|
Revenue
|
738.53M | 813.38M | 780.79M | 985.42M | 748.28M | 870.50M | 1,206.01M | 1,106.43M | 783.30M | 904.78M | 1,112.67M | 1,393.00M | 1,328.76M | 1,386.16M | 1,532.00M | 1,673.34M | 1,585.71M | 1,474.38M | 1,645.13M | 1,817.62M | 1,735.45M | 1,838.21M | 2,145.96M | 2,027.61M | 1,861.39M | 1,872.34M | 1,939.44M | 1,899.27M | 1,713.74M | 1,792.43M | 2,042.19M | 2,102.97M | 2,178.17M | 2,200.37M | 2,609.31M | 2,478.63M | 2,417.58M | 2,656.35M | 2,985.28M | 3,112.22M | 2,807.26M | 2,839.20M | 3,352.89M | 3,112.80M | 2,764.09M | 2,506.23M | 3,020.16M | 2,912.18M | 2,703.58M | 2,999.82M | 3,353.28M | 3,923.54M | 3,965.53M | 4,232.00M | 4,459.76M | 4,416.62M | 4,428.83M | 5,048.61M | 5,620.82M | 5,783.95M | 5,031.82M | 5,594.39M | 6,493.17M | 6,553.42M | 6,233.33M | 6,773.01M | 7,631.41M |
|
Cost of Revenue
|
621.40M | 675.60M | 633.17M | 794.48M | 619.14M | 714.47M | 1,016.01M | 690.29M | 778.07M | 856.82M | 1,056.13M | 941.03M | 1,142.70M | 1,173.26M | 1,280.00M | 1,386.60M | 1,347.44M | 1,233.09M | 1,372.08M | 1,472.04M | 1,490.50M | 1,574.00M | 1,809.06M | 1,715.99M | 1,623.48M | 1,644.84M | 1,704.22M | 1,676.23M | 1,510.42M | 1,592.21M | 1,739.60M | 1,795.28M | 1,911.98M | 1,898.21M | 2,258.68M | 2,155.75M | 2,116.53M | 2,322.98M | 2,559.45M | 2,692.50M | 2,443.28M | 2,519.69M | 2,879.45M | 2,669.48M | 2,431.90M | 2,150.97M | 2,512.65M | 2,446.31M | 2,330.69M | 2,552.11M | 2,818.60M | 3,325.56M | 3,417.35M | 3,607.41M | 3,770.93M | 3,749.05M | 3,855.63M | 4,324.51M | 4,773.50M | 4,991.48M | 4,408.32M | 4,783.06M | 5,480.60M | 5,490.06M | 5,399.30M | 5,765.43M | 6,414.97M |
|
Gross Profit
|
117.13M | 137.78M | 147.63M | 190.95M | 129.14M | 156.04M | 189.99M | 159.25M | 69.58M | 140.79M | 172.06M | 179.29M | 186.06M | 212.90M | 252.00M | 286.74M | 238.27M | 241.28M | 273.05M | 302.84M | 256.05M | 264.21M | 336.90M | 311.63M | 237.91M | 227.50M | 235.22M | 223.04M | 203.31M | 200.22M | 302.58M | 307.69M | 266.19M | 302.17M | 350.63M | 322.88M | 301.05M | 333.37M | 425.83M | 419.71M | 363.98M | -14.50M | 473.44M | 443.32M | 332.20M | 355.26M | 507.51M | 465.87M | 372.89M | 447.71M | 534.68M | 597.98M | 548.17M | 624.59M | 688.83M | 667.56M | 573.20M | 724.10M | 847.32M | 792.47M | 623.49M | 811.33M | 1,012.57M | 1,063.37M | 834.04M | 1,007.57M | 1,216.43M |
|
Amortization - Intangibles
|
4.91M | 4.91M | 5.45M | 23.69M | 5.85M | 9.09M | 13.40M | 9.32M | 6.27M | 6.87M | 8.29M | 7.61M | 9.16M | 9.33M | 10.29M | 8.91M | 5.30M | 5.08M | 7.03M | 8.46M | 8.24M | 8.20M | 9.12M | 9.10M | 8.29M | 8.73M | 8.65M | 9.17M | 7.50M | 8.14M | 8.10M | 7.97M | 6.60M | 6.50M | 9.00M | 10.17M | 10.40M | 10.51M | 10.62M | 12.46M | 12.70M | 12.61M | 15.30M | 21.56M | 17.91M | 17.78M | 19.69M | 21.33M | 21.36M | 21.29M | 22.77M | 99.98M | 115.75M | 107.94M | 67.15M | 63.16M | 72.40M | 70.03M | 71.36M | 75.22M | 77.51M | 79.21M | 110.42M | 115.85M | 109.56M | 113.18M | 133.19M |
