84M | 12.12M | 12.39M | 22.26M | 22.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.33M | 12.28M | 12.49M | 10.82M | 8.74M | 9.64M | 9.59M | 9.75M | 9.79M | 13.90M | 14.85M | 16.01M | 13.52M | 15.01M | 11.43M | 12.02M | 12.24M | 12.51M | 22.35M | 22.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 2.96M | 2.96M | 2.08M | 0.29M | 1.31M | 0.92M | 0.35M | 0.29M | 0.30M | 0.51M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.84M | -9.33M | -9.73M | -8.81M | -7.93M | -8.05M | -8.24M | -8.11M | -8.56M | -9.48M | -10.64M | -11.47M | -6.24M | -6.66M | -7.11M | -7.70M | -8.70M | -9.53M | -10.67M | -11.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.84M | -9.33M | -9.73M | -8.81M | -7.93M | -8.05M | -8.24M | -8.11M | -8.56M | -9.48M | -10.64M | -11.47M | -6.24M | -6.66M | -7.11M | -7.70M | -8.70M | -9.53M | -10.67M | -11.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 2.95M | 2.76M | 2.02M | 0.82M | 1.59M | 1.34M | 1.63M | 1.23M | 4.42M | 4.20M | 4.54M | 7.28M | 8.35M | 4.32M | 4.32M | 3.54M | 2.98M | 11.68M | 11.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.28M | -26.44M | -27.13M | -26.26M | -25.44M | -25.60M | -25.82M | -25.71M | -26.19M | -27.13M | -28.30M | -29.13M | -23.91M | -24.34M | -24.79M | -25.38M | -26.38M | -27.21M | -28.35M | -29.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.96M | 0.96M | | | | | |