|
Cash & Equivalents (Quarter)
|
| | | | | | | 17.52M | 17.52M | 39.32M | 35.26M | 28.57M | 35.26M | 35.26M | 16.98M | 16.98M | 5.67M | 3.63M | | 2.76M | 2.76M | 3.12M | 6.00M | 6.00M | 6.00M | 6.00M | 1.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | 2.64M | 2.26M | 1.50M | 0.16M | 0.54M | -0.01M | 0.01M | | 0.65M | 0.55M | 0.74M | | -0.02M | 0.02M | 3.49M | 1.20M | 0.02M | | -0.46M | 0.46M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 20.16M | 19.78M | 40.81M | 35.42M | 29.11M | 35.25M | 35.27M | 16.98M | 17.63M | 6.22M | 4.37M | | 2.73M | 2.78M | 6.61M | 7.20M | 6.02M | 6.00M | 5.53M | 2.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | -0.05M | -0.34M | -0.21M | 0.50M | | | | 0.37M | | | | 0.23M | | | | 0.37M | | | | 0.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 2.39M | 4.60M | 0.37M | 7.41M | 6.01M | 4.08M | 0.23M | | 6.48M | 6.98M | 0.37M | 3.02M | 3.04M | 2.86M | 0.23M |
|
Receivables (Quarter)
|
| | | | | | | -0.05M | -0.34M | -0.21M | 0.50M | | | | 0.75M | | | | 0.46M | | | | 0.75M | | | | 0.46M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.05M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 1.37M | | | | 0.47M | | | | 0.16M | | | | 0.07M | | | | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 45.93M | | | | 17.85M | | | | 11.09M | | 10.02M | 13.84M | 12.05M | 9.93M | 10.34M | 9.34M | 6.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 0.01M | 0.02M | 0.11M | 0.11M | 0.10M | 0.10M | 0.09M | | | 0.06M | 0.06M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 0.66M | | | | 0.83M | | | | 0.01M | | | 0.01M | 0.00M | 0.00M | | | |
|
Intangibles (Quarter)
|
| | | | | | | 12.97M | 11.99M | 17.30M | 16.20M | 15.38M | 14.27M | 13.16M | 12.04M | 10.47M | 5.57M | 5.46M | | | 5.15M | 5.04M | 4.93M | 4.83M | 4.73M | 4.62M | 4.51M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 12.97M | 11.99M | 17.30M | 16.20M | 15.38M | 14.27M | 13.16M | 12.04M | 10.47M | 5.57M | 5.46M | | | 5.15M | 5.04M | 4.93M | 4.83M | 4.73M | 4.62M | 4.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 77.33M | | | | 90.44M | | | | 101.92M | | | | 109.08M | | | | 1.24M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 8.72M | 8.85M | 8.61M | 8.65M | 8.77M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 17.03M | | | | 13.13M | | | | 5.48M | | 5.22M | 5.18M | | 4.94M | 4.95M | 4.81M | |
|
Assets (Quarter)
|
| | | | | | | | | | 62.96M | | | | 38.41M | | | | 17.47M | | 15.25M | 19.03M | 17.12M | 14.87M | 15.30M | 14.15M | 11.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 7.51M | | | | 7.11M | | | | 4.20M | | | | 3.25M | | | | 1.98M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.36M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | | | 0.62M | 0.30M | 0.62M | 1.09M | 1.94M | 1.98M | 1.30M |
|
Payables (Quarter)
|
| | | | | | | 0.36M | 0.30M | 0.30M | 7.81M | 0.30M | 0.30M | 0.30M | 7.41M | 0.30M | 0.30M | 0.30M | 4.20M | | 0.62M | 0.30M | 3.87M | 1.09M | 1.94M | 1.98M | 3.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | 2.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.07M | 0.06M | 0.05M | 0.12M | 0.16M | 0.16M | 0.20M | 0.18M | 0.14M | 0.11M | 0.06M | | | 0.01M | 0.07M | 0.05M | 0.04M | 0.16M | 0.15M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | -1.00M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 8.70M | | | | 7.83M | | | | 4.57M | | 5.04M | | 6.68M | 10.34M | 13.25M | 6.65M | 6.06M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.16M | 0.43M | 0.47M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | -0.09M | | -0.19M | -0.43M | -0.62M | -1.04M | -1.20M | -0.68M | -1.15M | -1.82M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.26M | | | | 0.04M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 2.00M | 1.71M | 1.43M | 5.14M | 0.52M | 0.43M | 0.39M | 0.24M | 0.45M | 0.12M | 0.13M | | | 1.00 | 75.00 | 0.21M | 2.84M | 7.76M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | -2.00M | -1.71M | -1.43M | 3.69M | -0.52M | -0.43M | -0.39M | 0.04M | -0.45M | -0.12M | -0.13M | | | 5.04M | 3.68M | | 7.50M | 5.49M | 6.65M | 6.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 8.83M | | | | 7.87M | | | | 4.57M | 3.92M | 5.04M | 3.68M | 6.68M | 10.34M | 13.25M | 6.65M | 6.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | 54.13M | | | | 30.54M | | | | 12.91M | | 10.20M | 148.93M | 10.44M | 4.53M | 2.05M | 7.51M | 5.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | 54.13M | | | | 30.54M | | | 14.84M | | | 10.96M | 16.29M | 11.48M | 5.73M | 3.76M | 8.65M | 6.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 62.96M | | | | 38.41M | | | | 17.47M | | 15.25M | 19.03M | 17.12M | 14.87M | 15.30M | 14.15M | 11.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | -100.81M | -114.02M | -119.81M | -126.15M | -127.80M | -131.53M | -138.02M | -144.16M | -149.91M | -155.40M | -156.50M | | | -162.92M | -166.75M | -172.11M | -180.69M | -189.94M | -195.26M | -198.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | -2.96M | | | | | | | | | |