|
Revenue (Quarter)
|
| 103.62M | 97.58M | 107.70M | 94.12M | 101.22M | 90.52M | 93.02M | 85.70M | 78.63M | 71.75M | 79.02M | 75.71M | 76.96M | 66.14M | 71.89M | 67.56M | 69.19M | 66.69M | 75.34M | 70.91M | 72.39M | 64.96M | 81.24M | 79.11M | 73.44M | 65.61M | 79.20M | 81.53M | 87.42M | 87.49M | 117.92M | 111.52M | 112.87M | 104.10M | 116.22M | 121.96M | 145.33M | 136.08M | 149.37M | 59.56M | 139.27M | 134.97M | 153.05M | 151.20M | 159.61M | 125.33M | 150.66M | 146.50M | 143.59M | 134.05M | 172.67M | 130.31M | 123.92M | 122.68M | 168.59M | 198.32M | 279.22M | 282.60M | 269.84M | 262.05M | 285.85M | 287.85M |
|
Cost of Revenue (Quarter)
|
| 73.63M | 70.66M | 78.58M | -205.49M | 75.75M | 3.69M | 72.28M | 67.04M | 3.69M | 61.71M | 3.68M | 3.83M | 4.16M | 56.12M | 61.65M | 230.21M | 3.67M | 60.40M | 3.88M | -174.45M | 65.92M | 2.98M | 72.96M | 71.74M | 2.59M | 61.66M | 2.24M | 70.61M | 2.45M | 2.60M | 99.98M | 338.11M | 2.04M | 2.28M | 98.35M | 2.41M | 113.19M | 2.59M | 2.12M | -323.84M | 122.23M | 120.44M | 2.77M | -364.34M | 141.50M | 115.55M | 136.57M | 3.27M | 131.25M | 125.51M | 155.63M | 119.71M | 3.12M | 3.33M | 154.28M | -372.77M | 4.14M | 5.08M | 5.14M | 968.47M | 4.73M | 260.12M |
|
Gross Profit (Quarter)
|
| 29.99M | 26.92M | 29.13M | 25.00M | 25.48M | 22.13M | 20.75M | 18.65M | 13.44M | 10.04M | 15.15M | 14.88M | 13.37M | 10.03M | 10.24M | 7.00M | 5.78M | 6.30M | 10.15M | 7.91M | 6.47M | 4.62M | 8.29M | 7.37M | 5.63M | 3.95M | 9.87M | 10.93M | 11.48M | 12.26M | 17.94M | 16.73M | 16.06M | 13.18M | 17.88M | 14.53M | 13.43M | 12.78M | 14.45M | 11.81M | 17.04M | 14.53M | 20.39M | 18.58M | 18.10M | 9.78M | 14.09M | 11.76M | 12.35M | 8.54M | 17.04M | 10.60M | 7.65M | 6.85M | 14.31M | 17.43M | 28.41M | 26.75M | 27.86M | 27.85M | 26.94M | 27.72M |
|
Research & Development (Quarter)
|
| 5.55M | 5.93M | 6.84M | 5.84M | 6.07M | 5.10M | 5.07M | 4.81M | 4.89M | 4.50M | 4.89M | 4.76M | 5.16M | 4.78M | 4.86M | 4.75M | 4.96M | 4.24M | 4.65M | 4.09M | 4.44M | 3.84M | 4.21M | 3.93M | 3.95M | 3.31M | 3.15M | 3.06M | 3.21M | 3.48M | 3.69M | 3.43M | 3.31M | 3.00M | 2.86M | 3.17M | 3.56M | 3.40M | 3.25M | 4.00M | 4.89M | 4.98M | 4.91M | 4.57M | 4.62M | 4.86M | 5.51M | 6.91M | 6.83M | 7.17M | 7.83M | 7.06M | 7.64M | 7.27M | 7.55M | 7.59M | 8.62M | 8.71M | 8.85M | 7.69M | 8.16M | 8.32M |
|
