|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.20M | 110.32M | 105.93M | 115.03M | 109.46M | 96.44M | 88.38M | 79.10M | 62.96M | 73.68M | 56.30M | 45.52M | 39.60M | 50.49M | 24.98M | 57.84M | 81.81M | 101.08M | 101.30M | 106.96M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.20M | 110.32M | 105.93M | 115.03M | 109.46M | 96.44M | 88.38M | 79.10M | 62.96M | 73.68M | 56.30M | 45.52M | 39.60M | 50.49M | 24.98M | 57.84M | 81.81M | 101.08M | 101.30M | 106.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.33M | 88.94M | 88.42M | 64.17M | 77.78M | 82.97M | 75.49M | 71.41M | 105.61M | 71.47M | 67.68M | 74.73M | 99.64M | 113.89M | 173.90M | 150.36M | 137.24M | 135.80M | 149.98M | 152.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.33M | 88.94M | 88.42M | 64.17M | 77.78M | 82.97M | 75.49M | 71.41M | 105.61M | 71.47M | 67.68M | 74.73M | 99.64M | 113.89M | 173.90M | 150.36M | 137.24M | 135.80M | 149.98M | 152.39M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 3.84M | 8.47M | 5.80M | 6.33M | 4.20M | 5.21M | 5.21M | 8.73M | 9.78M | 8.69M | 7.83M | 7.53M | 0.53M | 7.57M | 11.07M | 9.33M | 8.64M | 8.37M | 8.63M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.07M | 206.18M | 202.81M | 185.01M | 193.57M | 182.79M | 169.08M | 155.73M | 177.30M | 151.20M | 132.68M | 128.08M | 146.77M | 169.09M | 206.46M | 219.27M | 228.38M | 245.53M | 259.65M | 267.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 6.85M | 7.33M | 8.47M | 8.88M | 9.31M | 11.23M | 13.07M | 15.14M | 16.75M | 19.50M | 20.60M | 20.63M | 19.86M | 18.91M | 17.73M | 17.00M | 16.82M | 16.97M | 16.59M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.21M | 117.83M | 117.83M | 119.59M | 119.59M | 121.14M | 121.10M | 121.10M | 121.14M | 121.14M | 121.14M | 121.10M | 125.06M | 125.06M | 125.06M | 125.06M | 125.10M | 125.10M | 125.06M | 125.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.86M | 59.18M | 192.82M | 193.92M | 193.92M | 194.92M | 194.92M | 195.04M | 195.04M | 38.70M | 195.04M | 195.04M | 205.06M | 205.05M | 205.05M | 33.07M | 205.05M | 205.05M | 26.18M | 24.65M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.06M | 177.01M | 310.65M | 313.51M | 313.51M | 316.06M | 316.02M | 316.14M | 316.18M | 159.84M | 316.18M | 316.14M | 330.11M | 330.11M | 330.11M | 158.13M | 330.15M | 330.15M | 151.24M | 149.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.50M | 43.34M | 42.80M | 45.00M | 46.23M | 44.20M | 45.04M | 46.54M | 47.55M | 3.10M | | | | | | | | | | 45.16M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 5.16M | 5.19M | 6.13M | 6.07M | 5.95M | 6.09M | 6.25M | 5.97M | 5.83M | 5.71M | 5.64M | 4.99M | 6.10M | 5.88M | 5.96M | 5.72M | 5.61M | 5.46M | 5.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.42M | 243.34M | 239.12M | 242.58M | 240.19M | 237.12M | 236.45M | 236.16M | 235.18M | 185.95M | 188.29M | 192.84M | 202.49M | 199.46M | 194.72M | 190.38M | 188.85M | 185.58M | 183.00M | 225.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.50M | 449.51M | 441.93M | 427.59M | 433.76M | 419.91M | 405.53M | 391.89M | 412.48M | 337.15M | 320.96M | 320.92M | 349.25M | 368.55M | 401.17M | 409.65M | 417.24M | 431.11M | 442.64M | 493.