Quantum Growth Metrics (2010-2025) | QMCO

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.26%-12.14%-12.28%-8.97%-6.69%-1.68%0.59%-4.68%-1.92%-2.01%1.84%3.80%-1.28%-10.42%-13.78%-25.60%-35.43%-33.65%-27.67%-17.45%-4.06%1.60%-1.47%-11.42%-8.41%-16.42%-29.16%-23.81%-14.69%-2.91%2.64%6.65%-3.98%-4.16%9.49%12.39%17.43%8.03%14.53%1.00%3.44%24.41%5.66%23.86%5.96%-5.05%-7.10%-14.28%-12.19%-17.77%-16.25%-15.64%-17.17%-2.27%-15.60%
Assets Growth (3y) -5.66%-5.40%-3.50%-3.43%-3.33%-4.79%-4.06%-9.71%-14.50%-16.49%-14.04%-13.94%-15.12%-15.48%-14.98%-18.37%-17.21%-17.41%-20.37%-17.72%-9.16%-6.23%-10.52%-10.38%-9.13%-8.04%-7.32%-2.98%-1.29%0.17%8.78%6.58%5.26%8.80%9.83%12.03%8.78%8.47%3.98%2.35%-1.27%-0.96%-6.32%-3.61%-8.32%-8.62%-13.08%
Assets Growth (5y) -11.76%-12.84%-10.94%-11.17%-10.96%-10.27%-8.84%-11.65%-11.29%-13.13%-15.01%-15.52%-13.73%-13.30%-14.88%-15.06%-14.21%-12.12%-10.71%-7.76%-3.31%-3.12%-2.12%-3.96%-1.84%0.89%-0.74%2.70%1.06%3.50%4.79%5.15%1.65%0.11%0.61%0.33%-1.31%0.51%-4.49%
Assets (QoQ) -3.73%-4.99%5.33%-4.78%-7.80%-5.15%9.31%-2.40%-2.84%-2.96%3.59%0.42%-2.92%0.84%5.58%-4.49%-11.91%-2.94%-8.90%-17.11%-9.48%5.82%3.97%-3.67%-4.14%2.62%-6.53%-0.39%-12.53%-13.01%0.52%11.54%-0.44%-8.04%4.45%0.42%-0.63%5.06%7.21%4.92%-8.59%11.38%-5.45%7.46%9.94%-5.41%10.83%-8.06%-1.49%-7.45%2.26%-5.82%-7.74%-5.74%3.01%-7.53%8.85%-18.60%
Capital Expenditures Growth (1y) 55.63%-52.17%49.73%-3.84%16.73%3.20%7.83%-75.31%-69.13%-26.27%-33.28%31.13%11.46%-72.90%-46.11%-61.44%-38.73%42.51%22.58%89.97%-37.02%-6.61%-59.04%-29.47%-66.35%35.14%86.65%8.94%290.45%-34.64%-53.36%81.87%-36.12%36.95%138.68%-67.89%9.01%9.07%219.27%640.52%137.60%31.16%-51.25%3.49%164.00%281.94%80.89%-17.40%-24.28%-65.83%-61.39%-56.43%-29.53%-1.11%-0.36%-26.18%-26.42%-74.25%
Capital Expenditures Growth (3y) -17.53%-28.60%2.51%-32.23%-26.22%-40.92%-27.08%-50.02%-40.48%-34.21%-23.90%-1.33%-24.52%-28.81%-35.32%-19.76%-49.36%21.61%-2.14%13.43%-6.12%-6.21%-29.09%11.80%-5.67%6.55%27.61%-13.99%39.58%-0.79%52.61%62.92%18.28%25.13%54.87%35.01%89.80%76.13%41.20%84.98%68.10%19.62%-30.17%-28.05%12.10%8.87%-11.38%-35.71%-26.78%-55.69%
Capital Expenditures Growth (5y) -17.46%-32.46%-6.58%-25.60%-31.12%-22.78%-27.91%-30.07%-46.29%-18.51%-19.55%-5.89%-10.79%-20.45%-25.11%0.47%-20.19%9.99%0.85%-3.14%-10.44%4.26%22.13%27.14%16.80%11.59%26.46%37.28%76.35%37.37%25.67%29.89%27.03%20.65%21.01%-2.40%29.55%13.05%1.61%15.28%19.75%-15.31%
Capital Expenditures (QoQ) 150.07%-69.53%78.99%14.11%-23.15%-4.61%14.95%38.53%-32.05%-0.33%-73.68%73.24%62.28%-9.82%-48.28%47.26%-60.54%79.30%-62.99%133.98%-8.21%54.22%-42.64%-22.43%36.11%-32.36%-1.23%-62.99%446.63%-6.58%-42.35%32.63%-8.49%-33.33%124.76%-53.41%96.17%16.19%-69.76%58.17%96.28%240.11%-29.87%-49.25%8.35%26.40%48.89%29.47%56.75%-40.13%-32.01%18.69%-29.27%-32.35%-23.27%91.94%-0.74%-31.84%-43.16%91.33%-65.27%
Cash & Equivalents Growth (1y) -24.11%-51.71%-35.03%-32.56%-37.33%-37.64%-13.35%34.56%65.83%154.83%56.05%43.71%36.14%42.26%33.54%-31.45%-48.61%-55.99%-69.23%-50.15%-35.74%-36.13%-31.36%-61.74%-74.89%-52.64%-54.37%-16.15%18.08%-56.20%5.99%-0.69%5.66%-2.02%-30.97%-40.32%115.69%108.62%54.23%325.93%-18.04%81.81%-65.58%-81.01%38.88%12.92%550.05%398.33%-4.01%-0.48%-6.34%-1.04%-32.11%-34.63%-16.39%-35.92%116.37%-12.26%
Cash & Equivalents Growth (3y) -7.61%-8.45%-4.23%9.25%12.27%31.24%21.77%9.85%5.08%16.85%-13.77%-21.11%-23.39%-26.32%-34.42%-49.25%-56.40%-48.94%-54.15%-45.72%-42.46%-49.02%-30.76%-31.70%-32.09%-41.21%-30.63%-20.79%39.09%-3.62%4.11%36.16%23.15%54.89%-28.44%-21.55%34.90%62.40%51.12%59.16%3.00%26.89%27.97%-2.16%-3.27%-9.77%72.02%46.75%12.13%-17.04%
Cash & Equivalents Growth (5y) -11.21%-13.64%-18.44%-14.93%-14.12%-8.67%-17.54%-24.05%-28.48%-13.56%-27.46%-30.90%-33.17%-39.22%-32.86%-35.82%-36.48%-43.59%-41.17%-37.58%-15.37%-23.00%-18.78%-4.13%-11.15%-5.08%-29.25%-16.66%25.09%12.94%20.35%19.03%20.02%33.09%17.41%18.95%9.85%22.75%22.00%20.65%9.92%3.23%
Cash & Equivalents (QoQ) -1.11%-5.21%-16.65%-2.87%-37.07%27.53%-13.48%-9.74%-37.38%77.21%34.35%11.24%-3.78%8.51%23.73%5.39%0.54%1.86%-36.49%-20.99%-13.89%-28.79%2.89%1.85%-14.40%-23.48%-42.65%-33.16%61.45%-26.27%5.39%-5.87%-40.12%78.41%-1.24%0.15%-44.48%25.70%-14.61%261.91%-46.30%-7.07%135.81%-30.36%19.13%-82.41%30.12%409.17%-3.13%1.28%-0.25%-1.92%0.43%-4.68%5.39%-32.71%-3.29%21.90%-19.22%127.19%-60.78%
Cash from Investing Activities Growth (1y) -456.02%24.04%-129.05%-185.82%67.45%-15.55%37.42%91.87%65.45%45.81%46.42%-544.98%26.68%61.57%8.92%1,011.27%3.23%18.05%-14.97%-104.64%39.49%13.63%-1,577.15%3,089.54%130.33%-7.46%94.24%-102.55%-326.06%-25.56%64.07%484.17%-19.03%9.08%-138.68%-214.17%-9.01%-9.07%-479.74%-0.57%-137.60%-557.47%25.29%-2.63%-337.91%23.81%35.00%-26.10%54.35%65.83%61.39%71.46%29.53%1.11%0.36%26.18%26.42%74.25%
Cash from Investing Activities Growth (3y) 14.48%21.94%8.42%-14.42%56.47%37.80%32.65%89.23%37.41%44.53%17.52%-39.71%24.56%35.21%-159.93%144.63%29.62%8.71%-3.57%-26.73%25.42%-5.24%29.71%70.20%6.55%-7.05%63.30%-28.30%-70.23%-7.58%-70.68%-64.00%-45.54%-86.82%-117.84%-47.03%-124.68%-76.13%-41.20%-9.18%-68.10%-19.62%42.77%28.25%-12.10%36.38%37.00%35.71%38.14%55.69%
Cash from Investing Activities Growth (5y) 15.00%31.59%4.26%8.73%45.45%29.81%-42.57%53.87%15.38%30.82%11.52%-15.78%21.70%18.16%18.32%26.50%13.73%2.78%0.96%-16.60%11.65%-2.94%-36.88%-27.47%-16.15%-54.48%26.53%-16.17%-100.65%-44.21%-19.28%-41.68%-43.87%-11.16%-21.01%-19.37%-29.55%-13.05%-1.61%22.80%-19.75%15.31%
Cash from Investing Activities (QoQ) -170.83%72.33%29.38%-950.84%63.00%16.58%11.88%-19.68%-31.33%54.82%88.56%-408.84%-106.00%55.33%-37.74%42.15%-7.97%-5.88%1,478.06%-106.14%8.57%-48.54%44.39%19.88%-30.51%-2,784.23%199.13%-99.19%-562.42%-54.65%56.10%27.99%-156.84%55.74%569.34%-122.31%-96.17%-16.19%-124.51%78.70%-96.28%-517.58%61.05%49.67%-443.13%29.83%46.50%-114.75%5.50%40.13%-3.79%22.25%29.27%32.35%23.27%-91.94%0.74%31.84%43.16%-91.33%65.27%
Cash from Operations Growth (1y) 172.37%-78.48%-12.72%-46.31%-109.76%-337.90%-60.28%26.26%927.14%92.95%14.37%25.66%-31.60%340.95%-64.89%-125.49%-316.11%392.49%-628.80%182.51%138.06%-124.79%159.61%-145.61%-85.10%25.36%-43.93%-331.83%232.12%107.57%-321.92%-15.07%-64.64%-6,825.48%146.60%139.62%-1,095.24%2.36%-120.62%416.83%23.60%18.56%-1,080.87%-136.21%-167.20%104.90%85.45%308.63%48.52%-562.53%-464.84%-28.10%79.92%-704.73%66.41%-130.91%-790.88%-1.96%
