|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.62M | 24.16M | 13.39M | 13.26M | 17.09M | 17.22M | 15.90M | 14.20M | 34.82M | 55.14M | 62.66M | 50.96M | 76.91M | 104.23M | 50.71M | 81.56M | 66.47M | 66.33M | 50.30M | 56.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 15.08M | 12.41M | 12.65M | 11.62M | 10.44M | 12.06M | 11.91M | 5.42M | 4.76M | 5.91M | 6.22M | 7.23M | 2.76M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.07M | 39.24M | 25.80M | 25.91M | 28.71M | 27.66M | 27.95M | 26.11M | 40.25M | 59.91M | 68.57M | 57.18M | 84.14M | 106.99M | 50.71M | 81.56M | 66.47M | 66.33M | 50.30M | 56.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 16.91M | 16.54M | 16.27M | 16.14M | 15.81M | 15.46M | 15.56M | 15.44M | 15.26M | 14.95M | 14.85M | 15.49M | 17.00M | 17.25M | 17.01M | 16.82M | 16.72M | 16.89M | 17.95M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.41M | | | | 58.14M | | | | 77.17M | | | | 120.58M | | | | 145.26M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.78M | 2.45M | 12.05M | 18.06M | 25.88M | 23.08M | 20.17M | 21.42M | 23.86M | 19.29M | 19.03M | 18.39M | 16.84M | 18.32M | 17.41M | 16.80M | 15.35M | 13.99M | 13.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 4.30M | 3.98M | 5.08M | 4.93M | 4.99M | 4.77M | 5.37M | 5.31M | 7.44M | 7.32M | 8.94M | 7.51M | 7.61M | 7.74M | 7.64M | 7.06M | 7.19M | 5.12M | 7.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,575.35M | 1,658.54M | 1,673.34M | 1,647.99M | 1,646.69M | 1,645.07M | 1,668.50M | 1,626.50M | 1,650.59M | 1,684.39M | 1,706.32M | 1,716.08M | 1,761.49M | 1,841.56M | 1,870.89M | 1,896.19M | 1,884.83M | 1,903.24M | 1,906.01M | 1,923.12M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,343.73M | 1,431.83M | 1,449.74M | 1,451.75M | 1,467.73M | 1,476.67M | 1,418.37M | 1,424.59M | 1,449.77M | 1,483.33M | 1,488.71M | 1,536.19M | 1,572.84M | 1,626.28M | 1,628.54M | 1,664.56M | 1,651.67M | 1,681.54M | 1,642.51M | 1,653.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.02M | 71.43M | 68.48M | 76.74M | 77.84M | 92.90M | 161.33M | 110.19M | 90.84M | 96.70M | 94.09M | 55.09M | 49.07M | 22.92M | 53.84M | 43.30M | 67.46M | 48.70M | 80.60M | 86.81M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,418.75M | 1,503.25M | 1,518.22M | 1,528.49M | 1,545.56M | 1,569.56M | 1,579.70M | 1,534.78M | 1,540.61M | 1,580.04M | 1,582.81M | 1,591.28M | 1,621.90M | 1,649.20M | 1,682.38M | 1,707.85M | 1,719.13M | 1,730.24M | 1,723.11M | 1,740.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.22M | 0.21M | 0.18M | 0.20M | 0.20M | 0.47M | 0.92M | 1.97M | 3.28M | 5.29M | 3.81M | 4.49M | 4.74M | 7.58M | 4.46M | 6.25M | 3.83M | 5.05M | 3.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.02M | 71.43M | 68.48M | 76.74M | 77.84M | 92.90M | 161.33M | 110.19M | 90.84M | 96.70M | 94.09M | 55.09M | 49.07M | 22.92M | 53.84M | 43.30M | 67.46M | 48.70M | 80.60M | 86.81M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.03M | 40.60M | 40.65M | 39.17M | 39.22M | 39.27M | 40.81M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | 9.10M | 8.41M | 6.82M | 7.20M | 7.18M | 7.38M | 6.92M | 7.07M | 7.00M | 7.39M | 7.31M | 8.21M | 13.25M | 8.51M | 6.53M | 7.01M | 8.46M | 9.01M | 8.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,428.99M | 1,513.47M | 1,528.43M | 1,538.67M | 1,555.76M | 1,579.77M | 1,590.16M | 1,535.70M | 1,562.58M | 1,603.31M | 1,608.10M | 1,615.08M | 1,656.39M | 1,722.97M | 1,759.03M | 1,781.44M | 1,764.55M | 1,773.29M | 1,767.43M | 1,783.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,438.01M | 1,522.58M | 1,536.85M | 1,545.49M | 1,562.96M | 1,586.94M | 1,597.54M | 1,542.62M | 1,569.64M | 1,610.31M | 1,615.49M | 1,622.39M | 1,664.60M | 1,736.22M | 1,767.55M | 1,787.97M | 1,771.56M | 1,781.76M | 1,776.44M | 1,791.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.02M | 71.43M | 68.48M | 76.74M | 77.84M | 92.90M | 161.33M | 110.19M | 90.84M | 96.70M | 94.09M | 55.09M | 49.07M | 61.95M | 94.44M | 83.95M | 106.63M | 87.92M | 119.87M | 127.62M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.34M | 135.97M | 136.49M | 102.50M | 83.74M | 58.12M | 70.96M | 83.87M | 80.94M | 74.08M | 90.82M | 93.69M | 96.89M | 105.34M | 103.35M | 108.22M | 113.27M | 121.49M | 129.56M | 131.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.34M | 135.97M | 136.49M | 102.50M | 83.74M | 58.12M | 70.96M | 83.87M | 80.94M | 74.08M | 90.82M | 93.69M | 96.89M | 105.34M | 103.35M | 108.22M | 113.27M | 121.49M | 129.56M | 131.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,575.35M | 1,658.54M | 1,673.34M | 1,647.99M | 1,646.69M | 1,645.07M | 1,668.50M | 1,626.50M | 1,650.59M | 1,684.39M | 1,706.32M | 1,716.08M | 1,761.49M | 1,841.56M | 1,870.89M | 1,896.19M | 1,884.83M | 1,903.24M | 1,906.01M | 1,923.12M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.04M | 0.00M | 0.21M | 0.00M | 0.00M | | | | | 0.21M | | | 0.21M | 0.21M | 0.21M | 0.21M | | 0.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.07M | -1.38M | -3.74M | -40.34M | -61.49M | -89.47M | -81.13M | 132.60M | 133.15M | -84.54M | -67.94M | -66.57M | -64.84M | 138.27M | -62.65M | -59.40M | 143.60M | -51.53M | 148.40M | -47.03M |