|
Net Income (Quarter)
|
| 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Depreciation and Depletion (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation (Quarter)
|
| 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | -0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.07B |
|
Deferred Taxes (Quarter)
|
| | -0.03B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities (Quarter)
|
0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | -0.01B |
|
Non-cash Items (Quarter)
|
2.67B | | 41.44B | | | 87.03B | 73.16B | 0.00B | 41.20B | 37.50B | 39.00B | 31.08B | 41.64B | 44.85B | 30.87B | 19.54B | 19.71B | 0.00B | 0.00B | 39.55B | 0.00B | 0.00B | 16.06B |
|
Cash from Operations (Quarter)
|
| | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.03B | -0.00B | 0.01B | -0.01B | 0.02B |
|
Amortizatization of Intangibles (Quarter)
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables (Quarter)
|
| | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.00B |
|
Change in Account Payables (Quarter)
|
| | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | -0.01B | -0.02B | 0.01B | 0.01B | 0.00B |
|
Other Working Capital Changes (Quarter)
|
| | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B |
|
Capital Expenditures (Quarter)
|
| | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | |
|
Acquisitions (Quarter)
|
| | 0.17B | | | | 0.00B | | | | 0.10B | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | -0.17B | -0.00B | 0.00B | -0.05B | -0.00B | -0.00B | 0.00B | -0.00B | -0.10B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.04B | 0.00B | -0.00B |
|
Other financing activities (Quarter)
|
| | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
| | 0.17B | -0.01B | -0.00B | 0.03B | 0.01B | -0.03B | -0.02B | -0.02B | 0.09B | -0.01B | -0.02B | -0.02B | 0.01B | -0.01B | -0.03B | 0.01B | -0.02B | 0.01B | -0.01B | 0.01B | -0.03B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B |
|
Change in Cash (Quarter)
|
| | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | -0.02B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.00B | 0.01B | -0.00B | 0.00B | 0.03B | 0.00B | 0.01B | -0.04B | 0.01B | -0.01B |
|
Free Cash Flow (Quarter)
|
| | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | -0.01B | 0.02B |
|
Net Cash Flow (Quarter)
|
| | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | -0.02B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.00B | 0.01B | -0.00B | 0.00B | 0.03B | 0.00B | 0.01B | -0.04B | 0.01B | -0.01B |