D-Wave Quantum Inc. (NYSE: QBTS)

Sector: Technology Industry: Computer Hardware CIK: 0001907982
Market Cap 7.40 Bn
P/B 11.03
P/E -18.55
P/S 306.35
ROIC (Qtr) -11.87
Div Yield % 0.00
Rev 1y % (Qtr) 99.95
Total Debt (Qtr) 39.79 Mn
Debt/Equity (Qtr) 0.06

About

D-Wave Quantum Inc., known by its ticker symbol QBTS, is a company that operates within the quantum computing industry. It specializes in the development and provision of quantum computing systems, software, and services, intending to enable customers to solve intricate problems. D-Wave's main business activities include creating and delivering quantum computing solutions, with a particular focus on annealing quantum computers and a cloud-based quantum computing service named Leap. D-Wave's operations span across various business activities, primarily...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 836.23M provide 511.46x coverage of short-term debt 1.64M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 865.02M provides 21.74x coverage of total debt 39.79M, indicating robust asset backing and low credit risk.
  • Tangible assets of 865.02M provide exceptional 215.29x coverage of deferred revenue 4.02M, showing strong service capability backing.
  • Tangible assets of 865.02M provide robust 67.13x coverage of other current liabilities 12.88M, indicating strong asset backing.
  • Cash reserves of 836.23M provide robust 53.91x coverage of current liabilities 15.51M, indicating strong short-term solvency.

Bear case

  • Investment activities of (2.53M) provide weak support for R&D spending of 46.81M, which is -0.05x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (51.59M) provides insufficient coverage of deferred revenue obligations of 4.02M, which is -12.84x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (51.59M) shows concerning coverage of stock compensation expenses of 21M, with a -2.46 ratio indicating potential earnings quality issues.
  • Free cash flow of (55.08M) provides weak coverage of capital expenditures of 3.49M, with a -15.79 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (397.76M) show weak coverage of depreciation charges of 2.20M, with a -180.64 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Computer Hardware
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ANET Arista Networks, Inc. 164.72 Bn 49.07 19.50 0.00 Bn
2 DELL Dell Technologies Inc. 86.37 Bn 16.20 0.83 31.24 Bn
3 WDC Western Digital Corp 60.34 Bn 23.73 5.03 4.68 Bn
4 STX Seagate Technology Holdings plc 58.67 Bn 34.25 6.14 4.99 Bn
5 SNDK Sandisk Corp 34.41 Bn -19.78 4.42 1.35 Bn
6 PSTG Pure Storage, Inc. 21.84 Bn 167.52 6.27 0.23 Bn
7 HPQ Hp Inc 21.10 Bn 8.34 0.38 9.67 Bn
8 SMCI Super Micro Computer, Inc. 17.45 Bn 22.01 0.83 4.78 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 7.64 2.06
EV to Cash from Ops. EV/CFO -128.26 -0.65
EV to Debt EV to Debt 166.30 56.37
EV to EBIT EV/EBIT -16.64 2.89
EV to EBITDA EV/EBITDA -79.19 -1.74
EV to Free Cash Flow [EV/FCF] EV/FCF -120.13 -7.44
EV to Market Cap EV to Market Cap 0.89 7.64
EV to Revenue EV/Rev 274.07 78.30
Price to Book Value [P/B] P/B 11.03 -28.73
Price to Earnings [P/E] P/E -18.55 6.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.25
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.30
Dividend per Basic Share Div per Share (Qtr) 0.00 0.27
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.93
Interest Coverage Int. cover (Qtr) -378.82 -105.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -84.99 -11.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 2,756.57 867.36
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.71
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -451.52 -189.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -16.49 -40.76
EBIT Growth (1y) % EBIT 1y % (Qtr) -451.52 -117.00
EBT Growth (1y) % EBT 1y % (Qtr) -440.28 -116.68
EPS Growth (1y) % EPS 1y % (Qtr) -243.90 -70.06
FCF Growth (1y) % FCF 1y % (Qtr) 10.12 712.64
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 230.11 34.90
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.80
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 53.91 7.26
Current Ratio Curr Ratio (Qtr) 54.68 13.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.06 -3.57
Interest Cover Ratio Int Coverage (Qtr) -378.82 -105.42
Times Interest Earned Times Interest Earned (Qtr) -378.82 -105.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -1,638.30 -629.92
EBIT Margin % EBIT Margin % (Qtr) -1,647.46 -683.67
EBT Margin % EBT Margin % (Qtr) -1,651.81 -687.58
Gross Margin % Gross Margin % (Qtr) 82.80 34.79
Net Profit Margin % Net Margin % (Qtr) -1,651.80 -692.43