Cash from Operations Growth (3y) 37.22%-26.75%-26.54%-5.21%-17.97%-26.08%-45.77%-33.97%-130.37%41.55%-60.36%-35.82%-17.45%-43.29%3.44%-27.98%-50.33%-42.79%20.90%-17.57%29.83%-75.90%9.48%-62.19%-44.07%-56.02%-16.61%58.32%-139.20%-70.64%-30.32%63.32%-67.37%-281.39%-4.30%9.50%-181.54%26.80%-33.03%57.46%-1.67%43.08%-113.28%-18.41%34.88%-22.14%34.90%22.60%2.72%-241.86%
Cash from Operations Growth (5y) 2.90%-15.61%-22.30%-29.10%-14.61%-20.05%-12.85%-16.57%21.92%31.15%-6.63%-20.31%-22.56%16.72%-27.56%-19.89%-32.14%-46.02%12.82%22.34%7.90%-23.90%41.04%35.93%-27.20%-24.74%-27.82%-29.79%-91.65%17.06%-18.80%30.46%-41.63%-69.78%1.39%25.49%-32.60%-7.70%-21.72%-23.46%-13.45%-8.63%
Cash from Operations (QoQ) 266.77%-29.64%26.99%-51.43%-50.40%185.33%-21.88%-108.82%-1,109.47%147.64%148.31%-42.19%-110.30%873.33%172.82%-68.53%-63.71%12.69%-298.09%-166.75%182.71%-221.00%130.91%23.06%-153.87%390.94%-123.65%140.20%-369.83%318.55%-282.16%130.92%-93.85%-6,510.19%5.54%109.50%-1,269.32%144.42%-19.70%-338.64%-14.72%90.62%2,112.82%-135.28%-22.28%-36.01%38.29%-160.34%102.24%-504.14%985.13%-164.24%79.87%-393.53%212.67%-117.94%-706.86%79.40%-3.71%-416.86%7.65%
EBITDA Margin Growth (1y) -360.00-125.00-243.00-531.00-866.00-1094.00-755.00-482.001,378.00299.00347.00-51.00-506.00662.00681.001,164.00-668.00-1124.00-564.00-4413.00632.001,254.00432.003,863.00-99.00-618.00-1442.00-2060.00-361.00-2211.00463.001,510.00262.002,150.00977.00414.00-1073.00-187.00-714.00-1533.00989.00-596.00-991.007,942.00218.00180.001,304.00-6756.00-743.00332.00-1309.00-2028.00-1772.00-1064.00-9952.001,750.00170.00-5818.00
EBITDA Margin Growth (3y) 152.00-921.00-651.00-1065.006.00-133.00274.00630.00204.00-163.00465.00-3300.00-542.00793.00549.00614.00-135.00-488.00-1575.00-2610.00172.00-1574.00-548.003,312.00-198.00-679.00-2.00-137.00-1172.00-248.00726.00390.00178.001,366.00-728.006,822.00134.00-604.00-400.00-348.00464.00-84.00-996.00-842.00-2298.00-552.00-9956.00-7034.00-2346.00-6550.00
EBITDA Margin Growth (5y) -1022.00-1383.00-534.00-4313.00-30.00-3.00141.0080.00737.00473.00-546.00-1498.00-1002.00-2036.00-430.0064.00-235.00-548.00-135.00-687.00-640.00388.00-285.002,193.00-282.00-1462.00-1707.006,272.0035.00-664.001,039.001,576.00-347.001,879.00-733.00-1962.00-2381.00-1336.00-11661.00-625.00-1139.00-6966.00
EBITDA Margin (QoQ) 307.00102.00-557.00-212.00542.00-16.00-844.00-548.00313.00324.00-572.001,312.00-766.00372.00-970.00858.00402.00391.00-488.00-974.00-53.00951.00-4336.004,071.00569.00128.00-905.00109.0050.00-696.00-1523.001,808.00-1799.001,978.00-477.00560.0089.00805.00-1039.00-927.00974.00278.00-1859.001,596.00-611.00-117.007,074.00-6128.00-649.001,008.00-987.00-115.00426.00-633.00-1706.00140.001,134.00-9521.009,996.00-1440.00-4853.00
EBIT Growth (1y) -149.22%-24.29%-38.66%-581.33%-634.84%-244.39%-180.54%-82.45%141.14%50.17%98.58%3.46%-126.28%177.44%12,102.50%122.26%-478.10%-355.45%-85.09%-1,924.03%79.44%156.93%406.49%91.38%-61.92%-140.61%-231.92%-217.47%-49.83%-48.97%136.33%96.43%163.25%224.12%235.87%621.41%-227.18%-16.65%-47.81%-10.69%98.40%-126.80%-218.58%116.18%-9,398.21%-938.49%156.01%-213.71%3.38%61.89%-253.60%-143.70%-226.97%-49.70%-24.31%16.03%25.04%-46.81%
EBIT Growth (3y) 14.17%-36.53%-26.14%-118.83%7.38%-17.71%11.22%33.74%14.50%0.47%31.13%-57.67%-32.24%46.22%352.52%29.52%-24.38%-37.34%-44.17%-91.24%20.70%29.90%34.39%78.63%52.32%-9.11%17.20%37.33%-6.42%52.42%38.15%29.39%76.55%34.79%-59.77%129.37%-57.88%-62.86%-29.75%-61.28%-13.71%-45.19%-44.55%-99.92%-569.47%-80.94%-2.26%-62.95%-33.29%5.74%
EBIT Growth (5y) -33.63%-25.21%-33.93%-105.25%1.14%-4.12%0.77%9.21%26.95%25.60%-11.22%-1.42%-22.49%7.39%114.54%47.57%30.77%1.78%3.99%-1.47%16.70%18.70%33.59%15.39%49.99%-16.74%-24.54%25.71%-12.90%-33.81%19.36%16.41%-3.41%-1.87%-30.52%-94.58%-52.00%-27.15%-21.63%-45.37%-29.23%-34.06%
EBIT Margin Growth (1y) -360.00-125.00-243.00-531.00-866.00-1094.00-755.00-482.001,378.00299.00347.00-51.00-506.00662.00681.001,164.00-668.00-1124.00-564.00-4413.00632.001,254.00432.003,863.00-99.00-618.00-1368.00-1095.00-151.00-173.001,166.001,409.00664.00773.00789.00341.00-737.0011.00-508.00-43.00470.00-508.00-1379.00222.00-532.00-868.001,114.00-990.00-17.00478.00-1221.00-1412.00-1770.00-283.00-261.0039.00366.00-527.00
EBIT Margin Growth (3y) 152.00-921.00-651.00-1065.006.00-133.00274.00630.00204.00-163.00465.00-3300.00-542.00793.00549.00614.00-135.00-488.00-1501.00-1645.00382.00463.00229.004,177.00414.00-18.00587.00654.00-224.00611.001,446.001,706.00398.00276.00-1099.00519.00-798.00-1366.00-773.00-811.00-79.00-898.00-1486.00-2181.00-2319.00-673.00-367.00-2364.00-1421.00-332.00
EBIT Margin Growth (5y) -1022.00-1383.00-534.00-4313.00-30.00-3.00141.0080.00737.00473.00-472.00-532.00-792.001.00346.00928.00378.00112.00454.00104.00309.001,247.00510.004,474.00148.00-516.00-1301.00833.00-285.00-765.001,182.00938.00-151.00-114.00-1205.00-1883.00-2585.00-1170.00-2255.00-2185.00-1483.00-1709.00
EBIT Margin (QoQ) 307.00102.00-557.00-212.00542.00-16.00-844.00-548.00313.00324.00-572.001,312.00-766.00372.00-970.00858.00402.00391.00-488.00-974.00-53.00951.00-4336.004,071.00569.00128.00-905.00109.0050.00-622.00-632.001,052.0028.00717.00-389.00308.00137.00733.00-837.00-769.00885.00214.00-372.00-256.00-94.00-657.001,229.00-1009.00-430.001,325.00-875.00-37.0065.00-374.00-1067.00-394.001,552.00-352.00-768.00-67.00659.00
EBIT (QoQ) 136.48%24.84%-87.05%-228.78%463.73%1.14%-201.59%-96.61%28.53%43.58%-130.14%144.33%-186.57%98.39%-15,511.25%87.93%355.14%149.73%-71.05%-413.38%-12.74%114.58%-3,641.06%96.47%412.23%29.70%-160.29%33.68%21.69%-321.31%-45.10%68.70%22.14%202.75%-114.24%655.15%52.80%178.04%-77.89%-235.41%200.14%74.09%-62.17%-102.43%-1,575.00%-670.26%168.97%-206.74%-83.14%141.55%-240.00%9.30%27.77%-67.46%-122.14%-21.69%66.93%-39.05%-50.05%-8.64%35.23%
EBT Growth (1y) -109.51%13.07%-15.33%-1,729.31%-235.70%-407.55%-277.59%-30.32%122.76%38.11%72.40%5.20%-211.03%121.80%438.00%190.20%-167.93%-790.96%-105.37%-506.10%71.22%137.15%1,459.23%86.70%-71.21%-218.31%-332.52%-239.85%-49.79%-323.73%67.96%67.45%56.96%89.96%217.47%54.91%-197.41%-111.87%-152.02%-416.41%59.87%-101.41%-306.38%445.22%88.67%21.25%108.22%-115.68%-1,736.25%59.82%-1,261.17%-102.09%-128.32%-321.02%-703.83%61.64%13.63%-293.03%