Selling, General & Administrative (Quarter)
|
| 4.72M | 4.94M | 5.53M | 5.21M | 5.22M | 4.85M | 6.24M | 7.07M | 3.93M | 4.02M | 4.39M | 3.89M | 4.13M | 4.41M | 4.28M | 4.22M | 4.62M | 4.08M | 4.30M | 3.83M | 4.22M | 4.14M | 4.35M | 4.46M | 4.03M | 3.79M | 4.02M | 4.09M | 4.46M | 4.51M | 4.89M | 4.70M | 5.39M | 5.05M | 13.92M | 5.47M | 5.83M | 5.50M | 5.08M | 6.79M | 6.58M | 6.89M | 6.46M | 6.34M | 6.63M | 9.63M | 5.49M | 3.74M | 7.32M | 7.37M | 7.23M | 5.99M | 6.79M | 7.65M | 8.47M | 7.75M | 16.85M | 14.35M | 8.96M | 12.36M | 9.27M | 13.22M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | 105.36M | 2.64M | 3.09M | 3.19M | 78.63M | -63.35M | -2.16M | | | | | | | | | | | | | | | | | | | 2.86M | 7.92M | 7.60M | | 52.85M | 0.94M | 5.12M | 2.61M | 2.80M | 15.48M | 3.30M | 15.78M | 0.79M | 5.80M | 0.95M | | | | | | | | | | | | | -3.79M | -2.11M | | | -1.44M | -50.79M |
|
Operating Expenses (Quarter)
|
| 10.27M | 10.88M | 12.36M | 11.05M | 11.29M | 9.95M | 11.31M | 11.88M | 8.82M | 8.52M | 9.29M | 8.65M | 9.29M | 9.19M | 9.14M | 8.97M | 9.57M | 8.32M | 8.95M | 7.92M | 8.66M | 7.98M | 8.56M | 8.39M | 7.99M | 9.51M | 7.21M | 7.15M | 7.67M | 7.99M | 8.57M | 8.13M | 8.70M | 8.04M | 16.78M | 8.64M | 9.38M | 8.90M | 8.33M | 10.79M | 11.47M | 11.87M | 11.37M | 10.91M | 11.26M | 14.50M | 11.00M | 10.65M | 14.14M | 14.54M | 15.06M | 13.05M | 14.42M | 14.92M | 16.02M | 15.34M | 21.68M | 20.95M | 17.81M | 20.05M | 15.99M | -29.25M |
|
Operating Income (Quarter)
|
| 14.97M | 11.38M | 12.08M | 10.66M | 10.15M | 8.49M | 6.04M | 3.82M | 0.93M | -94.33M | 2.19M | 2.40M | -0.08M | -2.82M | -2.78M | -102.30M | -7.46M | -5.38M | -2.68M | -3.66M | -5.82M | -6.35M | -3.17M | -3.54M | -4.95M | -7.73M | 0.42M | 1.59M | 1.36M | 1.67M | 6.58M | 6.03M | 5.31M | 2.85M | -0.93M | 3.49M | 1.68M | 1.29M | 4.01M | -3.06M | 2.92M | -0.23M | 6.25M | -2.77M | 3.94M | -7.55M | 1.06M | 1.34M | -4.90M | -9.17M | -1.41M | 10.99M | -9.90M | -11.39M | -5.33M | 20.27M | -1.21M | -1.39M | 4.91M | 3.88M | 4.79M | 1.25M |
|
EBIT (Quarter)
|
| 14.97M | 11.38M | 12.08M | 10.66M | 10.15M | 8.49M | 6.04M | 3.82M | 0.93M | -94.33M | 2.19M | 2.40M | -0.08M | -2.82M | -2.78M | -102.30M | -7.46M | -5.38M | -2.68M | -3.66M | -5.82M | -6.35M | -3.17M | -3.54M | -4.95M | -7.73M | 0.42M | 1.59M | 1.36M | 1.67M | 6.58M | 6.03M | 5.31M | 2.85M | -0.93M | 3.49M | 1.68M | 1.29M | 4.01M | -3.06M | 2.92M | -0.23M | 6.25M | -2.77M | 3.94M | -7.55M | 1.06M | 1.34M | -4.90M | -9.17M | -1.41M | 10.99M | -9.90M | -11.39M | -5.33M | 20.27M | -1.21M | -1.39M | 4.91M | 3.88M | 4.79M | 1.25M |
