Qiagen N.V. (NYSE: QGEN)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0001015820
Market Cap 10.56 Bn
P/B 2.89
P/E 26.05
P/S 5.10
ROIC (Qtr) 8.74
Div Yield % 0.00
Rev 1y % (Qtr) 6.12
Total Debt (Qtr) 2.13 Bn
Debt/Equity (Qtr) 0.58

About

QIAGEN N.V., a life science company with the stock symbol QGEN, operates primarily in the molecular diagnostics, applied testing, pharmaceutical research, and academic research industries. It is a leading provider of sample and assay technologies, generating revenue through the sale of its products and services to a diverse customer base that includes pharmaceutical and biotechnology companies, academic institutions, government laboratories, and private foundations. QIAGEN's business activities encompass the development, manufacturing, and marketing...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 1.36B provide 2.71x coverage of short-term debt 499.60M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 657.70M provides strong 14.73x coverage of stock compensation 44.64M, indicating sustainable incentive practices.
  • Operating cash flow of 657.70M provides exceptional 19.20x coverage of interest expenses 34.26M, showing strong debt service capability.
  • Robust free cash flow of 478.88M exceeds capital expenditure of 178.83M by 2.68x, indicating strong organic growth funding capability.
  • Free cash flow of 478.88M provides exceptional 13.98x coverage of interest expense 34.26M, showing strong debt service ability.

Bear case

  • Operating cash flow of 657.70M barely covers its investment activities of (85.60M), with a coverage ratio of -7.68, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (85.60M) provide weak support for R&D spending of 188.89M, which is -0.45x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 541.21M show weak coverage of depreciation charges of 189.90M, with a 2.85 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 657.70M is outpaced by equity issuance of (280.09M) (-2.35 ratio), indicating concerning reliance on equity markets for funding operations.
  • Retained earnings of 2.65B provide limited buffer against comprehensive income items of (384.32M), which is -6.89x, indicating elevated exposure to market risks.

Geographical Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 229.80 Bn 34.98 5.25 35.68 Bn
2 DHR Danaher Corp /De/ 168.69 Bn 48.16 6.95 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 57.54 Bn 56.01 13.81 1.09 Bn
4 IQV Iqvia Holdings Inc. 42.51 Bn 33.13 2.67 15.19 Bn
5 A Agilent Technologies, Inc. 41.38 Bn 31.76 5.96 3.35 Bn
6 NTRA Natera, Inc. 32.34 Bn -104.61 15.28 0.18 Bn
7 MTD Mettler Toledo International Inc/ 30.48 Bn 36.47 7.73 2.21 Bn
8 WAT Waters Corp /De/ 23.59 Bn 36.36 7.60 1.49 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.72 2.83
EV to Cash from Ops. EV/CFO 17.13 19.40
EV to Debt EV to Debt 5.30 55.09
EV to EBIT EV/EBIT 20.82 19.01
EV to EBITDA EV/EBITDA 16.69 4.60
EV to Free Cash Flow [EV/FCF] EV/FCF 23.53 -2.36
EV to Market Cap EV to Market Cap 1.07 1.57
EV to Revenue EV/Rev 5.44 5.06
Price to Book Value [P/B] P/B 2.89 1.40
Price to Earnings [P/E] P/E 26.05 19.36
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -2.00
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) 15.80 -129.02
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -5.23 -35.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 39.32 24.08
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 233.73 -55.31
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 126.26 -457.27
EBIT Growth (1y) % EBIT 1y % (Qtr) 239.72 -42.01
EBT Growth (1y) % EBT 1y % (Qtr) 344.03 -72.92
EPS Growth (1y) % EPS 1y % (Qtr) 365.00 -70.88
FCF Growth (1y) % FCF 1y % (Qtr) 3.32 56.94
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 37.61 185.76
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.32 0.57
Cash Payout Ratio Cash Payout Ratio 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 1.39 1.23
Current Ratio Curr Ratio (Qtr) 2.60 2.69
Debt to Equity Ratio Debt/Equity (Qtr) 0.58 -0.84
Interest Cover Ratio Int Coverage (Qtr) 15.80 -129.02
Times Interest Earned Times Interest Earned (Qtr) 15.80 -129.02
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 35.30 -98.25
EBIT Margin % EBIT Margin % (Qtr) 26.14 -116.67
EBT Margin % EBT Margin % (Qtr) 24.48 -115.28
Gross Margin % Gross Margin % (Qtr) 63.10 44.77
Net Profit Margin % Net Margin % (Qtr) 19.60 -114.12