|
Selling, General & Administrative
|
73.60M | 72.97M | 71.02M | 94.82M | 81.00M | 82.12M | 82.04M | 62.71M | 91.54M | 89.49M | 92.41M | 64.39M | 98.11M | 105.23M | 114.58M | 116.98M | 113.68M | 119.03M | 124.95M | 127.41M | 38.80M | 135.21M | 196.49M | 204.88M | 145.46M | 149.92M | 145.69M | 151.79M | 158.52M | 156.61M | 164.32M | 173.88M | 184.55M | 185.88M | 201.22M | 206.26M | 215.42M | 206.10M | 224.04M | 212.01M | 231.91M | 223.94M | 245.01M | 255.13M | 230.79M | 227.85M | 250.65M | 265.77M | 243.35M | 270.11M | 274.85M | 367.65M | 324.89M | 323.25M | 347.45M | 341.13M | 384.55M | 384.17M | 386.54M | 399.88M | 402.34M | 432.36M | 483.88M | 506.18M | 493.97M | 528.36M | 572.95M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | | 6.28M | 1.39M | 3.58M | 0.08M | -4.37M | -3.78M | -5.34M | -2.76M | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
73.60M | 72.97M | 71.02M | 94.82M | 81.00M | 82.12M | 82.04M | 62.71M | 91.54M | 89.49M | 92.41M | 64.39M | 98.11M | 105.23M | 114.58M | 116.98M | 113.68M | 119.03M | 124.95M | 127.41M | 38.80M | 135.21M | 196.49M | 204.88M | 145.46M | 149.92M | 145.69M | 151.79M | 158.52M | 156.61M | 164.32M | 173.88M | 184.55M | 185.88M | 201.22M | 206.26M | 215.42M | 206.10M | 224.04M | 212.01M | 231.91M | 223.94M | 245.01M | 255.13M | 230.79M | 227.85M | 250.65M | 265.77M | 243.35M | 270.11M | 274.85M | 367.65M | 324.89M | 323.25M | 347.45M | 341.13M | 384.55M | 384.17M | 386.54M | 399.88M | 402.34M | 432.36M | 483.88M | 506.18M | 493.97M | 528.36M | 572.95M |
|
Operating Income
|
38.62M | 59.91M | 71.16M | 72.43M | 42.29M | 64.83M | 94.56M | 42.31M | -26.92M | 57.73M | 93.98M | 70.05M | 78.79M | 98.34M | 127.13M | 160.85M | 119.29M | 117.17M | 141.08M | 98.46M | 90.50M | 120.80M | 131.28M | 97.65M | 84.15M | 68.85M | 80.88M | 3.62M | 37.29M | 35.47M | 130.16M | 117.89M | 75.07M | 109.79M | 140.43M | 53.56M | 75.22M | 123.04M | 192.56M | 149.45M | 119.49M | 78.58M | 209.39M | 147.41M | 80.74M | 112.92M | 242.22M | 175.50M | 113.73M | 161.65M | 248.08M | 140.06M | 117.52M | 208.36M | 286.79M | 259.39M | 125.86M | 279.27M | 400.33M | 322.51M | 155.35M | 307.23M | 431.16M | 452.72M | 239.08M | 370.28M | 517.22M |
|
EBIT
|
38.62M | 59.91M | 71.16M | 72.43M | 42.29M | 64.83M | 94.56M | 42.31M | -26.92M | 57.73M | 93.98M | 70.05M | 78.79M | 98.34M | 127.13M | 160.85M | 119.29M | 117.17M | 141.08M | 98.46M | 90.50M | 120.80M | 131.28M | 97.65M | 84.15M | 68.85M | 80.88M | 3.62M | 37.29M | 35.47M | 130.16M | 117.89M | 75.07M | 109.79M | 140.43M | 53.56M | 75.22M | 123.04M | 192.56M | 149.45M | 119.49M | 78.58M | 209.39M | 147.41M | 80.74M | 112.92M | 242.22M | 175.50M | 113.73M | 161.65M | 248.08M | 140.06M | 117.52M | 208.36M | 286.79M | 259.39M | 125.86M | 279.27M | 400.33M | 322.51M | 155.35M | 307.23M | 431.16M | 452.72M | 239.08M | 370.28M | 517.22M |