|
Interest & Investment Income (Quarter)
|
| 0.07M | 0.05M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.05M | 0.04M | 0.06M | 0.02M | 0.01M | 0.01M | -0.00M | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.05M | 0.23M | 0.17M | 0.17M | 0.05M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.09M |
|
Other Non Operating Income (Quarter)
|
| 0.16M | -0.08M | 0.07M | -0.10M | -0.03M | -0.09M | 0.00M | 0.08M | 0.05M | -0.00M | -0.04M | -0.07M | -0.02M | -0.03M | -0.00M | 1.54M | 2.33M | 0.64M | 0.04M | -0.33M | -0.06M | 0.07M | 0.11M | -0.01M | 0.14M | -0.03M | 0.14M | -2.67M | 0.04M | 0.24M | 0.58M | -0.18M | -0.07M | 0.12M | -0.01M | 0.03M | -0.26M | -0.01M | 10.49M | 2.72M | 16.69M | 0.03M | -0.03M | -0.04M | 0.00M | 0.00M | 0.04M | -0.03M | -0.02M | -0.01M | -0.01M | -0.01M | 0.03M | 0.04M | -2.03M | -0.10M | -0.10M | -0.08M | 0.04M | -0.05M | -0.01M | 0.05M |
|
Non Operating Income (Quarter)
|
| 0.16M | -0.08M | 0.07M | -0.10M | -0.03M | -0.09M | 0.00M | 0.08M | 0.05M | -0.00M | -0.04M | -0.07M | -0.02M | -0.03M | -0.00M | 1.54M | 2.33M | 0.64M | 0.04M | -0.33M | -0.06M | 0.07M | 0.11M | -0.01M | 0.14M | -0.03M | 0.14M | -2.67M | 0.04M | 0.24M | 0.58M | -0.18M | -0.07M | 0.12M | -0.01M | 0.03M | -0.26M | -0.01M | 10.49M | 2.72M | 16.69M | 0.03M | -0.03M | -16.64M | 0.00M | 0.00M | 0.04M | -0.03M | -0.02M | -0.01M | -0.01M | 0.10M | 0.03M | 0.04M | -2.03M | -0.10M | -0.10M | -0.08M | 0.04M | -0.05M | -0.01M | 0.05M |
|
EBT (Quarter)
|
| 14.21M | 10.32M | 11.08M | 8.66M | 9.07M | 7.32M | 4.97M | 2.60M | -0.01M | -95.66M | 0.36M | 90.42M | -1.10M | -3.79M | -3.67M | -101.64M | -6.29M | -5.50M | -3.39M | -5.07M | -6.00M | -6.42M | -3.19M | -3.68M | -4.95M | -7.85M | 0.57M | -1.06M | 1.44M | 1.95M | 7.21M | 5.91M | 5.31M | 2.94M | -0.95M | 3.42M | 1.28M | 1.16M | 14.37M | -15.95M | 19.30M | -0.49M | 5.93M | 4.70M | 3.67M | -7.82M | 0.83M | 3.57M | -5.14M | -9.38M | -1.56M | 16.47M | -9.81M | -11.30M | -7.60M | -2.39M | -1.42M | -1.59M | 4.89M | 3.75M | 4.72M | 1.31M |
|
Tax Provisions (Quarter)
|
