|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.06M | 10.20M | 10.79M | 6.18M | 4.49M | 6.24M | 6.85M | 0.38M | 28.14M | 34.45M | 31.80M | 34.54M | 26.45M | 27.56M | 26.71M | 21.24M | 24.54M | 28.80M | 30.25M | 35.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.31M | | | | | | | 20.00M | -2.50M | 3.00M | 3.00M | 17.00M | 17.00M | 14.00M | 3.00M | 18.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.06M | 10.20M | 10.79M | 6.25M | 4.80M | 6.24M | 6.85M | 0.38M | 28.14M | 34.45M | 31.80M | 54.54M | 23.95M | 30.56M | 29.71M | 38.24M | 41.54M | 42.80M | 33.25M | 53.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.50M | 1.95M | 1.72M | 2.61M | 5.26M | -7.37M | 10.47M | 5.48M | 6.40M | 2.36M | 4.96M | 0.78M | -0.25M | 9.33M | 5.04M | 0.30M | 2.57M | 1.28M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 0.60M | | 6.28M | 1.60M | 1.69M | 1.60M | -0.61M | 0.29M | 0.05M | 0.04M | 0.19M | 0.49M | 0.18M | 0.32M | 0.24M | -0.00M | 0.34M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.10M | 1.95M | 7.99M | 4.21M | 6.96M | -5.77M | 9.86M | 5.77M | 6.45M | 2.40M | 5.16M | 1.26M | -0.07M | 9.66M | 5.29M | 0.30M | 2.91M | 1.28M | 0.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.49M | 1.07M | 1.57M | 2.32M | 3.47M | 2.82M | 1.91M | 0.89M | 1.05M | 1.78M | 0.96M | -1.98M | 2.11M | -0.06M | 1.89M | 1.28M | 1.43M | 1.35M | 0.54M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.17M | -0.13M | 0.19M | -0.11M | -0.10M | 0.32M | 0.20M | -0.45M | -0.34M | -0.05M | 0.02M | -0.31M | 1.36M | -0.34M | 0.71M | -0.06M | 0.31M | 0.23M | 0.55M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.27M | 12.96M | 11.36M | 19.10M | 9.07M | 14.94M | 18.66M | 21.13M | 35.37M | 37.99M | 37.00M | 60.88M | 54.47M | 51.10M | 53.34M | 46.12M | 47.22M | 46.09M | 44.95M | 56.65M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 82.68M | 84.59M | 100.28M | 119.72M | 118.78M | 117.25M | 115.72M | 114.19M | 96.68M | 95.47M | 123.52M | 99.27M | 124.45M | 143.83M | 141.93M | 140.19M | 138.49M | 136.73M | 135.18M | 133.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 3.84M | 2.70M | 0.91M | 2.25M | 2.25M | 2.25M | 0.79M | 2.00M | 2.00M | 1.50M | 1.62M | 2.15M | 2.15M | 2.71M | 2.56M | 1.35M | 1.35M | 3.63M | 1.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 86.63M | 88.43M | 104.32M | 123.46M | 122.35M | 120.83M | 119.39M | 117.85M | 99.48M | 98.73M | 126.80M | 105.43M | 128.21M | 147.49M | 144.64M | 142.76M | 141.71M | 140.51M | 138.81M | 136.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 105.89M | 101.39M | 115.68M | 142.56M | 131.43M | 135.77M | 138.05M | 138.98M | 134.85M | 136.72M | 163.80M | 166.31M | 182.68M | 198.59M | 197.98M | 188.88M | 188.93M | 186.59M | 183.76M | 193.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 2.25M | -0.93M | 3.08M | 5.20M | 5.59M | 0.66M | 2.60M | 2.68M | -0.49M | -0.16M | 1.70M | 1.63M | 0.24M | 1.53M | 2.11M | 0.14M | 2.06M | 1.74M | 1.