EBT Growth (3y) 53.28%-60.73%-34.16%-182.73%5.33%-25.42%18.32%46.04%12.18%2.32%63.15%-51.43%-41.88%36.79%64.67%21.31%-9.70%-71.42%-54.61%-56.54%9.63%-23.03%-116.34%47.20%-3.34%-35.78%-4.35%20.69%-24.23%3.41%41.94%8.83%19.91%24.62%-35.42%115.72%48.68%-49.79%-44.20%-40.88%5.84%13.94%-57.12%-3.05%-68.09%-10.04%-97.23%-28.50%-230.84%-88.04%
EBT Growth (5y) -36.64%-39.28%-15.72%-141.88%8.14%1.27%3.86%9.65%19.71%16.35%-9.61%-9.44%-33.22%-22.91%-12.93%11.62%3.17%-26.91%-8.59%-17.81%1.13%16.91%-43.98%19.28%-5.67%-32.91%-30.94%61.22%38.62%-7.41%15.61%16.32%-1.33%32.95%-18.84%-20.57%-41.48%-41.56%-78.69%-16.74%-10.48%-60.18%
EBT Margin Growth (1y) -172.0030.00-41.00-690.00-832.00-1041.00-742.00-359.001,393.00247.00341.00-40.00-566.00678.00659.002,007.00-667.00-1066.00-542.00-5280.00715.001,253.00428.003,819.00-199.00-741.00-1460.00-1924.00-280.00-1860.00675.001,753.00421.002,100.00836.00355.00-1079.00-316.00-695.00-1561.00943.00-437.00-782.007,864.00417.00257.001,100.00-6803.00-884.00323.00-1372.00-1873.00-1790.00-1270.00-9652.001,530.0079.00-5743.00
EBT Margin Growth (3y) 389.00-764.00-441.00-1088.00-5.00-115.00259.001,608.00160.00-140.00458.00-3313.00-519.00865.00545.00545.00-151.00-554.00-1574.00-3386.00235.00-1349.00-357.003,648.00-58.00-501.0052.00184.00-938.00-76.00816.00547.00285.001,347.00-641.006,658.00281.00-497.00-378.00-500.00476.00142.00-1055.00-812.00-2256.00-691.00-9925.00-7146.00-2594.00-6690.00
EBT Margin Growth (5y) -845.00-1151.00-324.00-4362.0043.0071.00144.00146.00675.00371.00-574.00-1419.00-998.00-1736.00-240.00374.00-10.00-315.00-63.00-1277.00-422.00436.00-216.002,442.00-194.00-1254.00-1426.006,487.00422.00-257.001,134.001,608.00-181.001,926.00-914.00-2017.00-2393.00-1444.00-11402.00-843.00-1234.00-6871.00
EBT Margin (QoQ) 344.0090.00-332.00-275.00547.0019.00-981.00-417.00338.00318.00-598.001,335.00-808.00412.00-979.00809.00437.00393.00368.00-1865.0038.00917.00-4370.004,130.00576.0092.00-979.00112.0034.00-627.00-1443.001,756.00-1546.001,908.00-365.00424.00133.00645.00-846.00-1010.00896.00265.00-1712.001,494.00-484.00-80.006,934.00-5953.00-645.00763.00-968.00-34.00561.00-931.00-1469.0049.001,081.00-9313.009,713.00-1402.00-4741.00
EBT (QoQ) 249.11%51.54%-112.31%-652.98%180.47%13.48%-366.04%-38.18%26.27%34.47%-95.23%124.14%-300.46%70.78%-570.65%71.73%139.35%353.05%78.97%-183.97%-1.48%96.48%-13,443.08%94.05%230.99%28.76%-232.56%23.42%9.48%-153.05%-93.74%66.25%-156.08%80.87%-96.83%55.37%40.27%323.89%-175.56%-194.35%57.45%45.03%-650.10%77.13%-113.57%-10.90%737.20%-100.75%-1,384.65%111.58%-1,315.88%12.12%67.51%-234.49%-111.61%0.72%40.09%-538.62%89.90%-123.52%-172.62%
Enterprise Value Growth (1y) 120.85%2.18%-31.37%14.35%-36.29%-4.03%-50.72%-57.44%-40.91%-25.23%-11.97%-14.72%-21.55%-29.28%57.47%67.61%88.99%-28.02%-37.98%-62.80%-79.67%23.69%-4.46%75.23%233.07%16.80%-8.94%-48.30%-74.36%-60.86%-68.40%-37.81%22.74%159.70%356.28%54.94%61.23%-14.56%-10.83%186.76%186.27%62.98%35.98%-58.82%-68.46%-69.44%-73.04%-27.59%-35.85%-61.96%-89.91%-67.52%-71.05%-99.83%2,641.63%118.46%-5.30%214,472.43%
Enterprise Value Growth (3y) -5.97%-9.83%-33.23%-25.41%-33.40%-20.24%-11.93%-15.27%-4.31%-27.53%-4.91%-18.99%-32.95%-14.29%-2.28%2.99%8.57%1.31%-18.59%-30.41%-44.21%-17.31%-34.98%-17.41%1.59%5.88%9.50%-20.73%-20.24%-4.60%8.73%40.32%78.27%53.49%76.87%22.31%13.34%-24.79%-31.11%-5.09%-16.64%-42.57%-66.68%-54.08%-61.16%-94.19%-9.32%-19.91%-43.97%11.30%
Enterprise Value Growth (5y) 4.27%-17.89%-21.89%-23.69%-35.29%-14.69%-16.55%-16.89%-9.92%-11.27%-5.64%-13.59%-23.77%-22.05%-23.13%-18.88%-16.63%1.11%-4.90%-20.15%-19.24%4.64%2.26%20.14%37.07%10.57%9.74%-10.07%-14.45%-15.44%-13.97%-3.80%2.77%-15.92%-31.53%-15.52%-23.01%-80.62%-1.99%-9.51%-30.79%-7.24%
Enterprise Value (QoQ) 18.38%100.08%-32.69%38.53%-45.23%34.38%12.16%-22.82%-17.50%-30.99%-3.14%7.15%4.39%-18.75%-6.17%-1.42%-5.90%80.91%-0.12%11.15%-64.16%55.87%-40.10%-39.25%118.07%20.40%9.87%15.47%-23.53%-6.13%-37.62%-42.73%16.71%-24.22%22.79%13.03%146.93%33.15%-58.31%17.62%30.85%38.96%34.08%17.42%-25.50%15.94%-59.39%-10.06%-27.84%2.32%9.04%-20.31%-57.21%-72.86%251.07%-28.97%-99.75%440,252.85%-72.03%-69.21%465.70%
EPS (Basic) Growth (1y) -100.00%-100.00%-33.33%-400.00%-250.00%-600.00%-300.00%-20.00%114.29%40.00%75.00%0.00%-300.00%2,722.12%400.00%183.33%-100.00%-105.08%-1,759.09%-4,580.00%-175.00%400.00%104.02%95.98%-9.09%-225.00%-1,550.00%-655.56%-75.00%-306.67%58.62%61.76%47.62%90.16%200.00%61.54%-145.45%-83.33%-158.33%-280.00%74.07%-45.45%-171.43%381.58%85.71%50.00%-119.97%-110.28%-900.00%-775.00%-397.67%-81.82%-4,050.00%-262.86%-637.98%35.00%54.94%-37.40%
EPS (Basic) Growth (3y) 44.22%-25.99%-32.64%-81.71%0.00%328.47%14.47%44.22%17.02%7.17%-131.73%-234.22%-135.13%81.71%58.74%-14.47%-81.71%-29.88%-126.80%-149.87%-73.80%-147.98%37.76%51.22%0.00%-35.72%81.71%-3.57%-31.04%9.82%37.74%17.63%30.66%35.99%-16.55%82.87%55.04%-10.06%-76.33%-3.23%28.19%-85.31%-209.73%19.26%-289.93%-151.33%-332.30%-28.49%-471.85%-252.03%
EPS (Basic) Growth (5y) -31.95%-14.87%-79.42%-195.15%-40.63%64.38%0.00%-12.47%-11.38%-24.57%-48.62%-62.51%-87.22%-82.66%-64.38%-34.08%-40.63%-15.73%31.95%-31.95%-46.51%-22.42%32.45%29.87%8.64%-27.23%-62.98%69.25%39.16%11.81%-7.58%30.53%13.79%-2.79%-76.92%5.11%-106.70%-111.51%-164.69%-5.39%-47.26%-99.66%
EPS (Basic) (QoQ) 2,188,560,100.00%-100.00%-133.33%-100.00%150.00%100.00%-350.00%-40.00%28.57%20.00%-50.00%116.67%-400.00%66.67%-500.00%66.67%4,033.18%-96.19%66.67%-180.00%0.00%-1,144.32%-350.05%95.09%209.09%-83.33%-550.00%-33.33%-25.00%-93.33%-134.48%69.12%-190.48%80.33%-116.67%57.69%45.45%300.00%-183.33%-170.00%59.26%36.36%-442.86%81.58%-128.57%-18.75%663.16%-100.93%-700.00%-422.44%73.68%9.09%-600.00%-197.14%90.38%-1,975.00%38.80%-504.33%99.15%-1,338.46%-86.63%