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.85M | 45.23M | 48.35M | 39.14M | 39.67M | 42.41M | 40.92M | 37.84M | 41.28M | 37.93M | 34.29M | 33.78M | 40.62M | 48.20M | 60.40M | 55.36M | 55.82M | 62.25M | 74.55M | 70.83M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.85M | 45.23M | 48.35M | 39.14M | 39.67M | 42.41M | 40.92M | 37.84M | 41.28M | 37.93M | 34.29M | 33.78M | 40.62M | 48.20M | 60.40M | 55.36M | 55.82M | 62.25M | 74.55M | 70.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.63M | 5.87M | 48.90M | 42.17M | 49.24M | 5.39M | 51.05M | 46.85M | 62.89M | 7.81M | 41.32M | 44.54M | 58.42M | 6.58M | 86.62M | 91.08M | 86.92M | 87.22M | 89.50M | 97.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.14M | 12.70M | 13.17M | 15.31M | 15.28M | 12.37M | 12.36M | 11.48M | 8.62M | 7.88M | 7.65M | 6.71M | 9.88M | 9.37M | 10.87M | 13.26M | 13.94M | 13.57M | 8.11M | 9.28M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.03M | 0.03M | 0.04M | 0.08M | 0.34M | 0.05M | 0.01M | | 0.01M | | | 0.18M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.71M | 115.61M | 110.46M | 96.66M | 104.27M | 109.58M | 104.38M | 96.17M | 112.79M | 89.82M | 83.26M | 85.03M | 109.11M | 126.40M | 157.89M | 159.69M | 156.67M | 163.04M | 172.16M | 177.39M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.90M | 7.90M | | | | 1.62M | | | | 2.90M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 8.54M | 7.25M | 6.38M | 5.11M | 3.86M | 2.89M | 1.74M | 1.29M | 1.26M | 4.05M | 9.06M | 8.26M | 7.88M | 7.03M | 6.55M | 7.99M | 7.38M | 7.00M | 6.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.77M | 30.21M | 24.53M | 25.91M | 22.92M | 20.47M | 15.00M | 14.18M | 13.87M | 16.27M | 11.32M | 11.57M | 16.91M | 0.12M | 16.44M | 19.15M | 17.09M | 16.64M | 16.79M | 14.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.15M | 124.16M | 117.70M | 103.03M | 109.38M | 113.44M | 107.27M | 97.92M | 114.08M | 91.08M | 87.30M | 94.09M | 117.37M | 151.60M | 164.91M | 166.25M | 164.67M | 170.43M | 179.16M | 183.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.93M | 154.37M | 142.24M | 128.95M | 132.30M | 133.91M | 122.27M | 112.10M | 127.95M | 107.35M | 98.63M | 105.66M | 134.29M | 151.72M | 181.35M | 185.40M | 181.76M | 187.06M | 195.94M | 198.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.57M | 295.15M | 299.69M | 298.64M | 301.46M | 286.00M | 283.26M | 279.80M | 284.53M | 229.80M | 222.34M | 215.25M | 214.96M | 216.82M | 219.82M | 224.25M | 235.47M | 244.04M | 246.70M | 294.44M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.57M | 295.15M | 299.69M | 298.64M | 301.46M | 286.00M | 283.26M | 279.80M | 284.53M | 229.80M | 222.34M | 215.25M | 214.96M | 216.82M | 219.82M | 224.25M | 235.47M | 244.04M | 246.70M | 294.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.50M | 449.51M | 441.93M | 427.59M | 433.76M | 419.91M | 405.53M | 391.89M | 412.48M | 337.15M | 320.96M | 320.92M | 349.25M | 368.55M | 401.17M | 409.65M | 417.24M | 431.11M | 442.64M | 493.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 1.89M | 0.29M | 0.29M | 0.29M | 2.90M | 0.18M | 0.07M | 0.25M | 1.02M | | 3.96M | 3.72M | 1.29M | 1.94M | 3.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.34M | -0.26M | -0.26M | -0.26M | -25.27M | -0.26M | -0.27M | -42.71M | -43.19M | -0.27M | -109.64M | -0.27M | -128.25M | -0.27M | -131.78M | -0.27M | -128.91M | -0.27M | -0.27M | -0.27M |