|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,703.58M | 2,999.82M | 3,353.28M | 3,923.54M | 3,965.53M | 4,232.00M | 4,459.76M | 4,416.62M | 4,428.83M | 5,048.61M | 5,620.82M | 5,783.95M | 5,031.82M | 5,594.39M | 6,493.17M | 6,553.42M | 6,233.33M | 6,773.01M | 7,631.41M | 7,841.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,330.69M | 2,552.11M | 2,818.60M | 3,325.56M | 3,417.35M | 3,607.41M | 3,770.93M | 3,749.05M | 3,855.63M | 4,324.51M | 4,773.50M | 4,991.48M | 4,408.32M | 4,783.06M | 5,480.60M | 5,490.06M | 5,399.30M | 5,765.43M | 6,414.97M | 6,624.91M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.89M | 447.71M | 534.68M | 597.98M | 548.17M | 624.59M | 688.83M | 667.56M | 573.20M | 724.10M | 847.32M | 792.47M | 623.49M | 811.33M | 1,012.57M | 1,063.37M | 834.04M | 1,007.57M | 1,216.43M | 1,217.04M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.36M | 21.29M | 22.77M | 99.95M | 115.75M | 107.94M | 67.15M | 63.13M | 72.40M | 70.03M | 71.36M | 75.21M | 77.51M | 79.21M | 110.42M | 115.81M | 109.56M | 113.18M | 133.19M | 142.86M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.35M | 270.11M | 274.85M | 367.65M | 324.89M | 323.25M | 347.45M | 341.13M | 384.55M | 384.17M | 386.54M | 399.88M | 402.34M | 432.36M | 483.88M | 506.18M | 493.97M | 528.36M | 572.95M | 593.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.35M | 270.11M | 274.85M | 367.65M | 324.89M | 323.25M | 347.45M | 341.13M | 384.55M | 384.17M | 386.54M | 399.88M | 402.34M | 432.36M | 483.88M | 506.18M | 493.97M | 528.36M | 572.95M | 593.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 161.65M | 248.08M | 140.06M | 117.52M | 208.36M | 286.79M | 259.39M | 125.86M | 279.27M | 400.33M | 322.51M | 155.35M | 307.23M | 431.16M | 452.72M | 239.08M | 370.28M | 517.22M | 484.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 161.65M | 248.08M | 140.06M | 117.52M | 208.36M | 286.79M | 259.39M | 125.86M | 279.27M | 400.33M | 322.51M | 155.35M | 307.23M | 431.16M | 452.72M | 239.08M | 370.28M | 517.22M | 484.93M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 2.91M | 0.07M | 0.10M | 0.07M | 0.22M | 0.44M | 1.88M | 1.52M | 1.45M | 1.99M | 5.87M | 8.02M | 3.56M | 7.24M | 13.59M | 3.84M | 3.78M | 3.72M | 4.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 8.47M | 6.09M | 6.85M | -1.27M | -42.53M | -24.45M | 21.84M | 7.87M | 3.42M | -3.74M | 10.52M | 24.88M | 1.62M | 2.99M | 6.35M | 0.24M | 4.14M | 13.31M | 6.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 8.47M | 6.09M | 6.85M | -1.27M | -42.53M | -24.45M | 21.84M | 7.87M | 3.42M | -3.74M | 10.52M | 24.88M | 1.62M | 2.99M | 6.35M | 0.24M | 4.14M | 13.31M | 6.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.04M | 159.92M | 236.98M | 120.96M | 91.58M | 137.41M | 229.21M | 245.68M | 93.55M | 235.95M | 351.05M | 289.41M | 147.19M | 267.08M | 381.44M | 416.32M | 188.85M | 318.62M | 462.44M | 419.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72M | 40.95M | 61.58M | 14.66M | 6.56M | 41.25M | 72.89M | 71.55M | -3.42M | 69.37M | 77.52M | 75.80M | 21.10M | 75.20M | 82.42M | 106.03M | 39.88M | 85.10M | 119.61M | 103.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.32M | 118.97M | 175.40M | 104.80M | 85.03M | 96.16M | 156.32M | 183.03M | 96.97M | 166.58M | 273.52M | 207.61M | 126.09M | 191.88M | 293.19M | 310.29M | 148.97M | 233.52M | 339.42M | 328.99M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 8.11M | 10.76M | | 20.49M | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.94M | 1.03M | 1.50M | 0.39M | 8.14M | 0.36M | 11.57M | 1.92M | 0.69M | 0.69M | 2.70M | 7.73M | 3.73M | 5.84M | 5.17M | 4.71M | 4.27M | 3.42M | 1.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M | 316.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M | 316.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M | 316.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M | 316.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.83 | 1.25 | 0.73 | 0.59 | 0.61 | 1.09 | 1.13 | 0.66 | 1.14 | 1.88 | 1.45 | 0.81 | 1.28 | 1.99 | 2.07 | 0.97 | 1.54 | 2.28 | 2.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.81 | 1.21 | 0.70 | 0.57 | 0.59 | 1.06 | 1.10 | 0.64 | 1.12 | 1.83 | 1.41 | 0.79 | 1.26 | 1.95 | 2.03 | 0.96 | 1.52 | 2.24 | 2.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.12M | 140.20M | 140.13M | 140.82M | 143.54M | 143.85M | 143.58M | 143.49M | 144.47M | 144.95M | 145.46M | 145.22M | 145.94M | 146.58M | 147.39M | 146.93M | 148.27M | 148.36M | 148.59M | 148.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.45M | 144.52M | 144.30M | 145.37M | 148.08M | 148.21M | 148.10M | 147.99M | 148.66M | 148.77M | 148.79M | 148.82M | 149.35M | 149.59M | 149.91M | 150.06M | 150.96M | 150.92M | 151.13M | 151.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 161.65M | 248.08M | 140.06M | 117.52M | 208.36M | 286.79M | 259.39M | 125.86M | 279.27M | 400.33M | 322.51M | 155.35M | 307.23M | 431.16M | 452.72M | 239.08M | 370.28M | 517.22M | 484.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.47M | 13.11M | 17.26M | 26.06M | 24.73M | 28.64M | 33.57M | 37.43M | 41.69M | 48.19M | 47.53M | 49.50M | 41.07M | 45.32M | 59.95M | 56.34M | 54.31M | 59.58M | 71.81M | 75.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.07% | 25.61% | 25.99% | 12.12% | 7.16% | 30.02% | 31.80% | 29.12% | -3.66% | 29.40% | 22.08% | 26.19% | 14.33% | 28.16% | 21.61% | 25.47% | 21.12% | 26.71% | 25.86% | 24.55% |