EPS (Weighted Average and Diluted) Growth (1y) -447.44%-34.59%-1,949.34%100.00%-307.19%-31.89%118.99%37.50%70.42%5.03%-249.86%115.17%400.00%166.67%-996.79%-110.37%-5,700.00%375.25%685.96%89.46%-13.53%-200.34%183.33%-170.00%-280.00%74.07%-45.45%-171.43%126.32%0.00%37.50%87.69%-210.00%-42.86%-600.00%-8,790.51%-3,481.82%-4,050.00%-262.86%-637.98%96.70%54.94%-37.40%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-33.90%-194.99%25.99%22.51%41.53%5.27%54.86%-228.52%-115.26%79.09%56.35%-57.87%-82.12%-199.14%-237.92%76.39%24.90%-30.74%2.86%-16.55%-30.72%-3.23%28.19%-85.31%-209.73%-118.06%-289.93%-151.33%-332.30%-48.88%-198.94%-226.79%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-16.27%-294.73%14.87%2.24%-37.58%-11.45%-18.61%-64.38%27.23%-35.10%-20.41%-86.41%29.87%8.04%-27.26%-65.53%19.37%10.34%3.58%-76.92%-174.38%-5.39%-47.26%-99.66%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-109.37%100.00%-393.62%-46.68%27.25%33.87%-86.91%121.12%-339.37%68.70%-500.00%66.67%124.23%519.18%33.33%92.84%-71,930.05%95.25%212.38%-84.76%-1,395.58%48.83%0.68%-200.00%-170.00%59.26%36.36%-442.86%81.58%-128.57%-18.75%152.63%-170.00%-42.86%76.60%-370.17%9.09%-600.00%-197.14%-89.42%-5.33%38.80%-504.33%99.15%-1,338.46%-86.63%
FCF Margin Growth (1y) 1,615.00-1052.00-168.00-624.00-880.00-1277.00-551.00479.00899.00871.00146.00402.00-155.00352.00-265.00-1853.00-1682.00764.00-1265.00661.001,697.00-1152.001,722.00-491.00-347.00-13.00-257.00-724.00121.00219.00-1341.00-91.00-129.00-1027.001,384.001,405.00-1335.00-232.00-784.001,468.00392.00277.00-935.00-2748.00-1264.00602.00965.002,057.00894.00-34.00-1060.00191.00783.00-1887.00839.00-1996.00-2326.00-200.00
FCF Margin Growth (3y) 1,634.00-1459.00-574.00257.00-135.00-54.00-671.00-973.00-937.001,987.00-1384.00-791.00-139.00-36.00192.00-1683.00-331.00-401.00200.00-554.001,472.00-946.00124.00-1305.00-355.00-821.00-213.00590.00-1344.00-1039.00-741.002,782.00-1073.00-981.00-334.00125.00-2207.00648.00-753.00777.0022.00846.00-1029.00-500.00413.00-1318.00745.00252.00-649.00-2121.00
FCF Margin Growth (5y) -202.00-343.00-2104.00-936.00-120.00-442.00-213.00-803.00413.00822.0081.00-2005.00-364.00170.00-1406.00-2498.00-339.00-1209.00244.00760.007.00-2204.00724.001,568.00-1298.00-775.00-1932.00-690.00-2215.00-160.00-710.002,091.00-1442.00-413.00-429.002,373.00-530.00-1273.00-974.00-1027.00-1521.00-1241.00
FCF Margin (QoQ) 2,332.00-284.00277.00-710.00-335.00600.00-178.00-966.00-733.001,326.00852.00-546.00-761.00601.001,108.00-1103.00-254.00-16.00-481.00-931.002,191.00-2045.001,445.00106.00-658.00829.00-768.00250.00-324.00585.00-1234.001,095.00-226.00-975.0016.001,056.00-1124.001,436.0036.00-1684.00-20.00884.002,289.00-2760.00-135.00-328.00475.00-1276.001,731.0035.001,566.00-2439.00804.00-991.002,818.00-1847.00-1867.001,735.00-17.00-2178.00260.00
Free Cash Flow Growth (1y) 144.44%-85.44%-18.95%-52.53%-164.02%-634.66%-72.82%56.40%255.96%81.76%49.19%25.40%-38.27%159.03%-71.02%-128.63%-393.68%501.56%-1,024.69%164.54%132.17%-133.52%151.50%-168.17%-87.24%12.91%-52.30%-266.96%214.55%84.28%-389.24%-19.06%-75.31%-2,286.22%135.07%133.08%-2,163.40%1.49%-214.14%397.05%15.36%14.37%-209.53%-154.61%-166.74%54.91%65.29%235.91%45.08%18.88%-132.42%-23.80%70.06%-379.33%59.48%-140.00%-414.31%5.29%
Free Cash Flow Growth (3y) 34.69%-28.91%-30.99%-2.35%-14.90%-16.81%-51.02%-36.83%-41.40%38.34%-81.68%-38.58%-16.45%-5.97%11.33%-28.58%-50.60%-55.44%31.46%-17.31%28.65%-26.95%10.76%-70.75%-53.72%-48.36%-21.49%51.03%-162.20%-54.59%-46.71%58.18%-84.81%-172.03%-7.40%3.52%-264.89%27.54%-47.76%54.52%-7.43%32.09%-35.66%-17.30%24.02%-20.58%31.12%25.45%5.43%-54.43%
Free Cash Flow Growth (5y) 4.26%-12.80%-23.56%-29.67%-10.25%-25.88%-10.96%-17.58%16.17%28.33%-0.36%-20.87%-25.21%30.44%-31.31%-20.59%-37.73%-53.72%18.17%21.39%8.04%-25.22%22.23%37.40%-30.12%-22.47%-29.98%-31.44%-107.19%-7.36%-26.54%28.13%-52.75%-49.08%0.01%23.99%-57.40%-8.14%-25.83%-25.59%-13.81%-7.30%
Free Cash Flow (QoQ) 215.71%-19.08%21.80%-61.03%-62.10%350.58%-28.66%-152.55%-216.51%122.90%310.54%-47.60%-137.03%287.28%245.08%-74.20%-64.59%-8.06%-440.98%-164.59%172.53%-241.32%123.80%31.89%-175.56%317.17%-131.50%124.69%-615.74%218.96%-342.28%121.16%-125.77%-2,089.56%0.28%104.39%-2,590.20%132.18%-5.93%-373.73%-18.89%62.72%509.67%-146.61%-20.28%-34.76%27.72%-127.66%79.67%-3.73%383.04%-191.99%69.97%-197.19%192.80%-136.15%-380.83%74.88%8.38%-364.74%11.45%
Gross Margin Growth (1y) -12.0083.00-39.00-120.00-159.00-322.0017.0044.00762.00271.00-59.00-50.00-390.00295.00373.00141.00-143.00-643.00-193.00317.00164.00195.00-267.00-216.00-94.00-82.00-417.00-565.0048.00-103.00521.00389.0028.00163.00332.00-41.00-130.00399.00-243.00117.00-25.00-394.00-620.00212.00-561.00-1210.0058.00-1156.00230.001,416.00306.00559.00-109.00-60.003.00134.00-211.00-510.00
Gross Margin Growth (3y) 591.0032.00-81.00-127.00213.00244.00331.00134.00230.00-78.00120.00408.00-368.00-153.00-87.00242.00-72.00-530.00-877.00-464.00119.0011.00-162.00-392.00-17.00-22.00436.00-217.00-53.00459.00610.00465.00-126.00168.00-532.00288.00-715.00-1205.00-805.00-827.00-355.00-188.00-256.00-385.00-440.00146.00367.00-463.00-90.00846.00
Gross Margin Growth (5y) 58.00-316.0099.00331.00235.00-204.00-129.00236.00301.0036.00-563.00-373.00-413.00-338.0017.0066.005.00-470.00-24.00-116.0018.00573.00-74.00-316.00-171.00-16.00-428.00112.00-639.00-1145.0048.00-478.00-457.00374.00-168.00-309.00-594.00151.00-496.00-134.00-676.00-758.00
Gross Margin (QoQ) 124.0031.00-96.00-72.00220.00-91.00-178.00-110.0057.00248.00-151.00608.00-434.00-82.00-142.00269.00250.00-4.00-374.00-15.00-250.00447.00136.00-168.00-220.00-15.00187.00-46.00-208.00-350.0039.00568.00-359.00273.00-93.00207.00-224.00442.00-466.00118.00305.00-200.00-106.00-24.00-64.00-427.00727.00-797.00-714.00842.00-487.00589.00472.00-268.00-234.00-79.00521.00-205.00-103.00-424.00222.00
Gross Profit Growth (1y) -6.21%0.34%-2.42%-6.31%-11.81%-17.38%-7.79%-11.79%25.17%-4.73%-9.74%-9.66%-20.49%9.82%6.02%19.50%-16.33%-25.54%-13.67%-12.66%9.01%20.84%-2.09%-4.13%-3.57%-18.68%-21.89%-31.48%-5.12%-21.61%0.28%19.62%-1.11%22.51%9.27%-15.43%-32.68%-11.00%-10.19%7.77%20.83%-0.90%-16.72%20.25%-3.95%-23.78%20.90%-23.78%-0.46%11.88%-31.45%-23.32%-24.08%-6.39%-4.43%-11.31%-16.06%-23.15%
Gross Profit Growth (3y) 1.16%-7.56%-6.70%-9.28%-4.25%-4.74%-4.08%-1.62%-5.92%-7.98%-6.17%-1.94%-10.16%-0.40%-3.59%0.02%-4.19%-9.89%-12.92%-16.90%-0.09%-8.33%-8.47%-7.72%-3.28%-7.91%-5.05%-11.50%-14.20%-5.10%-0.53%2.92%-7.00%2.61%-6.50%3.10%-7.89%-12.40%-3.30%-0.41%4.93%-5.45%-11.63%-11.09%-10.13%-7.23%-7.48%-19.67%-14.08%-6.98%