|
Interest & Investment Income
|
1.08M | 0.63M | 0.34M | 0.41M | 0.37M | 0.38M | 0.42M | 0.25M | 0.29M | 0.25M | 0.23M | 0.30M | 0.41M | 0.39M | 0.38M | 0.29M | 0.52M | 0.57M | 1.14M | 1.15M | 1.54M | 0.60M | 0.90M | 0.69M | 0.45M | 0.32M | 0.35M | 0.38M | 0.52M | 0.64M | 0.87M | 0.39M | 0.29M | 0.16M | 0.20M | 0.18M | 0.15M | 0.66M | 0.32M | 0.43M | 0.31M | 0.27M | 0.19M | 0.17M | 0.76M | 0.28M | 0.08M | 1.33M | 0.12M | 2.91M | 0.07M | 0.10M | 0.07M | 0.22M | 0.44M | 1.88M | 1.52M | 1.45M | 1.99M | 5.87M | 8.02M | 3.56M | 7.24M | 13.59M | 3.84M | 3.78M | 3.72M |
|
Other Non Operating Income
|
0.08M | 0.16M | 0.59M | -0.41M | 0.37M | -7.11M | 0.48M | | -0.07M | 0.20M | -0.53M | -0.20M | 0.13M | -0.33M | -0.18M | 0.02M | -0.51M | -0.35M | -0.82M | 0.56M | 0.64M | -0.90M | -0.38M | -0.47M | -0.21M | -0.13M | -1.07M | -0.88M | 0.26M | -1.10M | 0.75M | -0.39M | -0.36M | -1.08M | -2.37M | -1.16M | -11.97M | -10.43M | -15.50M | -9.31M | 58.96M | 6.52M | 0.72M | 17.18M | -9.83M | 3.25M | 2.93M | 6.19M | 3.67M | 8.47M | 6.09M | 6.85M | -1.27M | -42.53M | -24.45M | 21.84M | 7.87M | 3.42M | -3.74M | 10.52M | 24.88M | 1.62M | 2.99M | 6.35M | 0.24M | 4.14M | 13.31M |
|
Non Operating Income
|
0.08M | 0.16M | 0.59M | -0.41M | 0.37M | -0.48M | 0.48M | 0.19M | -0.07M | 0.20M | -0.53M | -2.42M | 0.13M | -0.33M | -0.18M | -5.47M | -0.51M | -0.35M | -0.82M | -8.30M | 0.64M | -0.90M | -0.38M | -12.42M | -0.21M | -0.13M | -1.07M | -0.88M | 0.26M | -1.10M | 0.75M | -0.39M | -0.36M | -1.08M | -2.37M | -1.16M | -11.97M | -10.43M | -15.50M | -9.31M | 58.96M | 6.52M | 0.72M | 17.18M | -9.83M | 3.25M | 2.93M | 6.19M | 3.67M | 8.47M | 6.09M | 6.85M | -1.27M | -42.53M | -24.45M | 21.84M | 7.87M | 3.42M | -3.74M | 10.52M | 24.88M | 1.62M | 2.99M | 6.35M | 0.24M | 4.14M | 13.31M |
|
EBT
|
36.96M | 57.89M | 69.28M | 69.60M | 40.17M | 56.09M | 95.19M | 42.51M | -26.95M | 57.92M | 92.94M | 69.59M | 78.75M | 97.45M | 127.68M | 160.70M | 118.80M | 116.89M | 140.92M | 211.72M | 91.70M | 119.03M | 130.49M | 96.54M | 82.99M | 67.05M | 78.13M | 0.50M | 34.30M | 31.42M | 128.06M | 113.90M | 71.03M | 104.61M | 132.19M | 45.92M | 56.61M | 104.09M | 168.17M | 128.79M | 164.88M | 69.55M | 191.93M | 145.93M | 57.66M | 107.78M | 234.18M | 171.72M | 105.04M | 159.92M | 236.98M | 120.96M | 91.58M | 137.41M | 229.21M | 245.68M | 93.55M | 235.95M | 351.05M | 289.41M | 147.19M | 267.08M | 381.44M | 416.32M | 188.85M | 318.62M | 462.44M |
|
Tax Provisions
|