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | 0.06M | | | | 0.11M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43M | 2.25M | -0.93M | 3.15M | 5.20M | 5.59M | 0.66M | 2.72M | 2.68M | -0.49M | -0.16M | 1.70M | 1.63M | 0.24M | 1.53M | 2.11M | 0.14M | 2.06M | 1.74M | 1.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | | | 0.97M | | | | 0.65M | | | | 1.50M | | | | 1.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.71M | 0.12M | 6.96M | 0.85M | 5.66M | 1.60M | 1.03M | 1.11M | 1.08M | 1.07M | 0.99M | 1.28M | 0.97M | 1.12M | 0.97M | 1.29M | 3.10M | 0.45M | 1.44M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.49M | 5.87M | 11.70M | 5.91M | 5.87M | 5.82M | 5.83M | 5.70M | 5.56M | 6.98M | 5.58M | 6.50M | 7.64M | 7.55M | 7.56M | 7.57M | 7.57M | 7.58M | 7.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | -0.73M | -0.73M | -0.73M | | | 0.92M | 2.13M | -2.13M | -1.22M | 0.58M | 1.17M | -0.33M | -0.30M | -1.17M | 0.11M | 0.71M | 1.30M | 2.09M | 0.60M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 7.69M | 9.41M | 22.83M | 16.80M | 18.03M | 16.66M | 12.56M | 10.10M | 10.55M | 14.71M | 10.08M | 11.31M | 12.85M | 11.33M | 12.25M | 13.88M | 15.28M | 13.10M | 12.74M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 41.42M | 3.00M | 3.00M | 64.88M | 6.00M | 6.00M | 6.00M | 59.05M | 54.67M | 53.39M | 69.41M | 55.37M | 67.28M | 80.85M | 78.86M | 76.96M | 75.07M | 73.17M | 71.28M | 79.28M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | 4.28M | 6.70M | 6.47M | 6.29M | 6.04M | 6.13M | 6.11M | 6.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | 1.03M | | | | 1.38M | | | | 1.51M | | | | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 45.42M | 43.28M | 54.03M | 70.88M | 69.42M | 67.97M | 66.51M | 65.05M | 54.67M | 53.39M | 69.41M | 55.37M | 67.28M | 80.85M | 78.86M | 76.96M | 75.07M | 73.17M | 71.28M | 79.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 55.02M | 50.97M | 63.44M | 93.71M | 86.22M | 85.99M | 83.17M | 77.61M | 64.77M | 63.93M | 84.11M | 65.45M | 78.59M | 93.70M | 90.19M | 95.50M | 88.95M | 88.45M | 84.37M | 98.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 45.88M | 7.49M | 8.87M | 76.58M | 11.91M | 11.87M | 11.82M | 64.88M | 60.37M | 58.95M | 76.39M | 60.95M | 73.78M | 88.48M | 86.41M | 84.52M | 82.64M | 80.75M | 78.85M | 87.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.88M | 50.42M | 52.24M | 48.85M | 45.20M | 49.77M | 54.88M | 61.37M | 70.08M | 72.79M | 79.68M | 100.86M | 104.09M | 104.89M | 107.79M | 93.38M | 99.98M | 98.14M | 99.39M | 95.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.85M | | | | 61.37M | | | | 100.86M | | | | 99.66M | | | | 101.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 105.89M | 101.39M | 115.68M | 142.56M | 131.43M | 135.77M | 138.05M | 138.98M | 134.85M | 136.72M | 163.80M | 166.31M | 182.68M | 198.59M | 197.98M | 188.88M | 188.93M | 186.59M | 183.76M | 193.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -52.24M | -53.75M | -57.47M | -63.03M | -66.68M | -62.11M | -57.00M | -50.51M | -41.80M | -39.04M | -35.90M | -14.27M | -10.81M | -5.82M | -2.25M | -4.67M | -3.90M | -5.91M | -4.71M | -2.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 0.33M | | | | |