PX Income Statement (2019-2025) | PX

Income Statement Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 15.38M24.69M32.77M33.99M38.15M45.63M43.28M46.74M50.00M58.34M57.25M62.47M58.94M63.07M66.11M71.08M74.24M85.01M67.67M72.70M75.93M81.05M
Operating items
Amortization - Intangibles (Quarter) 3.57M5.86M7.48M7.48M7.48M7.98M6.18M6.15M6.15M8.38M7.25M7.33M7.32M7.33M6.44M6.44M6.44M6.30M5.32M6.15M6.20M6.18M
Selling, General & Administrative (Quarter) 1.07M1.55M2.04M2.21M2.67M2.95M4.11M4.25M4.03M6.13M4.86M5.04M5.32M7.38M6.06M7.02M6.61M9.10M6.83M8.82M9.05M10.45M
Other Operating Expenses (Quarter) 12.12M14.48M3.25M4.72M4.78M-6.71M5.64M8.53M14.12M-3.78M0.60M1.76M-8.42M50.35M47.96M47.22M58.81M53.06M49.62M46.15M56.17M44.72M
Operating Expenses (Quarter) 13.19M24.92M24.22M25.57M27.08M33.32M31.68M30.97M39.74M52.55M52.38M52.15M58.56M57.72M54.02M54.24M65.42M62.16M56.44M54.97M65.23M55.16M
Operating Income (Quarter) 2.20M-0.23M8.55M8.41M11.06M12.32M11.60M15.77M10.26M5.79M4.87M10.32M0.38M5.34M12.10M16.84M8.83M-31.81M11.23M17.73M10.70M-32.85M
EBIT (Quarter) 2.20M-0.23M8.55M8.41M11.06M12.32M11.60M15.77M10.26M5.79M4.87M10.32M0.38M5.34M12.10M16.84M8.83M-31.81M11.23M17.73M10.70M-32.85M
Non-operating items
Other Non Operating Income (Quarter) -2.31M-11.74M0.29M0.26M0.26M0.30M-1.06M0.79M-2.17M5.51M0.11M-6.26M-7.33M-5.41M-5.10M-5.73M0.45M10.32M0.15M-5.35M-6.62M-0.96M
Non Operating Income (Quarter) -2.31M-4.47M-5.18M-5.21M-5.23M-21.03M-1.06M-0.73M-2.17M-4.00M-5.06M-6.26M-7.33M18.65M-5.10M-5.73M-6.24M-15.19M-6.26M-12.15M-6.62M25.00M
Net income details
EBT (Quarter) -0.11M-4.70M3.37M3.21M5.84M-8.72M10.55M15.03M8.09M1.80M-0.19M4.07M-6.95M3.07M7.00M11.11M2.59M-20.70M4.96M5.58M4.08M-15.39M
Tax Provisions (Quarter) -0.17M-25.32M0.66M0.73M1.76M-10.22M2.75M3.88M2.47M-3.04M-0.96M1.96M1.80M1.82M1.76M3.72M1.25M-4.63M0.27M1.38M1.05M-0.42M
Profit After Tax (Quarter) -0.09M19.90M2.21M1.98M4.08M-0.09M7.79M11.15M5.62M4.64M0.77M2.10M-8.75M-1.25M5.24M7.39M1.41M4.73M4.70M4.20M2.15M11.03M
Income from Non-Controlling Interests (Quarter) 0.15M0.41M0.49M0.49M0.49M-1.48M0.19M0.16M0.34M-0.33M-0.81M0.22M0.40M-0.07M0.42M0.17M0.82M0.89M1.58M
Income from Continuing Operations (Quarter) 0.07M20.62M2.71M2.47M4.08M1.51M7.79M11.15M5.62M4.84M0.77M2.10M-8.75M1.25M5.24M7.39M1.33M-16.07M4.70M4.20M3.03M-14.98M
Consolidated Net Income (Quarter) 0.07M20.62M2.71M2.47M4.08M1.51M7.79M11.15M5.62M4.84M0.77M2.10M-8.75M1.25M5.24M7.39M1.33M-16.07M4.70M4.20M3.03M-14.98M
Income towards Parent Company (Quarter) 0.07M20.62M2.71M2.47M4.08M1.51M7.79M11.15M5.62M4.84M0.77M2.10M-8.75M1.25M5.24M7.39M1.33M-16.07M4.70M4.20M3.03M-14.98M
Net Income towards Common Stockholders (Quarter) 0.07M20.62M1.64M1.50M2.52M1.51M7.79M11.15M5.62M4.84M0.77M2.10M-8.75M1.25M5.24M7.39M1.33M-16.07M4.70M4.20M3.03M-14.98M
Additional items
EPS (Basic) (Quarter) 0.000.320.030.020.040.040.070.100.050.040.010.02-0.07-0.010.040.060.010.050.040.030.020.09
EPS (Weighted Average and Diluted) (Quarter) 0.320.020.020.040.060.090.050.040.010.02-0.07-0.010.040.060.010.040.040.030.020.08
Shares Outstanding (Weighted Average) (Quarter) 0.06M62.46M62.47M0.06M0.06M0.06M72.66M117.19M117.19M117.21M116.75M115.92M116.17M116.23M116.10M115.13M113.74M112.95M112.55M110.91M110.99M109.93M110.39M
EBITDA (Quarter) 2.20M-0.23M8.55M8.41M11.06M12.32M11.60M15.77M10.26M5.79M4.87M10.32M0.38M5.34M12.10M16.84M8.83M-31.81M11.23M17.73M10.70M-32.85M
Interest Expenses (Quarter) 2.09M9.93M5.25M5.25M5.26M5.60M1.39M1.52M2.36M3.13M4.80M5.43M5.10M5.40M5.40M5.80M6.30M8.01M6.00M6.80M6.99M5.70M
Tax Rate (Quarter) 159.09%538.35%19.61%22.89%30.14%117.29%26.12%25.80%30.53%-168.97%509.04%48.30%-25.90%59.41%25.11%33.47%48.49%22.36%5.34%24.73%25.73%2.71%