|
Revenue
|
| | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gross Profit
|
| | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -3.57B | 3.57B | -3.45B |
|
Amortization - Deferred Charges
|
52.00 | 193.00 | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization - Total
|
| | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | | 0.00B | | -0.00B | -1.37B | 0.00B | -0.00B | -0.00B | -1.54B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -1.91B | 0.00B | 0.00B | 0.00B | -1.91B |
|
Wages, Salaries and Other
|
| | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | | -0.39B | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.64B | | -0.00B | -0.64B | -0.61B | 0.61B | -0.00B | -0.62B | -1.30B | 1.30B | -0.00B | -0.00B | -0.73B | 0.73B | -0.69B | -0.00B | -0.83B | 0.83B | -0.79B |
|
Operating Expenses
|
| | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | | -0.64B | | -0.00B | -2.01B | -0.61B | 0.60B | -0.00B | -2.16B | -1.30B | 1.30B | -0.00B | -0.00B | -0.73B | 0.72B | -2.60B | 0.00B | -0.83B | 0.83B | -2.70B |
|
Operating Income
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | -0.40B | | -2.73B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 4.74B | 0.00B | 1.56B | -0.87B | 2.13B |
|
EBIT
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | -0.40B | | -2.73B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 4.74B | 0.00B | 1.56B | -0.87B | 2.13B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | 0.02B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.65B | -0.65B | 0.57B | 0.00B | 0.43B | -0.43B | 0.48B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | 0.00B | -0.00B | | -0.08B | 0.00B | -0.00B | | | 0.00B | -0.00B | 0.00B | -0.00B | | | | | | | |
|
Non Operating Income
|
| | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
EBT
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.74B | | -2.72B | 0.80B | 0.87B | -0.87B | 0.01B | 1.43B | 1.44B | -1.42B | 0.01B | 0.03B | 2.15B | -2.14B | 7.13B | 0.00B | 3.47B | -2.77B | 4.05B |
|
Profit After Tax
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | -2.00B | | -0.01B | -5.42B | -3.43B | 3.43B | 0.01B | 6.71B | 0.01B | 0.00B | 0.00B | 0.02B | 3.61B | -3.60B | 3.48B | 0.00B | 0.52B | -0.52B | 1.17B |
|
Equity Income
|
| | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.04B | 0.23B | -0.23B | 0.25B | -0.25B | 0.03B |
|
Income from Continuing Operations
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.74B | | -2.72B | 0.80B | 0.87B | -0.87B | 0.01B | 1.43B | 1.44B | -1.42B | 0.01B | 0.03B | 2.15B | -2.14B | 7.13B | 0.00B | 3.47B | -2.77B | 4.05B |
|
Consolidated Net Income
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.74B | | -2.72B | 0.80B | 0.87B | -0.87B | 0.01B | 1.43B | 1.44B | -1.42B | 0.01B | 0.03B | 2.15B | -2.14B | 7.13B | 0.00B | 3.47B | -2.77B | 4.05B |
|
Income towards Parent Company
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.74B | | -2.72B | 0.80B | 0.87B | -0.87B | 0.01B | 1.43B | 1.44B | -1.42B | 0.00B | 0.02B | 2.15B | -2.14B | 7.12B | -0.00B | 3.47B | -2.77B | 4.05B |
|
Net Income towards Common Stockholders
|
| | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -2.09B | 2.09B | 0.00B | 5.59B | 3.66B | -3.66B | 0.01B | 6.49B | 8.70B | -8.68B | 0.00B | 0.02B | 3.44B | -3.43B | 3.56B | -0.00B | 0.77B | -0.76B | 1.20B |
|
EPS (Basic)
|
| | -3.51 | | 0.34 | 0.52 | 0.45 | 0.54 | 0.40 | -0.01 | -0.97 | -0.07 | 0.15 | | -285.85 | 286.34 | 0.44 | 526.57 | 344.92 | -344.84 | 0.54 | 611.30 | 819.27 | -808.19 | 0.29 | 2.02 | 321.98 | -326.97 | 340.86 | -0.23 | 72.58 | -72.93 | 114.71 |
|
EPS (Weighted Average and Diluted)
|
| | 0.92 | 0.07 | 0.01 | 0.07 | 0.03 | 0.06 | 0.02 | -0.08 | -0.24 | -0.02 | 0.04 | | -71.46 | | | 575.34 | 344.94 | | | 513.27 | 690.02 | | | 1.72 | 279.10 | | 298.89 | | 0.07 | | 0.11 |
|
Shares Outstanding (Weighted Average)
|
| 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Outstanding (Diluted Average)
|
| | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.03B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | 0.01B | | 10.42B | | 10.49B |
|
EBITDA
|
| | -0.02B | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | | -0.40B | | -2.73B | -1.37B | -0.00B | 0.00B | 0.00B | -1.53B | 0.01B | -0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 2.83B | 0.00B | 1.56B | -0.86B | 0.22B |
|
Interest Expenses
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -1.14B | | -0.00B | -0.80B | -0.87B | 0.87B | -0.00B | -1.42B | -1.43B | 1.43B | -0.00B | -0.00B | -1.49B | 1.49B | -1.82B | -0.00B | -1.48B | 1.47B | -1.44B |
|
Shares Outstanding
|
| | | | | | 0.02B | | | 18.28B | 0.02B | | | 18.28B | | 9.29B | | 0.01B | | 10.61B | | 0.01B | | | | 10.54B | | 10.46B | | 10.55B | | 10.49B | |