Quanta Services Growth Metrics (2009-2025) | PWR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.66%10.02%13.67%5.45%6.80%8.40%8.06%8.24%9.96%14.08%17.73%9.40%8.40%5.93%4.56%12.69%13.03%13.90%13.36%7.95%5.39%3.75%-13.74%-16.63%-13.77%-13.59%1.92%2.70%4.67%8.61%21.25%21.03%20.03%18.02%8.30%9.19%15.02%18.13%23.28%17.75%7.53%0.85%-6.09%0.80%3.99%7.80%28.23%53.07%52.09%49.64%24.55%4.74%7.87%12.96%14.23%20.59%10.71%8.06%24.21%15.07%23.11%24.87%20.55%
Assets Growth (3y) 10.43%10.81%13.08%7.68%8.38%9.42%9.98%10.10%10.45%11.24%11.75%9.99%8.90%7.77%0.74%0.47%0.90%0.70%-0.11%-2.59%-1.65%-0.89%2.15%1.19%2.71%3.47%10.20%10.72%13.06%14.84%17.42%15.88%14.08%12.03%7.83%9.03%8.75%8.70%14.08%22.02%19.37%17.61%14.47%17.35%19.49%22.14%22.19%24.58%22.01%22.24%20.90%13.27%13.71%15.09%19.59%
Assets Growth (5y) 10.53%10.42%11.38%8.72%8.69%9.13%5.40%3.73%4.13%4.29%4.17%2.64%3.11%3.27%4.79%4.74%5.24%5.53%5.53%4.08%5.60%6.30%7.31%5.91%6.03%5.70%9.15%10.00%10.07%10.48%14.28%19.15%18.62%17.80%14.90%15.75%16.11%16.77%16.13%18.07%15.22%14.71%16.31%17.53%18.38%19.71%22.26%
Assets (QoQ) 1.93%0.96%13.29%-1.65%-2.19%4.31%5.09%-0.38%-0.73%3.99%5.27%1.20%2.99%7.31%-2.18%0.27%0.64%5.92%5.43%0.58%1.41%5.42%0.39%-1.80%-0.17%-12.35%-2.98%1.57%0.03%3.39%-2.24%3.53%3.79%15.42%-2.41%2.67%2.06%5.90%-1.60%8.15%4.83%10.51%-6.02%-1.23%-1.69%2.92%0.87%1.89%1.91%22.42%20.42%1.24%0.27%1.89%1.26%4.27%5.00%3.04%6.91%-4.28%2.49%18.44%-0.97%2.41%3.95%14.34%
Capital Expenditures Growth (1y) 6.14%-14.26%-12.05%-32.02%-14.41%39.73%36.00%-1.61%-14.99%-14.06%57.69%106.00%80.86%132.98%-24.81%-85.68%23.91%-40.90%32.31%584.93%-18.08%1.17%-29.01%-31.24%-18.48%-2.62%-25.22%66.17%-1.41%-4.27%75.61%12.10%42.07%40.38%17.69%-7.22%2.72%-11.02%-10.65%-23.63%-0.75%-33.84%-23.34%71.88%22.58%55.56%46.93%64.33%31.68%62.32%42.01%-41.02%-26.94%-13.40%31.94%21.35%3.51%53.36%52.00%34.35%59.69%-13.07%-32.96%
Capital Expenditures Growth (3y) -8.25%0.98%23.56%11.28%9.58%40.91%17.26%-33.79%23.97%5.77%16.19%26.42%22.45%11.68%-10.95%-12.31%-6.12%-16.50%-11.11%98.54%-13.00%-1.93%-2.31%8.60%4.52%9.38%15.62%20.01%12.89%6.14%22.68%-7.39%13.14%-6.16%-6.93%6.79%7.71%-2.89%0.21%29.21%17.01%18.66%16.95%18.55%5.65%29.79%40.15%5.56%-0.14%29.18%41.75%-1.30%6.49%4.90%10.37%
Capital Expenditures Growth (5y) 11.60%7.23%13.41%6.21%5.96%10.84%8.66%6.45%4.93%3.11%-3.59%18.21%8.09%5.36%-1.50%4.67%3.00%-4.79%7.74%52.10%-0.79%3.33%-0.40%-1.92%3.09%-5.08%1.15%17.80%11.85%4.24%15.77%17.54%18.51%15.85%10.96%3.38%3.75%5.18%13.52%9.08%3.91%17.28%26.25%22.12%14.28%23.86%22.91%
Capital Expenditures (QoQ) 5.60%-17.36%22.54%-0.75%-14.70%-15.22%-5.29%24.97%39.26%-17.48%-31.48%7.97%40.79%51.40%-10.49%-5.21%81.36%-51.14%-82.95%720.33%-13.50%9.40%-11.76%-1.89%6.82%-23.24%-14.53%16.33%27.59%-41.05%89.92%-30.98%23.89%8.14%21.23%-12.53%22.42%-9.34%-4.43%-3.15%6.05%-8.97%-18.31%25.86%-29.31%5.47%83.17%-10.24%-10.29%-0.38%104.87%-28.08%10.59%-12.84%-14.91%-10.92%31.07%32.79%-21.74%-24.01%94.20%31.61%-30.83%-9.68%5.71%1.50%
Cash & Equivalents Growth (1y) 29.68%-0.87%-24.45%-22.93%-23.76%-26.82%-41.57%-41.52%-64.74%-54.55%-50.28%25.16%106.70%110.05%141.13%23.83%-25.44%-47.96%-53.37%-61.02%-50.42%-65.37%-65.88%-32.41%14.59%148.13%138.58%-12.88%-31.42%-38.67%-22.01%23.27%-4.49%20.88%24.03%-43.10%-16.03%-39.05%-29.49%109.43%341.57%623.42%171.02%12.03%-46.92%-59.96%681.90%24.09%19.00%-29.10%-87.30%87.04%-8.87%140.26%41.77%201.10%144.60%43.15%150.22%-42.49%-1.98%-1.68%-20.11%