| 6.71M | 3.39M | 4.74M | 3.05M | 3.58M | 2.89M | 2.09M | 2.56M | 0.12M | 32.17M | 2.53M | 33.85M | -0.16M | 40.23M | -0.99M | -47.98M | | -0.03M | -0.18M | -0.04M | 0.36M | 0.04M | 0.07M | -0.36M | -1.38M | | -0.01M | 0.31M | -0.01M | 0.00M | 0.09M | 0.60M | 0.01M | -49.90M | -1.90M | 0.04M | 0.15M | -0.40M | 0.40M | 0.37M | 4.61M | -0.96M | 0.89M | -4.11M | 0.60M | -2.19M | -1.40M | 3.37M | -0.62M | -1.40M | -1.08M | 50.61M | 0.75M | 0.30M | -0.60M | 0.54M | -0.05M | -0.04M | 0.50M | 0.54M | 0.20M | -48.90M |
|
Profit After Tax (Quarter)
|
| 7.50M | 6.93M | 6.34M | 6.45M | 5.49M | 4.43M | 2.87M | 0.20M | -0.14M | -63.49M | -2.16M | -1.58M | -0.94M | -44.03M | -2.67M | -98.76M | -6.29M | -5.48M | -3.22M | -5.03M | -6.36M | -6.46M | -3.27M | -3.33M | -3.57M | -7.85M | 0.58M | -1.37M | 1.45M | 1.95M | 7.12M | 5.42M | 5.30M | 52.83M | 0.94M | 3.42M | 1.13M | 1.55M | 13.92M | 1.50M | 14.68M | 0.47M | 5.04M | 3.37M | 3.09M | -5.63M | 2.23M | -4.94M | -4.52M | -7.98M | -0.48M | -55.89M | -10.56M | -11.55M | -7.05M | -2.16M | -1.37M | -1.55M | 4.42M | 3.21M | 4.54M | 50.23M |
|
Income from Continuing Operations (Quarter)
|
| 7.50M | 6.93M | 6.34M | 5.62M | 5.49M | 4.43M | 2.87M | 0.04M | -0.14M | -127.83M | -2.16M | 56.57M | -0.94M | -44.03M | -2.67M | -53.66M | -6.29M | -5.48M | -3.22M | -5.03M | -6.36M | -6.46M | -3.27M | -3.32M | -3.57M | -7.85M | 0.58M | -1.37M | 1.45M | 1.95M | 7.12M | 5.31M | 5.30M | 52.84M | 0.95M | 3.38M | 1.13M | 1.56M | 13.97M | -16.32M | 14.68M | 0.47M | 5.04M | 8.81M | 3.07M | -5.63M | 2.23M | 0.20M | -4.52M | -7.98M | -0.48M | -34.15M | -10.56M | -11.60M | -7.00M | -2.92M | -1.37M | -1.55M | 4.39M | 3.21M | 4.52M | 50.21M |
|
Consolidated Net Income (Quarter)
|
| 7.50M | 6.93M | 6.34M | 5.62M | 5.49M | 4.43M | 2.87M | 0.04M | -0.14M | -127.83M | -2.16M | 56.57M | -0.94M | -44.03M | -2.67M | -53.66M | -6.29M | -5.48M | -3.22M | -5.03M | -6.36M | -6.46M | -3.27M | -3.32M | -3.57M | -7.85M | 0.58M | -1.37M | 1.45M | 1.95M | 7.12M | 5.31M | 5.30M | 52.84M | 0.95M | 3.38M | 1.13M | 1.56M | 13.97M | -16.32M | 14.68M | 0.47M | 5.04M | 8.81M | 3.07M | -5.63M | 2.23M | 0.20M | -4.52M | -7.98M | -0.48M | -34.15M | -10.56M | -11.60M | -7.00M | -2.92M | -1.37M | -1.55M | 4.39M | 3.21M | 4.52M | 50.21M |
|
Income towards Parent Company (Quarter)
|