Gross Profit Growth (5y) -7.19%-8.37%-5.76%-4.87%-4.35%-4.90%-5.69%-4.43%-2.63%-5.20%-8.77%-9.14%-7.88%-8.83%-6.83%-3.89%-3.77%-6.81%-6.27%-10.31%-7.86%-3.43%-5.53%-6.46%-5.95%-7.18%-8.53%-2.12%-6.02%-8.38%-0.18%-0.01%-5.11%-1.62%-7.50%-8.52%-10.00%-6.78%-9.94%-7.65%-5.94%-9.47%
Gross Profit (QoQ) 5.84%5.85%-7.80%-9.21%13.24%2.93%-11.47%-14.54%6.09%14.87%-15.31%21.28%-19.25%8.83%-15.24%6.74%11.53%5.07%-4.46%-25.26%-0.74%21.82%-3.35%-6.71%10.03%-1.30%-5.37%-6.17%-7.21%-5.21%-16.98%29.92%-23.33%21.27%-0.97%7.41%-5.03%8.16%-23.35%-14.50%25.55%9.15%-8.02%-4.14%2.97%-8.28%32.81%-23.43%-18.29%45.49%-16.27%0.00%-8.15%-10.86%-6.34%-1.01%13.26%-9.00%-13.08%-6.30%3.70%
Interest Coverage Ratio Growth (1y) -207.15%59.30%19.20%-714.23%-1,016.38%-326.64%-188.49%-92.08%131.19%62.89%98.70%3.02%-126.22%176.94%12,004.92%125.81%-634.73%-417.66%-73.91%-2,631.70%73.77%175.72%193.90%94.94%5.38%-122.86%-207.69%-134.76%1.80%15.24%117.29%98.02%139.47%190.66%226.10%622.66%-224.60%-30.19%-57.06%-1.73%97.35%-166.15%-480.86%392.61%-17,551.87%-1,061.44%150.41%-194.07%36.89%72.87%-205.37%-79.82%-176.16%5.87%28.45%49.75%56.40%-44.54%
Interest Coverage Ratio Growth (3y) 55.10%-49.48%-26.28%-137.77%2.99%-13.51%11.07%35.37%15.61%3.20%33.96%-85.05%-35.82%56.74%353.55%30.84%-22.17%-36.62%-41.38%-71.10%37.54%47.26%-18.21%86.71%33.26%-43.99%-15.33%30.89%21.55%36.38%30.88%28.09%76.46%25.19%-94.28%201.11%-98.64%-94.55%-6.23%-87.14%-43.53%-59.85%-59.05%-117.81%-575.08%-43.69%27.56%-41.78%8.74%28.26%
Interest Coverage Ratio Growth (5y) -55.83%-39.46%-15.68%-138.25%-11.97%9.25%1.00%9.23%31.65%30.95%-5.04%5.51%-19.82%18.54%80.19%56.62%22.04%-15.83%-14.18%-20.84%34.58%15.92%-5.19%15.01%58.62%-15.79%-24.51%25.99%-17.74%-32.75%19.77%14.00%-7.77%-5.70%-37.04%-111.98%-64.85%-27.50%-21.26%-43.64%-28.91%-37.06%
Interest Coverage Ratio (QoQ) 140.97%57.36%-81.24%-250.65%458.25%17.74%-196.66%-173.81%27.27%54.03%-109.81%144.46%-186.54%98.39%-15,543.31%87.98%353.90%149.32%-66.08%-442.23%-9.77%120.48%-3,390.64%96.45%416.85%-20.51%-156.69%33.74%23.44%-274.47%-23.57%72.28%33.91%176.36%-114.13%653.39%51.81%174.67%-77.35%-231.92%185.06%68.96%-48.17%-103.56%-2,020.21%-872.72%167.04%-227.67%-39.50%142.22%-225.09%14.34%40.02%-63.97%-113.46%-31.55%79.56%-24.64%-49.91%-14.14%32.23%
Net Cash Flow Growth (1y) 87.75%-2,224.72%356.32%47.46%-128.35%36.53%73.90%320.81%257.75%83.10%-71.90%7.25%-31.21%121.29%-68.10%-305.01%-367.15%-1,290.56%-763.21%102.43%104.42%33.10%48.43%1,004.12%-776.70%201.95%-70.38%-173.48%83.77%-189.64%143.99%95.91%106.64%-10.73%-69.31%-274.20%36,547.83%-112.88%-159.89%1,440.60%-150.30%86.36%-1,897.04%-92.90%350.75%31.72%102.50%-105.63%-102.39%107.61%-350.96%2,166.67%-1,536.61%-867.11%408.21%-407.22%351.91%-3,716.12%
Net Cash Flow Growth (3y) 34.65%-35.61%48.16%48.04%64.83%26.47%-46.18%-69.33%-42.59%24.61%-37.41%-62.34%-56.68%-19.26%-45.67%-18.07%-40.94%101.00%-98.55%41.80%63.51%15.13%33.64%-32.61%-58.23%-0.39%30.65%-28.31%81.19%-60.22%56.76%59.43%-130.43%31.49%-78.32%77.20%673.17%41.68%-33.17%62.29%-26.62%26.14%-7.74%-56.44%0.65%26.41%29.92%-77.31%-0.50%-181.35%
Net Cash Flow Growth (5y) 4.11%-44.60%-21.52%15.57%18.05%28.88%-20.43%26.99%2.80%18.05%-20.33%-19.47%-15.88%-9.16%-3.95%-15.06%-61.36%-58.68%-4.69%50.35%26.05%-7.58%41.08%75.50%-72.87%21.72%-22.43%-36.03%47.49%-17.05%15.33%61.73%6.02%15.06%-17.40%43.79%-183.38%35.03%18.21%-27.76%4.44%-15.72%
Net Cash Flow (QoQ) 93.31%-326.59%-204.04%85.88%-1,169.70%147.04%-162.32%38.64%-252.92%228.87%-20.87%-56.16%-137.81%314.28%202.00%-71.88%-88.30%220.96%-2,041.03%63.36%47.84%-78.79%107.11%-33.30%-888.91%-37.83%252.24%-140.88%218.85%-330.34%34.35%90.97%-556.42%213.04%-106.11%114.65%-11,050.00%131.33%-174.46%1,534.72%-163.61%91.19%1,766.88%-153.83%82.75%-1,189.95%105.93%1,800.00%-104.70%147.15%-113.38%-706.35%114.96%-1,655.26%210.15%-738.56%92.99%724.87%-209.80%623.60%-206.23%
Net Income Growth (1y) -101.85%17.72%-33.25%-1,974.86%-205.51%-444.29%-307.95%-36.01%119.73%35.62%69.80%4.95%-231.79%115.81%381.98%191.84%-160.41%-1,015.87%-111.85%-499.79%68.53%135.63%709.14%84.94%-16.26%-225.22%-303.94%-200.39%-81.72%-323.95%57.98%60.68%49.14%89.29%210.80%59.22%-182.01%-98.36%-156.20%-355.10%61.32%-101.50%-314.39%459.76%78.83%19.77%101.02%-116.20%-940.05%55.13%-8,833.63%-86.15%-117.65%-264.76%-663.00%59.12%13.53%-282.35%
Net Income Growth (3y) 47.62%-66.42%-34.24%-199.34%7.38%-29.50%20.98%47.16%12.18%2.31%53.45%-51.68%-45.49%36.01%59.20%17.92%1.61%-82.57%-51.42%-56.17%12.73%-23.67%-73.47%43.75%-2.42%-36.95%-1.71%21.61%-37.62%3.43%36.04%9.97%17.83%24.64%-37.16%105.48%38.65%-47.47%-71.24%-38.42%5.22%10.15%-54.64%-2.75%-68.58%-9.50%-89.53%-28.53%-169.50%-84.28%
Net Income Growth (5y) -33.10%-42.02%-16.43%-150.42%8.23%2.72%5.02%6.49%24.35%16.09%-4.62%-9.57%-33.76%-22.32%-11.76%8.16%2.51%-30.98%-7.28%-18.02%0.95%16.67%-26.59%19.88%-3.23%-33.70%-33.32%58.13%26.58%-7.80%15.00%15.72%-4.08%31.21%-18.15%-15.02%-39.20%-39.32%-77.97%-15.08%-9.89%-58.86%
Net Income (QoQ) 212.20%93.85%-109.16%-913.41%165.44%9.91%-384.67%-49.22%26.26%33.61%-86.19%121.65%-340.57%68.86%-486.00%69.98%128.86%455.37%90.85%-185.12%-1.51%92.82%-6,341.41%93.30%214.93%22.81%-259.29%48.29%-23.79%-100.02%-134.62%68.72%-188.80%80.17%-119.55%59.54%39.19%305.14%-180.80%-179.80%57.23%41.88%-554.25%76.22%-122.80%-19.53%668.00%-101.40%-744.60%101.52%-9,105.31%10.16%63.56%-196.28%-91.94%-5.04%38.94%-519.75%89.72%-122.18%-170.00%
Net Income towards Common Stockholders Growth (1y) -101.85%17.72%-33.25%-1,974.86%-205.51%-444.29%-307.95%-36.01%119.73%35.62%69.80%4.95%-231.79%115.81%381.98%191.84%-160.41%-1,015.87%-111.85%-499.79%68.53%135.63%709.14%84.94%-16.26%-225.22%-303.94%-200.39%-81.72%-323.95%57.98%60.68%49.14%89.29%210.80%59.22%-182.01%-98.36%-156.20%-355.10%61.32%-101.50%-314.39%55.25%-155.45%-29.08%80.38%-74.16%0.31%72.11%-354.79%-39.19%-88.14%-264.76%-663.00%59.12%13.53%-282.35%
Net Income towards Common Stockholders Growth (3y) 47.62%-66.42%-34.24%-199.34%7.38%-29.50%20.98%47.16%12.18%2.31%53.45%-51.68%-45.49%36.01%59.20%17.92%1.61%-82.57%-51.42%-56.17%12.73%-23.67%-73.47%43.75%-2.42%-36.95%-1.71%21.61%-37.62%3.43%36.04%9.97%17.83%24.64%-37.16%6.01%-40.72%-72.80%-34.94%-52.50%0.50%10.15%-54.64%-2.75%-68.58%-9.50%-89.53%0.30%-17.49%-57.26%