15.47M | 24.25M | 5.32M | 25.16M | 16.07M | 22.77M | 31.49M | 18.56M | -10.64M | 23.61M | 37.34M | 12.79M | 28.67M | 35.27M | 39.60M | 55.32M | 41.94M | 42.16M | 42.51M | 95.98M | 33.05M | 41.22M | 37.20M | 31.74M | 30.60M | 31.58M | 32.39M | 2.90M | 13.44M | 14.70M | 54.52M | 24.59M | 22.59M | 40.24M | 42.35M | -69.65M | 18.00M | 29.39M | 43.27M | 71.00M | 43.84M | 41.09M | 54.91M | 25.63M | 16.16M | 32.99M | 70.48M | -0.24M | 13.72M | 40.95M | 61.58M | 14.66M | 6.56M | 41.25M | 72.89M | 71.55M | -3.42M | 69.37M | 77.52M | 75.80M | 21.10M | 75.20M | 82.42M | 106.03M | 39.88M | 85.10M | 119.61M |
|
Profit After Tax
|
21.49M | 33.64M | 63.96M | 44.45M | 24.10M | 33.32M | 63.70M | 34.43M | -16.30M | 34.31M | 55.60M | 70.81M | 49.99M | 69.80M | 100.86M | 102.35M | 76.86M | 74.73M | 98.41M | 171.32M | 58.65M | 85.44M | 100.02M | 70.97M | 58.19M | 49.56M | 218.96M | -4.88M | 20.86M | 16.73M | 74.15M | 88.53M | 48.44M | 64.36M | 89.85M | 115.58M | 38.61M | 74.71M | 124.90M | 57.79M | 121.03M | 28.46M | 137.02M | 120.30M | 41.50M | 74.80M | 163.70M | 171.96M | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M |
|
Equity Income
|
| | | | | | | | | | | | | | 1.31M | 0.78M | | | | | | | | | | | | -0.15M | -0.18M | -0.38M | -0.09M | -0.33M | -0.60M | | | | | | | | | 60.39M | 1.93M | 12.72M | -2.68M | -4.78M | 5.26M | 3.52M | 5.87M | 8.11M | 10.76M | | 20.49M | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| -0.35M | -0.87M | -1.38M | -1.73M | -2.07M | -2.99M | -1.36M | -2.65M | -4.69M | -8.30M | -7.31M | -9.11M | -9.62M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.14M | 0.22M | 0.52M | 0.50M | 0.36M | 0.34M | 0.92M | 0.77M | 1.29M | 2.51M | 3.61M | 4.49M | 4.29M | 4.26M | 4.46M | 3.02M | 4.78M | 4.49M | 5.50M | 4.62M | 4.24M | 4.36M | 5.37M | 4.40M | 4.70M | 3.46M | 2.57M | 0.19M | 0.36M | 0.20M | 0.41M | 0.78M | 0.20M | 0.52M | 0.54M | 2.02M | 1.00M | 0.34M | 0.35M | 1.00M | 0.55M | 1.11M | 1.00M | 2.18M | 2.82M | 0.85M | 0.79M | 1.91M | 1.56M | 1.94M | 1.03M | 1.50M | 0.39M | 8.14M | 0.36M | 11.57M | 1.92M | 0.69M | 0.69M | 2.70M | 7.73M | 3.73M | 5.84M | 5.17M | 4.71M | 4.27M | 3.42M |
|
Income from Continuing Operations
|
21.49M | 33.64M | 63.96M | 44.45M | 24.10M | 33.32M | 63.70M | 23.95M | -16.30M | 34.31M | 55.60M | 56.80M | 50.09M | 62.18M | 88.09M | 105.37M | 76.86M | 74.73M | 98.41M | 115.74M | 58.65M | 77.81M | 93.29M | 64.81M | 52.39M | 35.46M | 45.74M | -2.39M | 20.86M | 16.73M | 73.55M | 89.31M | 48.44M | 64.36M | 89.85M | 115.58M | 38.61M | 74.71M | 124.90M | 57.79M | 121.03M | 28.46M | 137.02M | 120.30M | 41.50M | 74.80M | 163.70M | 171.96M | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M |
|
Consolidated Net Income
|