| 7.50M | 6.93M | 6.34M | 5.62M | 5.49M | 4.43M | 2.87M | 0.04M | -0.14M | -127.83M | -2.16M | 56.57M | -0.94M | -44.03M | -2.67M | -53.66M | -6.29M | -5.48M | -3.22M | -5.03M | -6.36M | -6.46M | -3.27M | -3.32M | -3.57M | -7.85M | 0.58M | -1.37M | 1.45M | 1.95M | 7.12M | 5.31M | 5.30M | 52.84M | 0.95M | 3.38M | 1.13M | 1.56M | 13.97M | -16.32M | 14.68M | 0.47M | 5.04M | 8.81M | 3.07M | -5.63M | 2.23M | 0.20M | -4.52M | -7.98M | -0.48M | -34.15M | -10.56M | -11.60M | -7.00M | -2.92M | -1.37M | -1.55M | 4.39M | 3.21M | 4.52M | 50.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| 7.50M | 6.93M | 6.34M | 5.62M | 5.49M | 4.43M | 2.87M | 0.04M | -0.14M | -127.83M | -2.16M | 56.57M | -0.94M | -44.03M | -2.67M | -53.66M | -6.29M | -5.48M | -3.22M | -5.03M | -6.36M | -6.46M | -3.27M | -3.32M | -3.57M | -7.85M | 0.58M | -1.37M | 1.45M | 1.95M | 7.12M | 5.31M | 5.30M | 52.84M | 0.95M | 3.38M | 1.13M | 1.56M | 13.97M | -16.32M | 14.68M | 0.47M | 5.04M | 8.81M | 3.07M | -5.63M | 2.23M | 0.20M | -4.52M | -7.98M | -0.48M | -34.15M | -10.56M | -11.60M | -7.00M | -2.92M | -1.37M | -1.55M | 4.39M | 3.21M | 4.52M | 50.21M |
|
EPS (Basic) (Quarter)
|
| 0.17 | 0.15 | 0.14 | 0.14 | 0.12 | 0.09 | 0.06 | 0.00 | 0.00 | -1.48 | -0.05 | -0.03 | -0.02 | -1.01 | -0.06 | -2.26 | -0.14 | -0.12 | -0.07 | -0.11 | -0.14 | -0.14 | -0.07 | -0.07 | -0.08 | -0.17 | 0.01 | -0.03 | 0.03 | 0.04 | 0.15 | 0.11 | 0.11 | 1.07 | 0.02 | 0.06 | 0.02 | 0.03 | 0.27 | 0.03 | 0.28 | 0.01 | 0.09 | 0.06 | 0.06 | -0.10 | 0.04 | -0.09 | -0.08 | -0.15 | -0.01 | -1.04 | -0.19 | -0.21 | -0.13 | -0.04 | -0.02 | -0.03 | 0.08 | 0.05 | 0.08 | 0.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.16 | 0.14 | 0.13 | 0.13 | 0.11 | 0.09 | 0.06 | 0.01 | 0.00 | -1.48 | -0.05 | -0.03 | -0.02 | -1.01 | -0.06 | -2.26 | -0.14 | -0.12 | -0.07 | -0.11 | -0.14 | -0.14 | -0.07 | -0.07 | -0.08 | -0.17 | 0.01 | -0.03 | 0.03 | 0.04 | 0.14 | 0.11 | 0.10 | 1.00 | 0.02 | 0.06 | 0.02 | 0.03 | 0.26 | 0.03 | 0.27 | 0.01 | 0.09 | 0.06 | 0.06 | -0.10 | 0.04 | -0.09 | -0.08 | -0.15 | -0.01 | -1.04 | -0.19 | -0.21 | -0.13 | -0.04 | -0.02 | -0.03 | 0.08 | 0.05 | 0.08 | 0.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