Net Income towards Common Stockholders Growth (5y) -33.10%-42.02%-16.43%-150.42%8.23%2.72%5.02%6.49%24.35%16.09%-4.62%-9.57%-33.76%-22.32%-11.76%8.16%2.51%-30.98%-7.28%-18.02%0.95%16.67%-26.59%19.88%-3.23%-33.70%-33.32%0.38%-20.83%-18.56%26.62%10.67%-7.16%31.21%-18.15%-15.02%-39.20%-39.32%-77.97%-15.08%-9.89%-58.86%
Net Income towards Common Stockholders (QoQ) 212.20%93.85%-109.16%-913.41%165.44%9.91%-384.67%-49.22%26.26%33.61%-86.19%121.65%-340.57%68.86%-486.00%69.98%128.86%455.37%90.85%-185.12%-1.51%92.82%-6,341.41%93.30%214.93%22.81%-259.29%48.29%-23.79%-100.02%-134.62%68.72%-188.80%80.17%-119.55%59.54%39.19%305.14%-180.80%-179.80%57.23%41.88%-554.25%76.22%-122.80%-19.53%29.35%-35.77%-12.58%81.83%-527.14%22.29%68.50%-196.28%-91.94%-5.04%38.94%-519.75%89.72%-122.18%-170.00%
Net Margin Growth (1y) -189.0035.00-107.00-663.00-826.00-1048.00-736.00-388.001,402.00232.00342.00-43.00-559.00693.00656.002,021.00-678.00-1069.00-552.00-5301.00711.001,279.00439.003,747.00-55.00-758.00-1254.00-1851.00-337.00-1948.00459.001,600.00336.002,185.00880.00476.00-1104.00-316.00-732.00-1454.00998.00-458.00-888.001,151.00-607.00-195.00969.00-508.00-70.00748.00-1181.00-1403.00-1610.00-1251.00-9591.001,385.0077.00-5716.00
Net Margin Growth (3y) 387.00-781.00-501.00-1093.0017.00-123.00262.001,590.00165.00-144.00447.00-3323.00-527.00903.00543.00466.00-22.00-549.00-1367.00-3406.00320.00-1428.00-356.003,495.00-56.00-521.0085.00224.00-1105.00-79.00607.00621.00230.001,411.00-740.00173.00-713.00-969.00-651.00-811.00321.0095.00-1100.00-760.00-2287.00-698.00-9803.00-526.00-1603.00-6220.00
Net Margin Growth (5y) -851.00-1157.00-397.00-4374.0050.0086.00149.0036.00821.00376.00-369.00-1428.00-918.00-1804.00-252.00214.00-23.00-311.00-28.00-1330.00-449.00442.00-208.002,517.00-161.00-1295.00-1535.00-79.00-714.00-732.00688.001,264.00-447.001,964.00-952.00-1738.00-2393.00-1472.00-11423.00-829.00-1212.00-6872.00
Net Margin (QoQ) 346.00152.00-365.00-322.00570.0010.00-920.00-486.00348.00322.00-572.001,305.00-822.00432.00-957.00788.00430.00396.00407.00-1911.0039.00913.00-4342.004,101.00607.0072.00-1034.00300.00-97.00-423.00-1631.001,814.00-1708.001,984.00-491.00551.00142.00678.00-895.00-1030.00929.00263.00-1617.001,423.00-527.00-167.00422.00-335.00-114.00996.00-1055.00103.00703.00-932.00-1277.00-104.001,062.00-9272.009,699.00-1412.00-4731.00
Operating Income Growth (1y) -149.22%-24.29%-38.66%-581.33%-634.84%-244.39%-180.54%-82.45%141.14%50.17%98.58%3.46%-126.28%177.44%12,102.50%122.26%-478.10%-355.45%-85.09%-1,924.03%79.44%156.93%406.49%91.38%-61.92%-140.61%-231.92%-217.47%-49.83%-48.97%136.33%96.43%163.25%224.12%235.87%621.41%-227.18%-16.65%-47.81%-10.69%98.40%-126.80%-218.58%116.18%-9,398.21%-938.49%156.01%-213.71%3.38%61.89%-253.60%-143.70%-226.97%-49.70%-24.31%16.03%25.04%-46.81%
Operating Income Growth (3y) 14.17%-36.53%-26.14%-118.83%7.38%-17.71%11.22%33.74%14.50%0.47%31.13%-57.67%-32.24%46.22%352.52%29.52%-24.38%-37.34%-44.17%-91.24%20.70%29.90%34.39%78.63%52.32%-9.11%17.20%37.33%-6.42%52.42%38.15%29.39%76.55%34.79%-59.77%129.37%-57.88%-62.86%-29.75%-61.28%-13.71%-45.19%-44.55%-99.92%-569.47%-80.94%-2.26%-62.95%-33.29%5.74%
Operating Income Growth (5y) -33.63%-25.21%-33.93%-105.25%1.14%-4.12%0.77%9.21%26.95%25.60%-11.22%-1.42%-22.49%7.39%114.54%47.57%30.77%1.78%3.99%-1.47%16.70%18.70%33.59%15.39%49.99%-16.74%-24.54%25.71%-12.90%-33.81%19.36%16.41%-3.41%-1.87%-30.52%-94.58%-52.00%-27.15%-21.63%-45.37%-29.23%-34.06%
Operating Income (QoQ) 136.48%24.84%-87.05%-228.78%463.73%1.14%-201.59%-96.61%28.53%43.58%-130.14%144.33%-186.57%98.39%-15,511.25%87.93%355.14%149.73%-71.05%-413.38%-12.74%114.58%-3,641.06%96.47%412.23%29.70%-160.29%33.68%21.69%-321.31%-45.10%68.70%22.14%202.75%-114.24%655.15%52.80%178.04%-77.89%-235.41%200.14%74.09%-62.17%-102.43%-1,575.00%-670.26%168.97%-206.74%-83.14%141.55%-240.00%9.30%27.77%-67.46%-122.14%-21.69%66.93%-39.05%-50.05%-8.64%35.23%
Operating Margin Growth (1y) -360.00-125.00-243.00-531.00-866.00-1094.00-755.00-482.001,378.00299.00347.00-51.00-506.00662.00681.001,164.00-668.00-1124.00-564.00-4413.00632.001,254.00432.003,863.00-99.00-618.00-1368.00-1095.00-151.00-173.001,166.001,409.00664.00773.00789.00341.00-737.0011.00-508.00-43.00470.00-508.00-1379.00222.00-532.00-868.001,114.00-990.00-17.00478.00-1221.00-1412.00-1770.00-283.00-261.0039.00366.00-527.00
Operating Margin Growth (3y) 152.00-921.00-651.00-1065.006.00-133.00274.00630.00204.00-163.00465.00-3300.00-542.00793.00549.00614.00-135.00-488.00-1501.00-1645.00382.00463.00229.004,177.00414.00-18.00587.00654.00-224.00611.001,446.001,706.00398.00276.00-1099.00519.00-798.00-1366.00-773.00-811.00-79.00-898.00-1486.00-2181.00-2319.00-673.00-367.00-2364.00-1421.00-332.00
Operating Margin Growth (5y) -1022.00-1383.00-534.00-4313.00-30.00-3.00141.0080.00737.00473.00-472.00-532.00-792.001.00346.00928.00378.00112.00454.00104.00309.001,247.00510.004,474.00148.00-516.00-1301.00833.00-285.00-765.001,182.00938.00-151.00-114.00-1205.00-1883.00-2585.00-1170.00-2255.00-2185.00-1483.00-1709.00
Operating Margin (QoQ) 307.00102.00-557.00-212.00542.00-16.00-844.00-548.00313.00324.00-572.001,312.00-766.00372.00-970.00858.00402.00391.00-488.00-974.00-53.00951.00-4336.004,071.00569.00128.00-905.00109.0050.00-622.00-632.001,052.0028.00717.00-389.00308.00137.00733.00-837.00-769.00885.00214.00-372.00-256.00-94.00-657.001,229.00-1009.00-430.001,325.00-875.00-37.0065.00-374.00-1067.00-394.001,552.00-352.00-768.00-67.00659.00
Profit After Tax Growth (1y) -101.85%17.72%-33.25%-1,974.86%-205.51%-444.29%-307.95%-36.01%119.73%35.62%69.80%4.95%-231.79%115.81%381.98%189.59%-160.41%-1,015.87%-111.85%-509.79%68.74%135.63%709.74%103.62%-17.02%-225.22%-303.74%-1,350.86%-81.72%-323.95%57.98%60.68%49.14%89.29%210.80%59.22%-182.01%-98.36%-156.20%-356.16%61.32%-101.50%-314.39%458.92%78.83%19.77%101.02%-116.20%-940.05%55.13%-8,833.63%-86.15%-117.65%-264.76%-663.00%59.12%13.53%-282.35%
Profit After Tax Growth (3y) 47.62%-66.42%-34.24%-199.34%7.38%-29.50%20.98%46.72%12.18%2.31%53.45%-51.68%-45.38%36.01%59.22%28.72%1.61%-82.57%-51.42%-56.79%12.73%-23.67%-73.47%43.75%-2.65%-36.95%-1.74%-58.82%-37.62%3.43%36.04%9.90%17.83%24.64%-37.16%105.48%38.65%-47.47%-71.24%-38.42%5.22%10.15%-54.64%-2.67%-68.58%-9.50%-89.53%-28.53%-169.50%-84.28%
