|
Revenue
|
681.43M | 673.38M | 651.99M | 587.44M | 553.16M | 553.10M | 475.96M | 493.05M | 437.68M | 402.68M | 402.95M | 349.58M | 383.43M | 422.08M | 311.60M | 274.06M |
|
Cost of Revenue
|
401.39M | 389.29M | 378.54M | 346.88M | 313.55M | 308.09M | 272.92M | 287.78M | 264.90M | 235.07M | 230.44M | 198.82M | 225.79M | 278.81M | 186.71M | 164.23M |
|
Gross Profit
|
280.04M | 284.10M | 273.44M | 240.56M | 239.62M | 245.01M | 203.04M | 205.27M | 172.78M | 167.61M | 172.51M | 150.75M | 157.64M | 143.26M | 124.89M | 109.83M |
|
Research & Development
|
69.95M | 73.01M | 74.36M | 73.96M | 64.38M | 58.62M | 48.70M | 44.38M | 38.60M | 32.11M | 36.30M | 41.70M | 51.81M | 44.55M | 38.05M | 31.14M |
|
Selling, General & Administrative
|
61.37M | 59.46M | 62.67M | 62.02M | 57.87M | 56.51M | 53.79M | 51.59M | 52.13M | 65.28M | 54.46M | 42.00M | 45.26M | 47.75M | 51.55M | 63.96M |
|
Restructuring Costs
|
4.79M | 3.64M | 2.21M | 10.73M | 12.69M | 2.43M | 4.01M | 2.10M | 8.47M | 5.57M | 1.02M | 3.70M | 0.85M | 1.60M | 3.28M | 4.09M |
|
Other Operating Expenses
|
114.61M | 122.17M | 1.50M | 136.31M | 0.27M | 0.46M | 164.35M | 100.53M | 102.20M | 69.40M | 59.52M | 54.95M | 62.96M | 66.03M | 60.89M | 52.32M |
|
Operating Expenses
|
250.73M | 258.28M | 270.20M | 283.02M | 251.69M | 230.75M | 270.85M | 198.59M | 201.41M | 172.36M | 151.30M | 142.35M | 160.88M | 159.95M | 153.77M | 151.51M |
|
Operating Income
|
29.31M | 25.82M | 4.75M | -42.46M | -11.80M | 14.72M | -67.81M | 6.68M | -28.62M | -4.75M | 21.20M | 8.40M | -3.23M | -16.68M | -28.88M | -41.68M |
|
EBIT
|
29.31M | 25.82M | 4.75M | -42.46M | -11.80M | 14.72M | -67.81M | 6.68M | -28.62M | -4.75M | 21.20M | 8.40M | -3.23M | -16.68M | -28.88M | -41.68M |
|
Other Non Operating Income
|
12.86M | 1.20M | -2.31M | -0.22M | 1.30M | 13.84M | -0.39M | -0.60M | -6.93M | -17.46M | | -14.79M | -4.96M | 1.96M | -1.75M | -3.00M |
|
Non Operating Income
|
1.25M | 1.20M | -0.12M | -0.22M | 1.30M | 13.84M | -0.19M | -0.60M | 0.77M | 2.88M | -0.26M | -1.31M | -0.25M | 1.96M | -1.75M | -0.71M |
|
EBT
|
17.91M | 5.67M | -8.37M | -51.02M | -20.26M | 17.80M | -75.21M | -0.75M | -46.46M | -40.42M | -4.41M | -35.22M | 39.70M | -16.43M | -40.58M | -114.27M |
|
Tax Provisions
|
1.27M | 0.01M | 0.89M | 1.16M | 1.22M | 0.72M | 1.18M | 1.66M | -3.11M | 2.38M | 0.80M | 0.24M | 1.34M | 1.94M | 0.71M | 0.82M |
|
Profit After Tax
|
16.63M | 5.66M | -9.26M | -52.18M | -21.47M | 17.08M | -76.39M | -2.41M | -43.35M | -42.80M | -5.21M | -35.50M | 38.35M | -18.37M | -41.29M | -115.09M |
|
Income from Continuing Operations
|
16.63M | 5.66M | -9.26M | -52.18M | -21.47M | 17.08M | -76.39M | -2.41M | -43.35M | -42.80M | -5.21M | -35.46M | 38.35M | -18.37M | -41.29M | -115.09M |
|
Consolidated Net Income
|
16.63M | 5.66M | -9.26M | -52.18M | -21.47M | 17.08M | -76.39M | -2.41M | -43.35M | -42.80M | -5.21M | -35.46M | 38.35M | -18.37M | -41.29M | -115.09M |
|
Income towards Parent Company
|
16.63M | 5.66M | -9.26M | -52.18M | -21.47M | 17.08M | -76.39M | -2.41M | -43.35M | -42.80M | -5.21M | -35.46M | 38.35M | -18.37M | -41.29M | -115.09M |
|
Net Income towards Common Stockholders
|
16.63M | 5.66M | -9.26M | -52.18M | -21.47M | 17.08M | -76.39M | -2.41M | -43.35M | -42.80M | -5.21M | -35.46M | -32.28M | -38.33M | -41.29M | -115.09M |
|
EPS (Basic)
|
0.08 | 0.02 | -0.04 | -0.22 | -0.09 | 0.54 | -2.33 | -0.07 | -1.25 | -1.20 | -0.14 | -0.83 | 0.65 | -0.20 | -8.68 | -22.35 |
|
EPS (Weighted Average and Diluted)
|
0.02 | 0.02 | -0.04 | -0.22 | -0.09 | 0.53 | -2.33 | 0.11 | | | -0.14 | -0.83 | -0.32 | -0.28 | -8.68 | -22.35 |
|
Shares Outstanding (Weighted Average)
|
1.34M | 1.41M | 1.46M | 1.51M | 1.55M | 1.60M | 1.65M | 1.70M | 1.73M | 1.73M | 1.99M | 2.08M | 3.01M | 5.26M | 4.75M | 5.83M |
|
Shares Outstanding (Diluted Average)
|
223.76M | 229.74M | 232.60M | 239.85M | 247.02M | 32.50M | 32.84M | 33.74M | | | 37.59M | 42.85M | 66.02M | 91.19M | 4.75M | 5.15M |
|
EBITDA
|
| | | | | | | -3.18M | -41.94M | -43.93M | -5.32M | -34.79M | 37.79M | -18.53M | -41.90M | -114.51M |
|
Interest Expenses
|
25.52M | 20.16M | 10.69M | 8.34M | 9.75M | 9.46M | 6.82M | 7.99M | 11.67M | 21.09M | 25.35M | 27.52M | 11.89M | 10.56M | 15.09M | 23.61M |
|
Tax Rate
|
7.11% | 0.23% | | | | 4.03% | | | 6.70% | | | | 3.38% | | | |