Pixelworks, Inc (NASDAQ: PXLW)

Sector: Technology Industry: Semiconductors CIK: 0001040161
Market Cap 33.12 Mn
P/B -28.75
P/E -1.36
P/S 1.00
ROIC (Qtr) 239.42
Div Yield % 0.00
Rev 1y % (Qtr) -7.94
Total Debt (Qtr) 2.07 Mn
Debt/Equity (Qtr) -1.80

About

Pixelworks, Inc. (PXLW), a leading provider of high-performance visual processing semiconductor and software solutions, operates primarily in the Mobile, Home & Enterprise, and Cinema markets. The company's main business activities involve designing, developing, and manufacturing visual processing solutions, as well as providing engineering services to its customers. These solutions are used in a wide range of applications, including smartphones, tablets, projectors, and digital displays. Pixelworks generates revenue by selling its products and...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 14.61M provide 10.41x coverage of short-term debt 1.40M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of (19.73M) provides exceptional 26.66x coverage of minority interest expenses (740000), showing strong core operations.
  • Strong tangible asset base of 32.11M provides 15.48x coverage of total debt 2.07M, indicating robust asset backing and low credit risk.
  • Retained earnings of (524.78M) represent substantial 455.54x of equity (1.15M), indicating strong internal capital generation.
  • Tangible assets of 32.11M provide robust 4.81x coverage of other current liabilities 6.68M, indicating strong asset backing.

Bear case

  • Operating cash flow of (19.73M) barely covers its investment activities of 879000, with a coverage ratio of -22.44, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 879000 provide weak support for R&D spending of 25.16M, which is 0.03x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (19.73M) shows concerning coverage of stock compensation expenses of 3.16M, with a -6.24 ratio indicating potential earnings quality issues.
  • Free cash flow of (20.25M) provides weak coverage of capital expenditures of 516000, with a -39.23 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (19.73M) provides minimal -85.78x coverage of tax expenses of 230000, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,516.69 Bn 45.53 24.14 10.48 Bn
2 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,678.13 Bn 32.54 14.09 31.18 Bn
3 AVGO Broadcom Inc. 1,624.80 Bn 70.26 25.43 65.14 Bn
4 MU Micron Technology Inc 386.61 Bn 32.46 9.14 12.43 Bn
5 AMD Advanced Micro Devices Inc 330.88 Bn 100.08 10.33 3.87 Bn
6 INTC Intel Corp 300.63 Bn 1,518.33 5.63 46.55 Bn
7 QCOM Qualcomm Inc/De 195.07 Bn 35.20 4.40 14.81 Bn
8 TXN Texas Instruments Inc 173.86 Bn 34.48 10.07 14.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.39 4.22
EV to Cash from Ops. EV/CFO -1.00 -369.72
EV to Debt EV to Debt 9.53 90.98
EV to EBIT EV/EBIT -0.82 -66.75
EV to EBITDA EV/EBITDA -0.80 23.41
EV to Free Cash Flow [EV/FCF] EV/FCF -0.98 -8.88
EV to Market Cap EV to Market Cap 0.60 0.80
EV to Revenue EV/Rev 0.60 20.68
Price to Book Value [P/B] P/B -28.75 5.21
Price to Earnings [P/E] P/E -1.36 11.55
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.39
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 8.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 9.91
Interest Coverage Int. cover (Qtr) 0.00 8.38
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 87.22 -155.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -49.32 45.60
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.64
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 10.47 26.23
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.24 47.12
EBIT Growth (1y) % EBIT 1y % (Qtr) 10.32 25.83
EBT Growth (1y) % EBT 1y % (Qtr) 10.32 39.93
EPS Growth (1y) % EPS 1y % (Qtr) 15.81 24.64
FCF Growth (1y) % FCF 1y % (Qtr) -1.06 244.42
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -36.99 43.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.66 0.49
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.09
Cash Ratio Cash Ratio (Qtr) 1.50 2.23
Current Ratio Curr Ratio (Qtr) 2.59 5.43
Debt to Equity Ratio Debt/Equity (Qtr) -1.80 0.34
Interest Cover Ratio Int Coverage (Qtr) 0.00 8.38
Times Interest Earned Times Interest Earned (Qtr) 0.00 8.38
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -64.10 -112.38
EBIT Margin % EBIT Margin % (Qtr) -72.38 -91.98
EBT Margin % EBT Margin % (Qtr) -72.38 -132.25
Gross Margin % Gross Margin % (Qtr) 49.90 47.73
Net Profit Margin % Net Margin % (Qtr) -73.10 -133.26