Profit After Tax Growth (5y) -33.10%-42.02%-16.43%-150.42%8.34%2.72%5.04%16.78%24.35%16.09%-4.62%-9.57%-33.76%-22.32%-11.76%8.16%2.51%-30.98%-7.28%-18.10%0.95%16.67%-26.59%19.84%-3.36%-33.70%-33.30%101.04%26.58%-7.80%15.00%15.72%-4.08%31.21%-18.15%-15.02%-39.20%-39.32%-77.97%-15.08%-9.89%-58.86%
Profit After Tax (QoQ) 212.20%93.85%-109.16%-913.41%165.44%9.91%-384.67%-49.22%26.26%33.61%-86.19%121.65%-340.57%68.86%-486.00%69.98%128.86%455.37%86.19%-187.25%-1.51%92.82%-6,341.41%93.34%215.68%22.94%-61.79%-315.32%-23.79%-100.02%-134.62%68.72%-188.80%80.17%-119.55%59.54%39.19%305.14%-180.80%-179.80%57.23%41.88%-555.79%76.27%-122.80%-19.53%668.00%-101.40%-744.60%101.52%-9,105.31%10.16%63.56%-196.28%-91.94%-5.04%38.94%-519.75%89.72%-122.18%-170.00%
Property, Plant & Equipment (Net) Growth (1y) 1.84%-0.31%3.66%-3.07%-15.66%-20.05%-25.08%-23.27%-18.09%-14.61%-16.34%-17.15%-16.62%-16.57%-9.62%-9.15%-11.70%-15.48%-15.95%-16.57%-15.94%-16.72%-15.65%-11.78%-10.83%-7.66%-14.35%-14.21%-13.00%-14.51%-3.57%-2.59%7.22%24.70%12.19%15.32%11.11%-9.14%27.34%32.12%27.88%55.41%29.91%28.99%28.80%10.57%-8.46%-21.10%-27.35%-29.49%-22.48%-14.96%-5.40%0.34%-5.62%
Property, Plant & Equipment (Net) Growth (3y) -11.06%-12.04%-13.39%-14.91%-16.80%-17.11%-17.26%-16.72%-15.51%-15.56%-14.02%-14.36%-14.78%-16.26%-13.79%-12.55%-12.85%-13.38%-15.32%-14.21%-13.28%-13.04%-11.35%-9.66%-5.96%-0.52%-2.51%-1.22%1.20%-1.05%11.27%14.07%15.06%20.76%22.89%25.26%22.32%16.01%14.84%10.37%6.17%6.61%-2.68%-4.70%-3.98%-7.86%-12.51%
Property, Plant & Equipment (Net) Growth (5y) -12.33%-13.66%-13.17%-14.12%-15.63%-16.71%-16.68%-15.72%-14.68%-14.27%-14.42%-13.82%-13.65%-14.25%-11.95%-10.99%-9.20%-7.07%-8.06%-6.64%-4.93%-5.72%-0.09%2.35%3.40%6.81%8.92%10.43%11.29%10.73%10.38%8.60%7.35%6.55%5.66%5.69%4.69%2.01%2.07%
Property, Plant & Equipment (Net) (QoQ) 1.54%-1.32%-0.85%2.51%-0.60%2.60%-7.28%-10.80%-5.78%-3.85%-5.04%-4.78%-1.78%-5.80%-5.96%-4.18%-1.72%2.06%-5.47%-6.87%-5.93%1.49%-6.17%-6.17%-6.79%2.79%-1.86%-5.16%-3.47%-4.66%-1.70%-3.83%-5.14%7.53%-0.70%5.85%10.33%-3.26%2.07%1.99%-9.78%35.59%5.90%-1.28%9.65%13.34%5.14%-1.42%-5.87%-6.17%-9.37%-9.23%-8.65%3.15%-0.58%0.98%-3.10%-2.98%
Return on Assets Growth (1y) -6.00-11.00-14.00-12.00-4.002.007.008.001.002.003.0011.0011.005.00-1.00-35.00-34.00-24.00-17.0029.0030.0019.008.00-20.00-23.00-32.00-24.00-5.002.0026.0030.0023.0015.003.00-5.00-15.00-8.00-9.00-10.0038.0035.0038.0046.00-28.00-32.00-31.00-41.00-13.00-16.00-25.00-60.00-50.00-40.00-59.00
Return on Assets Growth (3y) -9.00-7.00-3.007.008.009.0010.00-16.00-22.00-17.00-15.005.007.000.00-10.00-26.00-28.00-37.00-34.004.009.0013.0014.00-2.00-6.00-3.001.003.009.0020.0015.0046.0042.0032.0031.00-5.00-5.00-3.00-4.00-3.00-13.00-18.00-55.00-91.00-89.00-116.00
Return on Assets Growth (5y) -32.00-26.00-21.001.004.004.000.00-7.00-16.00-30.00-31.00-20.00-15.00-6.00-4.00-8.00-10.00-8.00-9.0011.0016.007.00-1.0021.0021.0026.0038.0013.0012.0027.0021.005.00-6.00-24.00-70.00-68.00-62.00-87.00
Return on Assets (QoQ) 0.000.00-3.00-3.00-5.00-3.00-1.005.001.002.000.00-2.003.003.008.00-2.00-4.00-3.00-27.00-1.007.004.0020.000.00-4.00-7.00-8.00-3.00-14.001.0011.003.0011.005.004.00-4.00-1.00-4.00-6.003.00-2.00-4.0041.000.000.005.00-33.00-4.001.00-5.00-5.00-8.00-7.00-40.005.002.00-26.00
Return on Capital Employed Growth (1y) -13.00-22.00-29.00-26.00-9.004.0015.0017.002.004.006.0029.0022.000.00-10.00-112.00-121.00-105.00614.0036.0086.00122.00-690.00730.00553.0010.00213.00-642.00-473.0052.0061.00254.00-7.00-15.00-161.00-260.00-12.00-38.00-41.00-45.00-50.00-45.007.00-8.00-22.0061.0056.0077.00-102.00-150.00-15.00-8.00199.00159.00
Return on Capital Employed Growth (3y) -20.00-15.00-8.0019.0014.008.0010.00-67.00-98.00-101.00610.00-48.00-14.0017.00-86.00653.00518.0027.00137.00123.00165.00184.00-417.00342.0072.0048.00113.00-648.00-493.00-1.00-141.00-51.00-69.00-98.00-195.00-312.00-84.00-22.0022.0024.00-173.00-134.0048.0061.0075.0070.00
Return on Capital Employed Growth (5y) -119.00-119.00596.00-57.00-21.0025.00-66.00699.00541.0032.00132.0040.0066.0080.00187.00265.0037.0065.0037.00118.00146.00131.00-619.0037.0010.00-35.0078.00-700.00-564.0015.00-78.0018.00-193.00-187.00-154.00-243.0013.00-14.00
Return on Capital Employed (QoQ) 0.00-2.00-4.00-6.00-10.00-8.00-2.0011.003.003.000.00-4.005.005.0023.00-11.00-16.00-6.00-79.00-20.000.00713.00-657.0030.0036.00-99.00763.00-147.00-507.00103.00-92.0022.0019.00112.00101.00-239.0011.00-34.002.009.00-15.00-37.00-2.004.00-10.0015.00-16.00-10.0072.0010.004.00-189.0024.00145.0011.0017.00-16.00
Return on Equity Growth (1y) 42.0063.0072.0047.003.00-21.00-41.00-41.00-7.00-12.00-15.00-52.00-50.00-19.000.00101.0070.0039.0026.00-73.00-52.00-34.00-21.0025.0024.0025.0010.00-5.00-7.00-23.00-23.00-19.00-13.00-2.006.0021.0019.0022.0024.00-52.00-63.00-84.00-103.0051.0068.0079.00101.0014.009.0018.0040.0027.0041.0065.00
Return on Equity Growth (3y) 38.0029.0016.00-46.00-54.00-53.00-56.008.0013.007.0012.00-24.00-31.00-14.005.0052.0042.0030.0016.00-54.00-34.00-32.00-34.001.004.00-1.00-7.00-3.00-1.00-4.006.00-50.00-57.00-64.00-73.0020.0024.0017.0022.0014.0014.0012.0038.0093.00118.00161.00
Return on Equity Growth (5y) 59.0049.0043.00-18.00-35.00-48.00-51.00-41.00-14.00-2.001.00-4.00-14.00-13.00-8.0028.0022.004.00-2.00-52.00-28.00-13.00-4.00-31.00-40.00-63.00-86.00-4.004.00-9.004.0015.0020.0032.0067.0061.0074.0099.00
Return on Equity (QoQ) -2.003.0024.0017.0019.0013.00-1.00-27.00-5.00-8.00-2.007.00-11.00-10.00-38.009.0020.0010.0062.00-21.00-12.00-3.00-38.000.006.0010.008.000.007.00-4.00-7.00-2.00-10.00-4.00-3.004.001.004.0012.002.004.006.00-64.00-9.00-17.00-13.0091.008.00-6.009.004.003.002.0031.00-9.0017.0026.00
Return on Invested Capital Growth (1y) 106.00
Return on Invested Capital Growth (3y) 4,665.0057.00-68.00
Return on Invested Capital Growth (5y) -64.00
Return on Invested Capital (QoQ) -1.0017.004,606.0010.00-1.000.0051.00-255.00145.00
Return on Sales Growth (1y) -2.00-4.00-6.00-8.00-7.00-2.001.004.005.000.001.002.007.007.003.000.00-19.00-16.00-10.00-7.0016.0014.008.003.00-9.00-10.00-13.00-9.00-1.001.0011.0012.009.006.001.00-4.00-9.00-5.00-5.00-5.0020.0018.0020.0024.00-14.00-17.00-17.00-22.00-9.00-11.00-15.00-35.00-29.00-24.00-36.00
