|
Revenue (Quarter)
|
| 15.38M | 24.69M | 32.77M | 33.99M | 38.15M | 45.63M | 43.28M | 46.74M | 50.00M | 58.34M | 57.25M | 62.47M | 58.94M | 63.07M | 66.11M | 71.08M | 74.24M | 85.01M | 67.67M | 72.70M | 75.93M | 81.05M |
|
Amortization - Intangibles (Quarter)
|
| 3.57M | 5.86M | 7.48M | 7.48M | 7.48M | 7.98M | 6.18M | 6.15M | 6.15M | 8.38M | 7.25M | 7.33M | 7.32M | 7.33M | 6.44M | 6.44M | 6.44M | 6.30M | 5.32M | 6.15M | 6.20M | 6.18M |
|
Selling, General & Administrative (Quarter)
|
| 1.07M | 1.55M | 2.04M | 2.21M | 2.67M | 2.95M | 4.11M | 4.25M | 4.03M | 6.13M | 4.86M | 5.04M | 5.32M | 7.38M | 6.06M | 7.02M | 6.61M | 9.10M | 6.83M | 8.82M | 9.05M | 10.45M |
|
Other Operating Expenses (Quarter)
|
| 12.12M | 14.48M | 3.25M | 4.72M | 4.78M | -6.71M | 5.64M | 8.53M | 14.12M | -3.78M | 0.60M | 1.76M | -8.42M | 50.35M | 47.96M | 47.22M | 58.81M | 53.06M | 49.62M | 46.15M | 56.17M | 44.72M |
|
Operating Expenses (Quarter)
|
| 13.19M | 24.92M | 24.22M | 25.57M | 27.08M | 33.32M | 31.68M | 30.97M | 39.74M | 52.55M | 52.38M | 52.15M | 58.56M | 57.72M | 54.02M | 54.24M | 65.42M | 62.16M | 56.44M | 54.97M | 65.23M | 55.16M |
|
Operating Income (Quarter)
|
| 2.20M | -0.23M | 8.55M | 8.41M | 11.06M | 12.32M | 11.60M | 15.77M | 10.26M | 5.79M | 4.87M | 10.32M | 0.38M | 5.34M | 12.10M | 16.84M | 8.83M | -31.81M | 11.23M | 17.73M | 10.70M | -32.85M |
|
EBIT (Quarter)
|
| 2.20M | -0.23M | 8.55M | 8.41M | 11.06M | 12.32M | 11.60M | 15.77M | 10.26M | 5.79M | 4.87M | 10.32M | 0.38M | 5.34M | 12.10M | 16.84M | 8.83M | -31.81M | 11.23M | 17.73M | 10.70M | -32.85M |
|
Other Non Operating Income (Quarter)
|
| -2.31M | -11.74M | 0.29M | 0.26M | 0.26M | 0.30M | -1.06M | 0.79M | -2.17M | 5.51M | 0.11M | -6.26M | -7.33M | -5.41M | -5.10M | -5.73M | 0.45M | 10.32M | 0.15M | -5.35M | -6.62M | -0.96M |
|
Non Operating Income (Quarter)
|
| -2.31M | -4.47M | -5.18M | -5.21M | -5.23M | -21.03M | -1.06M | -0.73M | -2.17M | -4.00M | -5.06M | -6.26M | -7.33M | 18.65M | -5.10M | -5.73M | -6.24M | -15.19M | -6.26M | -12.15M | -6.62M | 25.00M |
|
EBT (Quarter)
|
| -0.11M | -4.70M | 3.37M | 3.21M | 5.84M | -8.72M | 10.55M | 15.03M | 8.09M | 1.80M | -0.19M | 4.07M | -6.95M | 3.07M | 7.00M | 11.11M | 2.59M | -20.70M | 4.96M | 5.58M | 4.08M | -15.39M |
|
Tax Provisions (Quarter)
|
| -0.17M | -25.32M | 0.66M | 0.73M | 1.76M | -10.22M | 2.75M | 3.88M | 2.47M | -3.04M | -0.96M | 1.96M | 1.80M | 1.82M | 1.76M | 3.72M | 1.25M | -4.63M | 0.27M | 1.38M | 1.05M | -0.42M |
|
Profit After Tax (Quarter)
|
