|
Net Income (Quarter)
|
| | | | | | | | | | | | | -21.75M | -21.71M | 66.55M | -21.64M | -16.56M | -7.92M | -5.53M | -12.25M | -4.89M | -5.35M | -8.89M | -11.15M | -27.73M | -5.49M | -12.46M | -15.03M | -16.05M | -13.44M | -19.28M | 35.91M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | 6.75M | 7.62M | 8.49M | 9.24M | 5.05M | 0.69M | 1.63M | 1.48M | 3.90M | 3.80M | 1.09M | 1.27M | 0.20M | 0.10M | 4.51M | 1.39M | 0.10M | 0.01M | 5.11M | 9.30M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.58M | 2.54M | 2.22M | -2.68M | | | 0.53M | 2.10M | 16.98M | -64.33M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | | 0.07M | | | | | | | | | | | | 67.81M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | -17.56M | -17.34M | -14.42M | -16.09M | -15.41M | -6.70M | -5.83M | -3.57M | -3.83M | -4.82M | -6.08M | -8.35M | -8.74M | -7.26M | -7.55M | -9.60M | -11.41M | -9.93M | -10.48M | -7.63M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.04M | 0.08M | 0.04M | 0.04M | 0.02M | 0.00M | | 0.30M | 0.04M | 0.04M | 0.09M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | 4.35M | -4.31M | 2.03M | -1.18M | -3.48M | -0.67M | -0.61M | 1.08M | -1.30M | 0.06M | -0.13M | 0.06M | 0.34M | -0.82M | 1.35M | 0.02M | -1.44M | 1.63M | -1.15M | 5.91M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | -4.18M | -0.11M | -1.97M | -2.89M | -2.12M | -0.29M | -1.36M | -0.84M | 0.03M | 0.24M | -1.40M | -0.38M | 0.09M | 0.82M | -0.42M | -0.00M | 1.08M | -0.60M | 0.27M | 0.70M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | 0.10M | | 0.04M | 0.01M | | 0.05M | 0.08M | 0.14M | | | 0.02M | 0.04M | 0.04M | 0.05M | 0.13M | 0.15M | 0.13M | 0.07M | 0.00M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 0.04M | | 0.09M | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | 18.91M | 11.38M | 23.97M | 22.38M | 12.01M | 21.11M | 27.00M | 13.28M | 22.12M | 49.12M | 26.70M | 48.24M | 41.49M | 10.99M | 11.00M | 13.00M | 18.00M | 14.00M | 13.00M | 12.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | 5.62M | 0.77M | 20.92M | 13.41M | -5.25M | -8.83M | 18.67M | 5.54M | -20.32M | 3.63M | 5.39M | 8.91M | -4.98M | 7.11M | 10.87M | 10.90M | 6.04M | -1.78M | 8.07M | 12.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | 0.67M | 4.71M | 0.99M | 0.01M | 0.12M | 0.01M | | 0.06M | 0.03M | 0.01M | 0.06M | 0.19M | 0.04M | | | 0.09M | 0.10M | | 0.04M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | 4.98M | 0.68M | 5.57M | 6.22M | 3.74M | 2.50M | 3.74M | 0.47M | 3.14M | 0.46M | 2.33M | 1.21M | | | 7.41M | | 1.80M | 0.13M | 0.02M | 1.28M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 0.61M | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | 0.67M | 4.71M | 0.99M | 0.62M | 0.11M | -0.01M | -0.02M | 0.05M | 0.03M | 0.01M | 0.06M | 0.19M | 0.04M | -5.00M | | 0.09M | 14.41M | 1.38M | 2.03M | 9.44M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 0.03M | -0.10M | -0.08M | 0.41M | -0.04M | 0.11M | 0.06M | 0.15M | -0.25M | 0.31M | -0.24M | -0.06M | 0.22M | 0.17M | 0.02M | -0.04M | -0.27M | -1.46M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | -11.27M | -11.84M | 7.52M | -2.16M | -20.64M | -15.12M | 12.77M | 2.13M | -24.06M | -1.02M | -0.88M | 1.06M | -13.92M | -5.21M | 3.54M | 1.56M | 9.05M | -10.37M | -0.64M | 12.35M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | -17.66M | -17.34M | -14.46M | -16.10M | -15.41M | -6.75M | -5.91M | -3.71M | -3.83M | -4.82M | -6.10M | -8.39M | -8.78M | -7.31M | -7.68M | -9.75M | -11.54M | -10.00M | -10.48M | -7.63M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | -11.27M | -11.87M | 7.49M | -2.06M | -20.56M | -15.53M | 12.81M | 2.02M | -24.12M | -1.17M | -0.63M | 0.75M | -13.68M | -5.16M | 3.31M | 1.38M | 9.04M | -10.33M | -0.38M | 13.82M |