21.49M | 33.64M | 63.96M | 44.45M | 24.10M | 33.32M | 63.70M | 23.95M | -16.30M | 34.31M | 55.60M | 56.80M | -0.09M | 7.62M | 12.77M | -3.36M | 76.86M | 74.73M | 98.41M | 115.74M | 58.65M | 11.16M | 11.63M | -7.90M | 5.79M | 14.10M | 173.21M | -2.49M | 20.86M | 16.73M | 0.60M | -0.95M | 48.44M | 64.36M | 89.85M | 115.58M | 38.61M | 74.71M | 124.90M | 57.79M | 121.03M | 28.46M | 137.02M | 120.30M | 41.50M | 74.80M | 163.70M | 171.96M | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M |
|
Income towards Parent Company
|
21.49M | 33.29M | 63.08M | 43.07M | 22.37M | 31.25M | 60.71M | 22.59M | -18.96M | 29.62M | 47.30M | 49.49M | -9.20M | -2.00M | 12.77M | -3.36M | 76.86M | 74.73M | 98.41M | 115.74M | 58.65M | 11.16M | 11.63M | -7.90M | 5.79M | 14.10M | 173.21M | -2.49M | 20.86M | 16.73M | 0.60M | -0.95M | 48.44M | 64.36M | 89.85M | 115.58M | 38.61M | 74.71M | 124.90M | 57.79M | 121.03M | 28.46M | 137.02M | 120.30M | 41.50M | 74.80M | 163.70M | 171.96M | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M |
|
Net Income towards Common Stockholders
|
21.35M | 33.43M | 63.44M | 43.95M | 23.74M | 32.99M | 62.78M | 33.67M | -17.59M | 31.80M | 51.99M | 66.31M | 45.71M | 65.54M | 96.40M | 98.99M | 72.08M | 70.24M | 92.91M | 166.70M | 54.41M | 81.08M | 94.65M | 66.58M | 53.48M | 46.11M | 216.39M | -5.07M | 20.50M | 16.56M | 73.74M | 87.58M | 48.27M | 63.84M | 89.31M | 113.56M | 37.61M | 74.36M | 124.55M | 56.82M | 120.49M | 27.34M | 137.02M | 120.30M | 41.50M | 74.80M | 163.70M | 171.96M | 91.32M | 118.97M | 175.40M | 106.30M | 85.03M | 96.16M | 156.32M | 174.14M | 96.97M | 166.58M | 273.52M | 213.61M | 126.09M | 191.88M | 299.02M | 310.29M | 148.97M | 233.52M | 342.84M |
|
EPS (Basic)
|
0.11 | 0.17 | 0.32 | 0.21 | 0.11 | 0.16 | 0.30 | 0.16 | -0.06 | 0.13 | 0.21 | 0.28 | 0.22 | 0.27 | 0.39 | 0.48 | 0.34 | 0.33 | 0.43 | 0.77 | 0.22 | 0.33 | 0.40 | 0.27 | 0.22 | 0.15 | 0.23 | -0.02 | 0.13 | 0.11 | 0.47 | 0.57 | 0.31 | 0.41 | 0.57 | 0.72 | 0.24 | 0.49 | 0.82 | 0.38 | 0.83 | 0.19 | 0.93 | 0.81 | 0.27 | 0.53 | 1.16 | 1.20 | 0.64 | 0.83 | 1.25 | 0.73 | 0.59 | 0.61 | 1.09 | 1.13 | 0.66 | 1.14 | 1.88 | 1.45 | 0.81 | 1.28 | 1.99 | 2.07 | 0.97 | 1.54 | 2.28 |
|
EPS (Weighted Average and Diluted)
|
0.11 | 0.17 | 0.32 | 0.22 | 0.11 | 0.16 | 0.30 | 0.16 | -0.06 | 0.13 | 0.21 | 0.28 | 0.22 | 0.27 | 0.39 | 0.48 | | | | | | | | | | | | -0.03 | 0.13 | 0.11 | 0.47 | 0.57 | 0.31 | 0.41 | 0.56 | 0.72 | 0.24 | 0.48 | 0.81 | 0.38 | 0.82 | 0.19 | 0.92 | 0.80 | 0.26 | 0.52 | 1.13 | 1.17 | 0.62 | 0.81 | 1.21 | 0.70 | 0.57 | 0.59 | 1.06 | 1.10 | 0.64 | 1.12 | 1.83 | 1.41 | 0.79 | 1.26 | 1.95 | 2.03 | 0.96 | 1.52 | 2.24 |
|
Shares Outstanding (Weighted Average)
|
