|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | 11.90M | 13.34M | 12.35M | 11.74M | 11.86M | 14.28M | 11.64M | 10.91M | 11.97M | 10.47M | 12.00M | 12.06M | 13.09M | 12.62M | 13.12M | 14.30M | 14.85M | 15.92M | 14.91M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.47M | 0.51M | 0.52M | 0.50M | 0.48M | 0.46M | 0.37M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.71M | 0.73M | 0.69M | 0.72M | 0.78M | 0.73M | 0.84M | 0.92M | 0.91M | 0.94M | 0.94M | 0.95M | 0.99M | 1.10M | 1.12M | 1.14M | 1.12M | 1.06M | 1.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54M | 6.54M | 6.86M | 6.55M | 6.47M | 6.50M | 6.86M | 6.82M | 7.03M | 7.17M | 7.27M | 7.32M | 7.45M | 7.11M | 7.43M | 7.63M | 7.88M | 8.49M | 9.04M | 9.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 7.79M | 8.13M | 7.81M | 7.75M | 7.81M | 8.12M | 8.20M | 8.49M | 8.67M | 8.75M | 8.83M | 8.93M | 8.64M | 9.08M | 9.37M | 9.56M | 10.18M | 10.69M | 11.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 5.25M | 6.33M | 5.61M | 5.22M | 6.22M | 10.47M | 10.29M | 8.74M | 11.12M | 10.50M | 12.66M | 12.76M | 15.12M | 15.03M | 13.86M | 15.35M | 15.09M | 15.04M | 12.84M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | | 0.00M | 0.00M | | -0.14M | -0.26M | | | -1.80M | | -1.10M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 4.11M | 5.20M | 4.53M | 4.00M | 4.05M | 7.01M | 5.24M | 2.21M | 2.84M | 1.44M | 3.26M | 3.01M | 4.30M | 3.79M | 3.20M | 4.89M | 4.57M | 5.27M | 3.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.69M | 1.05M | 0.82M | 0.65M | 0.63M | 1.56M | 1.12M | 0.33M | 0.49M | 0.30M | 0.66M | 0.54M | 0.96M | 0.74M | 0.62M | 1.00M | 0.92M | 1.29M | 0.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.42M | 4.15M | 3.71M | 3.35M | 3.42M | 5.45M | 4.12M | 1.89M | 2.34M | 1.13M | 2.59M | 2.46M | 3.34M | 3.05M | 2.58M | 3.88M | 3.65M | 3.98M | 2.77M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | -0.84M | 0.09M | -0.01M | -1.45M | -1.17M | 1.60M | 0.06M | -0.57M | -0.14M | 0.90M | -0.03M | 1.02M | 0.14M | -1.34M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.42M | 4.15M | 3.71M | 3.35M | 3.42M | 5.45M | 4.12M | 1.89M | 2.34M | 1.13M | 2.59M | 2.46M | 3.34M | 3.05M | 2.58M | 3.88M | 3.65M | 3.98M | 2.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.42M | 4.15M | 3.71M | 3.35M | 3.42M | 5.45M | 4.12M | 1.89M | 2.34M | 1.13M | 2.59M | 2.46M | 3.34M | 3.05M | 2.58M | 3.88M | 3.65M | 3.98M | 2.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.42M | 4.15M | 3.71M | 3.35M | 3.42M | 5.45M | 4.12M | 1.89M | 2.34M | 1.13M | 2.59M | 2.46M | 3.34M | 3.05M | 2.58M | 3.88M | 3.65M | 3.98M | 2.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.42M | 4.15M | 3.71M | 3.35M | 3.42M | 5.45M | 4.12M | 1.89M | 2.34M | 1.13M | 2.59M | 2.46M | 3.34M | 3.05M | 2.58M | 3.88M | 3.65M | 3.98M | 2.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09 | 0.96 | 1.17 | 1.04 | 0.94 | 0.96 | 1.52 | 1.15 | 0.52 | 0.65 | 0.31 | 0.71 | 0.67 | 0.91 | 0.83 | 0.70 | 1.05 | 0.98 | 1.07 | 0.74 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09 | 0.96 | 1.17 | 1.04 | 0.94 | 0.96 | 1.52 | 1.15 | 0.52 | 0.65 | 0.31 | 0.71 | 0.67 | 0.91 | 0.83 | 0.69 | 1.04 | 0.98 | 1.06 | 0.73 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.56M | 3.55M | 3.55M | 3.56M | 3.57M | 3.56M | 3.59M | 3.60M | 3.61M | 3.61M | 3.66M | 3.67M | 3.67M | 3.67M | 3.70M | 3.71M | 3.72M | 3.72M | 3.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65M | 5.96M | 7.06M | 6.29M | 5.94M | 7.00M | 11.19M | 11.12M | 9.66M | 12.03M | 11.44M | 13.60M | 13.71M | 16.11M | 16.13M | 14.98M | 16.48M | 16.21M | 16.10M | 14.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.14M | 1.13M | 1.07M | 1.22M | 2.17M | 3.46M | 5.05M | 6.53M | 8.28M | 9.06M | 9.40M | 9.75M | 10.82M | 11.23M | 10.66M | 10.46M | 10.52M | 9.77M | 9.37M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.73% | 16.67% | 20.23% | 18.17% | 16.19% | 15.66% | 22.26% | 21.43% | 14.69% | 17.41% | 21.03% | 20.36% | 18.08% | 22.35% | 19.58% | 19.49% | 20.56% | 20.18% | 24.46% | 20.36% |