25.62M | 45.10M | 45.86M | 46.79M | 46.22M | 47.51M | 47.27M | 44.87M | 45.85M | 42.81M | 42.80M | 42.80M | 42.82M | 43.12M | 43.42M | 43.57M | 43.53M | 44.27M | 44.35M | 44.52M | 44.45M | 44.84M | 45.13M | 45.10M | 45.20M | 45.67M | 45.73M | 45.64M | 45.59M | 45.58M | 45.78M | 46.05M | 46.42M | 48.66M | 49.08M | 49.35M | 49.58M | 50.84M | 51.41M | 51.81M | 51.53M | 52.49M | 53.05M | 52.99M | 53.17M | 53.99M | 54.38M | 54.65M | 54.34M | 53.35M | 53.71M | 53.95M | 53.80M | 54.47M | 54.76M | 55.06M | 54.92M | 55.82M | 56.34M | 56.28M | 56.48M | 57.36M | 57.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
28.43M | 47.11M | 49.19M | 48.96M | 49.13M | 48.98M | 48.44M | 45.79M | 46.86M | 42.81M | 42.78M | 42.80M | 42.82M | 43.12M | 43.42M | 43.57M | 43.53M | 44.27M | 44.44M | 44.52M | 44.45M | 44.84M | 45.13M | 45.33M | 45.20M | 45.67M | 45.70M | | 45.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| 14.97M | 11.38M | 12.08M | 10.66M | 10.15M | 8.49M | 6.04M | 3.82M | 0.93M | -94.33M | 2.19M | 2.40M | -0.08M | -2.82M | -2.78M | -102.30M | -7.46M | -5.38M | -2.68M | -3.66M | -5.82M | -6.35M | -3.17M | -3.54M | -4.95M | -7.73M | 0.42M | 1.59M | 1.36M | 1.67M | 6.58M | 6.03M | 5.31M | 2.85M | -0.93M | 3.49M | 1.68M | 1.29M | 4.01M | -3.06M | 2.92M | -0.23M | 6.25M | -2.77M | 3.94M | -7.55M | 1.06M | 1.34M | -4.90M | -9.17M | -1.41M | 10.99M | -9.90M | -11.39M | -5.33M | 20.27M | -1.21M | -1.39M | 4.91M | 3.88M | 4.79M | 1.25M |
|
Interest Expenses (Quarter)
|
| 0.99M | 1.03M | 1.09M | 1.10M | 1.08M | 1.11M | 1.11M | 1.15M | 1.01M | 1.35M | 1.81M | 1.02M | 1.03M | 0.98M | 0.91M | 0.91M | 1.18M | 0.79M | 0.76M | 1.09M | 0.13M | 0.14M | 0.15M | 0.15M | 0.16M | 0.14M | 0.03M | 0.02M | | | | | | 0.10M | 0.10M | 0.17M | 0.21M | 0.18M | 0.18M | 0.13M | 0.34M | 0.31M | 0.30M | 0.35M | 0.27M | 0.27M | 0.28M | 0.26M | 0.23M | 0.21M | 0.19M | 0.16M | 0.11M | 0.11M | 0.29M | 0.17M | 0.12M | 0.13M | 0.07M | 0.08M | 0.07M | 0.07M |
|
Tax Rate (Quarter)
|
| 47.22% | 32.86% | 42.78% | 35.17% | 39.46% | 39.44% | 42.15% | 98.61% | -1,041.67% | -33.63% | 692.33% | 37.43% | 14.48% | -1,060.18% | 27.09% | 47.21% | | 0.47% | 5.24% | 0.79% | -6.08% | -0.62% | -2.25% | 9.79% | 27.83% | | -1.76% | -28.81% | -0.56% | 0.21% | 1.25% | 10.17% | 0.28% | -1,697.28% | 199.79% | 1.14% | 11.84% | -34.42% | 2.78% | -2.32% | 23.91% | 194.72% | 15.06% | -87.51% | 16.35% | 28.01% | -167.66% | 94.32% | 12.10% | 14.95% | 69.33% | 307.37% | -7.64% | -2.65% | 7.89% | -22.39% | 3.46% | 2.82% | 10.22% | 14.48% | 4.24% | -3,732.82% |