| -0.09M | 19.90M | 2.21M | 1.98M | 4.08M | -0.09M | 7.79M | 11.15M | 5.62M | 4.64M | 0.77M | 2.10M | -8.75M | -1.25M | 5.24M | 7.39M | 1.41M | 4.73M | 4.70M | 4.20M | 2.15M | 11.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.15M | 0.41M | 0.49M | 0.49M | 0.49M | -1.48M | | | | 0.19M | 0.16M | 0.34M | -0.33M | -0.81M | 0.22M | 0.40M | -0.07M | 0.42M | 0.17M | 0.82M | 0.89M | 1.58M |
|
Income from Continuing Operations (Quarter)
|
| 0.07M | 20.62M | 2.71M | 2.47M | 4.08M | 1.51M | 7.79M | 11.15M | 5.62M | 4.84M | 0.77M | 2.10M | -8.75M | 1.25M | 5.24M | 7.39M | 1.33M | -16.07M | 4.70M | 4.20M | 3.03M | -14.98M |
|
Consolidated Net Income (Quarter)
|
| 0.07M | 20.62M | 2.71M | 2.47M | 4.08M | 1.51M | 7.79M | 11.15M | 5.62M | 4.84M | 0.77M | 2.10M | -8.75M | 1.25M | 5.24M | 7.39M | 1.33M | -16.07M | 4.70M | 4.20M | 3.03M | -14.98M |
|
Income towards Parent Company (Quarter)
|
| 0.07M | 20.62M | 2.71M | 2.47M | 4.08M | 1.51M | 7.79M | 11.15M | 5.62M | 4.84M | 0.77M | 2.10M | -8.75M | 1.25M | 5.24M | 7.39M | 1.33M | -16.07M | 4.70M | 4.20M | 3.03M | -14.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| 0.07M | 20.62M | 1.64M | 1.50M | 2.52M | 1.51M | 7.79M | 11.15M | 5.62M | 4.84M | 0.77M | 2.10M | -8.75M | 1.25M | 5.24M | 7.39M | 1.33M | -16.07M | 4.70M | 4.20M | 3.03M | -14.98M |
|
EPS (Basic) (Quarter)
|
| 0.00 | 0.32 | 0.03 | 0.02 | 0.04 | 0.04 | 0.07 | 0.10 | 0.05 | 0.04 | 0.01 | 0.02 | -0.07 | -0.01 | 0.04 | 0.06 | 0.01 | 0.05 | 0.04 | 0.03 | 0.02 | 0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 0.32 | 0.02 | 0.02 | 0.04 | | 0.06 | 0.09 | 0.05 | 0.04 | 0.01 | 0.02 | -0.07 | -0.01 | 0.04 | 0.06 | 0.01 | 0.04 | 0.04 | 0.03 | 0.02 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.06M | 62.46M | 62.47M | 0.06M | 0.06M | 0.06M | 72.66M | 117.19M | 117.19M | 117.21M | 116.75M | 115.92M | 116.17M | 116.23M | 116.10M | 115.13M | 113.74M | 112.95M | 112.55M | 110.91M | 110.99M | 109.93M | 110.39M |
|
EBITDA (Quarter)
|
| 2.20M | -0.23M | 8.55M | 8.41M | 11.06M | 12.32M | 11.60M | 15.77M | 10.26M | 5.79M | 4.87M | 10.32M | 0.38M | 5.34M | 12.10M | 16.84M | 8.83M | -31.81M | 11.23M | 17.73M | 10.70M | -32.85M |
|
Interest Expenses (Quarter)
|
| 2.09M | 9.93M | 5.25M | 5.25M | 5.26M | 5.60M | 1.39M | 1.52M | 2.36M | 3.13M | 4.80M | 5.43M | 5.10M | 5.40M | 5.40M | 5.80M | 6.30M | 8.01M | 6.00M | 6.80M | 6.99M | 5.70M |
|
Tax Rate (Quarter)
|
| 159.09% | 538.35% | 19.61% | 22.89% | 30.14% | 117.29% | 26.12% | 25.80% | 30.53% | -168.97% | 509.04% | 48.30% | -25.90% | 59.41% | 25.11% | 33.47% | 48.49% | 22.36% | 5.34% | 24.73% | 25.73% | 2.71% |