197.60M | 198.29M | 198.33M | 209.83M | 210.06M | 210.92M | 210.98M | 211.60M | 211.18M | 211.74M | 207.42M | 206.22M | 207.43M | 209.12M | 209.21M | 220.82M | 209.33M | 209.44M | 210.24M | 212.36M | 213.35M | 213.46M | 212.40M | 212.46M | 204.13M | 204.50M | 196.83M | 152.88M | 152.91M | 144.16M | 144.68M | 144.68M | 145.13M | 151.18M | 154.72M | 154.72M | 149.61M | 149.61M | 148.81M | 141.36M | 141.36M | 142.18M | 142.18M | 142.29M | 142.51M | 137.65M | 138.02M | 138.86M | 139.35M | 139.35M | 139.15M | 142.50M | 142.69M | 143.71M | 143.02M | 142.90M | 144.00M | 145.18M | 145.20M | 145.28M | 145.75M | 146.39M | 147.33M | 147.61M | 148.20M | 148.20M | 149.01M |
|
Shares Outstanding (Diluted Average)
|
197.73M | 198.43M | 205.22M | 201.31M | 210.34M | 211.08M | 211.10M | 211.80M | 214.17M | 215.61M | 214.06M | 213.17M | 211.59M | 213.09M | | | | | | | | | | | | | | 195.12M | | 159.58M | 158.09M | 157.29M | 155.17M | 156.16M | 158.62M | 157.16M | 157.56M | 156.11M | 155.20M | 154.23M | 146.46M | 147.24M | 147.44M | 147.53M | 146.79M | 145.21M | 144.99M | 145.25M | 144.45M | 144.61M | 144.45M | 145.37M | 148.08M | 148.33M | 148.10M | 147.99M | 148.66M | 148.77M | 148.79M | 148.82M | 149.35M | 149.79M | 150.56M | 150.06M | 150.96M | 150.94M | 151.50M |
|
EBITDA
|
38.62M | 59.91M | 71.16M | 72.43M | 42.29M | 64.83M | 94.56M | 42.31M | -26.92M | 57.73M | 93.98M | 70.05M | 78.79M | 98.34M | 127.13M | 160.85M | 119.29M | 117.17M | 141.08M | 98.46M | 90.50M | 120.80M | 131.28M | 97.65M | 84.15M | 68.85M | 80.88M | 3.62M | 37.29M | 35.47M | 130.16M | 117.89M | 75.07M | 109.79M | 140.43M | 53.56M | 75.22M | 123.04M | 192.56M | 149.45M | 119.49M | 78.58M | 209.39M | 147.41M | 80.74M | 112.92M | 242.22M | 175.50M | 113.73M | 161.65M | 248.08M | 140.06M | 117.52M | 208.36M | 286.79M | 259.39M | 125.86M | 279.27M | 400.33M | 322.51M | 155.35M | 307.23M | 431.16M | 452.72M | 239.08M | 370.28M | 517.22M |
|
Interest Expenses
|
2.82M | 2.80M | 2.82M | 2.83M | 2.86M | 1.53M | 0.27M | 0.24M | 0.26M | 0.26M | 0.74M | 0.56M | 0.57M | 0.96M | 0.96M | 1.25M | 0.50M | 0.50M | 0.47M | 1.19M | 0.98M | 1.13M | 1.32M | 1.33M | 1.40M | 1.68M | 2.02M | 2.93M | 3.59M | 3.58M | 3.73M | 3.99M | 3.96M | 4.27M | 6.06M | 6.65M | 6.78M | 9.18M | 9.22M | 11.77M | 13.88M | 15.82M | 18.37M | 18.82M | 14.01M | 8.65M | 11.05M | 11.30M | 12.47M | 13.11M | 17.26M | 26.06M | 24.73M | 28.64M | 33.57M | 37.43M | 41.69M | 48.19M | 47.53M | 49.50M | 41.07M | 45.32M | 59.95M | 56.34M | 54.31M | 59.58M | 71.81M |
|
Tax Rate
|
41.86% | 41.88% | 7.68% | 36.15% | 40.00% | 40.59% | 33.08% | 43.66% | 39.50% | 40.76% | 40.18% | 18.38% | 36.40% | 36.19% | 31.01% | 34.43% | 35.30% | 36.07% | 30.17% | 45.33% | 36.04% | 34.63% | 28.51% | 32.87% | 36.87% | 47.11% | 41.45% | | 39.19% | 46.76% | 42.57% | 21.59% | 31.81% | 38.47% | 32.03% | | 31.80% | 28.23% | 25.73% | 55.13% | 26.59% | 59.08% | 28.61% | 17.57% | 28.02% | 30.61% | 30.10% | | 13.07% | 25.61% | 25.99% | 12.12% | 7.16% | 30.02% | 31.80% | 29.12% | | 29.40% | 22.08% | 26.19% | 14.33% | 28.16% | 21.61% | 25.47% | 21.12% | 26.71% | 25.86% |