Return on Sales Growth (3y) -5.00-6.00-4.00-2.004.005.005.006.00-7.00-9.00-6.00-5.003.005.001.00-4.00-13.00-13.00-15.00-12.005.005.006.007.00-1.00-3.00-2.000.000.003.006.003.0021.0020.0016.0016.00-3.00-3.00-2.00-3.00-3.00-10.00-12.00-33.00-52.00-53.00-68.00
Return on Sales Growth (5y) -17.00-15.00-11.00-10.001.003.003.002.00-1.00-5.00-11.00-11.00-7.00-4.00-1.00-1.00-4.00-5.00-4.00-4.006.006.002.00-2.0010.0011.0013.0019.006.004.0010.005.00-3.00-8.00-16.00-42.00-41.00-39.00-53.00
Return on Sales (QoQ) 0.000.000.00-2.00-2.00-3.00-2.00-1.003.001.001.000.00-2.002.002.005.00-1.00-2.00-2.00-14.002.004.001.009.000.00-2.00-3.00-4.00-1.00-5.001.004.001.005.002.001.00-2.00-1.00-2.00-4.002.00-1.00-2.0021.001.000.002.00-17.00-2.001.00-4.00-4.00-5.00-3.00-23.002.000.00-15.00
Revenue Growth (1y) -5.94%-1.58%-1.53%-3.53%-8.26%-10.76%-8.16%-12.73%4.97%-10.74%-8.47%-8.55%-13.34%2.76%-2.61%15.50%-13.48%-13.38%-9.87%-18.79%4.90%15.14%4.25%0.67%-1.45%-17.04%-13.10%-21.12%-6.18%-19.57%-12.08%8.36%-1.75%17.66%1.31%-14.58%-30.60%-18.88%-5.12%4.77%21.55%8.57%-2.73%14.48%10.92%7.93%19.02%3.21%-6.41%-24.75%-36.62%-34.53%-21.87%-5.07%-4.51%-14.32%-11.04%-12.71%
Revenue Growth (3y) -3.24%-7.79%-6.11%-8.35%-5.85%-6.46%-6.45%-2.68%-7.67%-7.38%-7.03%-4.98%-7.69%0.82%-2.91%-1.89%-3.65%-6.12%-6.53%-13.61%-1.02%-8.41%-7.31%-4.89%-3.15%-7.75%-8.19%-9.96%-13.84%-8.43%-5.46%-1.02%-6.07%1.20%-2.22%0.81%-2.19%-1.67%3.18%7.37%8.06%-4.11%-9.80%-8.20%-6.74%-8.30%-10.36%-16.65%-13.36%-14.56%
Revenue Growth (5y) -7.45%-6.95%-6.19%-6.30%-5.41%-3.98%-5.11%-5.50%-4.04%-5.37%-6.16%-7.39%-6.17%-7.32%-6.91%-4.20%-3.79%-4.77%-6.17%-9.81%-7.94%-6.01%-5.20%-5.09%-5.19%-7.11%-6.51%-2.62%-2.92%-2.09%-0.44%2.76%-2.96%-3.39%-6.74%-7.09%-7.31%-7.45%-7.84%-7.03%-2.59%-6.08%
Revenue (QoQ) 2.76%5.07%-5.68%-7.63%7.51%5.12%-7.60%-12.16%4.59%8.18%-12.20%5.66%-11.07%10.94%-12.27%0.13%5.45%5.15%4.04%-24.99%5.56%9.42%-6.26%-3.12%15.87%-0.93%-9.48%-5.16%-2.45%3.76%-17.83%12.80%-16.37%13.42%1.27%2.28%0.15%-2.34%-14.62%-16.90%17.07%14.22%-5.71%-3.60%4.58%2.32%10.98%-6.59%1.75%12.84%-3.76%-15.30%-18.18%-4.96%-0.59%1.07%-0.58%-4.40%-10.81%4.94%-2.44%
Share-based Compensation Growth (1y) -0.82%53.80%35.12%47.24%42.09%-2.08%8.53%-2.32%-21.72%-6.31%-7.94%-6.42%-8.58%-23.55%-14.70%-8.24%-13.53%-8.32%-23.27%-46.14%-24.69%-32.57%-34.08%-0.19%-19.27%4.06%6.37%-48.48%-73.53%-24.81%-29.94%-27.13%131.15%83.19%86.91%126.73%98.38%9.60%-8.66%138.51%63.48%18.52%129.34%1.66%-4.12%-25.52%-30.74%-25.82%-38.06%-59.35%-69.49%-59.34%-51.34%-23.01%-19.23%-53.88%-157.19%-54.75%
Share-based Compensation Growth (3y) 3.33%12.16%10.52%10.41%0.56%-11.15%-5.19%-5.69%-14.78%-13.08%-15.54%-22.67%-15.88%-22.10%-24.44%-20.99%-19.29%-13.67%-18.67%-34.81%-45.60%-19.20%-21.09%-27.90%-20.95%12.75%11.68%-5.22%6.67%14.72%6.15%57.95%95.71%33.51%57.61%76.49%45.96%-1.10%13.21%21.61%-0.98%-28.94%-21.46%-32.57%-33.89%-38.46%-44.53%-48.18%-29.51%-47.88%
Share-based Compensation Growth (5y) -2.70%-0.22%-2.45%-7.83%-7.91%-15.39%-15.49%-14.73%-17.76%-14.35%-15.83%-24.97%-33.79%-18.04%-20.30%-28.63%-20.29%-2.39%-6.76%-14.47%-5.89%1.16%-3.46%15.17%9.88%13.24%23.88%15.60%13.73%5.91%13.70%24.34%34.81%-6.35%-3.72%10.64%-1.29%-21.26%-18.59%-19.54%-17.82%-34.02%
Share-based Compensation (QoQ) -18.67%2.43%-6.43%27.25%26.12%-10.01%1.96%22.80%-13.09%-0.27%-8.23%-1.58%4.02%-2.01%-6.72%-3.85%-13.01%9.33%0.34%-9.39%-7.76%-8.50%-29.57%26.70%-17.42%-10.55%6.64%2.48%6.45%-8.56%-48.34%-47.35%202.34%-14.79%-46.27%67.01%139.61%-13.07%-34.82%46.12%32.38%-27.55%70.18%0.16%-4.03%40.20%-24.56%-5.54%-25.45%30.38%-19.21%-21.12%-51.08%-2.15%7.69%-5.61%-22.59%2.65%-38.50%-217.04%161.25%
Shareholder's Equity Growth (1y) 22.67%-5.39%-37.77%-72.70%-72.67%-27.67%-19.36%-10.47%-3.15%-14.60%-6.70%3.71%32.12%23.25%8.98%-0.25%-118.28%-89.81%-57.31%-51.63%-10.65%-9.68%-17.87%-31.02%-24.53%-28.16%-38.61%-28.51%-15.17%-11.63%-0.73%0.39%0.63%3.46%3.38%0.76%43.46%42.24%40.89%36.70%-28.06%32.26%28.84%36.50%41.30%-19.37%-14.42%-30.74%-44.01%-53.67%-60.01%-92.90%-35.28%18.49%-6.22%
Shareholder's Equity Growth (3y) -11.26%-15.53%-20.61%-22.47%-6.53%-3.94%-5.05%-2.17%-15.19%-18.63%-15.17%-13.54%-17.92%-16.91%-19.06%-25.82%-44.35%-38.70%-36.98%-36.67%-16.64%-16.20%-18.06%-18.81%-12.54%-11.36%-10.49%-8.30%13.51%14.62%16.83%14.47%10.39%27.71%25.93%26.39%24.82%22.41%21.64%19.30%-2.68%-7.51%-9.21%-16.99%-4.57%-14.35%-24.82%
Shareholder's Equity Growth (5y) -15.33%-17.57%-20.23%-22.80%-23.90%-18.51%-16.54%-16.20%-16.06%-18.60%-20.07%-19.77%-18.65%-17.98%-18.70%-20.58%-28.05%-23.52%-20.12%-20.34%2.27%2.63%1.23%-1.05%-0.63%11.58%10.72%12.58%13.42%12.83%14.08%12.28%9.47%7.07%5.74%-0.12%3.71%10.17%3.94%
Shareholder's Equity (QoQ) 6.86%14.49%15.05%-14.29%-26.94%-11.78%-6.49%-14.27%6.14%-4.51%1.44%-6.69%-4.28%2.70%11.06%24.78%-17.90%-15.39%2.03%-63.77%-2.52%4.37%5.57%-19.51%-1.62%-2.77%-4.97%-13.60%-4.58%-11.15%2.68%-1.80%-1.37%-0.29%3.76%-1.56%1.52%-0.38%1.15%42.13%-0.61%-2.71%-5.85%-17.07%46.78%-7.89%5.54%-8.22%-8.24%-3.41%-7.94%-19.20%-15.50%-7.68%-30.12%16.41%30.41%-40.31%
Tax Rate Growth (1y) -363.00-1130.00-416.00-26.001,160.00-1632.00
Tax Rate Growth (3y) -1573.001,431.00-616.001,263.0083.00
Tax Rate Growth (5y) -680.00-512.00-349.006,872.00
Tax Rate (QoQ) 289.00-625.001,026.00-1757.00457.00
Total Debt Growth (1y) -52.56%-50.04%-28.07%-99.64%97.09%41,453.33%-4.65%-92.78%91.00%19.26%1,541.91%-99.35%-98.81%4.68%-99.37%-15.88%12.12%-39.84%1,181.08%125.14%102.70%16.11%573.84%830.02%841.20%-30.96%19.74%184.49%133.99%10.97%-26.65%38.30%19.40%16.96%37.90%-12.87%
Total Debt Growth (3y) 24.90%19.04%-29.23%-52.41%144.07%30.87%689.75%-70.49%5.98%-80.50%-78.18%-9.10%9.60%-76.95%-69.98%-9.91%-18.55%160.19%177.59%-21.58%369.31%290.55%254.74%-3.83%80.88%231.99%197.37%-3.59%6.59%50.78%
Total Debt Growth (5y) -8.83%-68.65%-1.32%21.21%20.29%21.96%-58.48%-59.37%-39.79%7.13%108.60%-43.34%-3.62%-8.52%-26.29%-9.65%60.42%-20.17%-9.83%-10.94%-13.85%133.43%126.61%-8.95%153.44%135.07%
Total Debt (QoQ) -5.05%-30.54%-0.26%-27.89%0.00%0.00%-78.99%-99.54%101.66%-3.74%7.11%-92.71%2,733.64%-45.66%6.28%0.34%-98.88%0.00%9,243.52%-99.40%50.05%33.29%4,912.97%-87.22%-73.63%20.00%2,771.60%-25.85%-63.60%21.44%110.63%28.61%-13.53%-0.11%-0.11%-14.99%63.04%-13.76%-2.15%0.24%3.02%