Cash & Equivalents Growth (3y) -29.62%-30.92%-39.68%-17.37%-17.79%-11.27%-11.18%-3.22%-18.40%-20.80%-17.62%-15.46%-8.58%-27.67%-27.33%-31.16%-24.90%-23.53%-27.59%-38.77%-26.96%-19.23%-14.05%-10.13%-9.12%22.53%32.15%-15.14%-18.07%-23.26%-11.98%13.68%52.43%74.68%33.33%10.11%25.32%20.86%146.30%42.79%40.76%27.11%39.09%37.51%-16.82%-11.97%12.07%91.19%38.42%34.60%-23.34%47.95%29.76%50.10%41.51%
Cash & Equivalents Growth (5y) -11.69%-18.47%-24.41%-22.91%-27.13%-33.93%-35.52%-24.91%-20.95%-15.66%-14.56%-18.67%-9.70%-10.45%-6.52%-18.92%-22.62%-19.82%-18.16%-30.60%-20.75%-17.24%-11.10%-2.86%22.72%51.99%34.55%7.47%5.21%5.53%70.60%15.35%17.47%8.64%18.67%25.38%16.37%24.63%21.88%74.97%44.12%47.84%57.02%35.11%6.65%-0.81%22.99%
Cash & Equivalents (QoQ) 3.06%11.38%19.79%-5.69%-21.22%-15.12%22.20%-6.71%-24.38%-32.22%22.31%-43.76%-2.54%-25.83%207.86%-7.11%-0.96%-14.86%58.10%-44.08%-30.87%-23.70%32.16%-28.86%-51.73%-24.81%161.76%20.61%4.53%-27.71%-4.42%-5.05%-6.52%-8.07%51.08%-26.43%18.30%-5.68%-30.69%8.56%-14.13%9.12%105.88%128.89%40.68%-59.12%-14.90%8.45%6.12%698.32%-86.49%4.00%-36.77%42.97%98.94%-49.33%66.72%-15.64%322.54%-58.84%-2.43%47.46%-2.89%-29.84%-2.13%19.81%
Cash from Investing Activities Growth (1y) -8.69%43.35%48.99%-1,590.94%20.00%-254.81%-294.13%64.69%-127.63%-33.17%30.32%-3.49%15.95%-1.70%-99.75%166.25%-121.04%46.68%-9.18%-488.72%36.41%-48.18%51.75%64.71%9.00%36.46%15.84%-19.67%42.12%-12.16%-656.93%89.56%-89.17%-42.66%69.79%-1,142.13%-60.13%26.98%-187.18%87.07%39.43%46.29%41.15%-1,265.75%-149.97%-163.21%58.13%-1,636.04%58.23%-22.39%-174.23%94.30%-425.01%33.24%41.47%-89.00%20.88%-157.36%-892.46%37.47%-34.66%-126.95%15.13%
Cash from Investing Activities Growth (3y) -25.56%-38.84%-11.89%-95.29%-15.25%-68.75%-76.37%30.88%-61.71%10.28%-14.97%-38.64%-5.71%7.03%-1.71%3.13%-8.55%20.53%23.75%-53.85%30.55%-1.83%-45.40%64.67%0.12%-0.55%-24.39%-15.78%-20.58%-5.33%-87.27%44.86%-22.42%17.60%20.07%-179.93%-34.34%-1.07%10.89%-212.98%14.16%-20.05%12.25%-138.15%-76.32%-29.08%12.41%-23.18%-20.17%-28.12%-151.62%59.32%-77.52%-57.40%-70.20%
Cash from Investing Activities Growth (5y) -29.75%-7.73%-25.03%-74.17%-16.56%-30.58%-23.64%19.78%-19.60%7.43%9.20%-2.40%9.05%10.55%-46.30%35.28%-6.97%4.29%-0.28%-32.79%-0.29%-1.93%-21.68%41.11%0.68%16.80%-26.60%-22.34%-21.56%-10.56%-10.11%-108.87%-13.89%-12.51%10.13%-85.04%-39.68%3.35%-2.58%-26.98%-21.31%-24.35%-31.45%-74.03%-42.33%-65.89%-41.44%
Cash from Investing Activities (QoQ) -8.26%-12.62%121.92%-506.75%43.58%-1.41%-540.64%78.17%-150.22%-12.65%42.61%-40.71%-46.39%41.05%14.77%-14.28%-77.13%-15.77%128.27%-481.30%57.27%-137.06%-0.65%37.62%0.44%22.81%26.38%-60.83%30.49%-2.25%-4.69%22.21%-34.70%-590.06%98.56%-1,309.48%-1.58%-46.14%40.64%-81.70%53.67%-474.73%97.33%-751.16%58.92%-529.69%37.97%-55.79%56.75%-0.17%-2,471.99%96.25%-26.73%-124.44%46.57%-245.45%83.88%-96.79%-72.52%-44.62%47.58%-658.88%89.13%-211.43%11.66%-183.77%
Cash from Operations Growth (1y) -96.74%-51.98%-150.67%143.00%-215.50%96.78%174.55%-53.40%-1,654.56%91.66%-214.06%57.40%160.06%9.42%278.83%-28.40%-237.16%-86.54%-39.48%103.08%396.74%569.21%116.29%-8.16%14.58%-36.10%-162.93%-20.66%-101.80%-92.87%353.28%6.22%801.57%3,137.90%-77.47%-30.44%-418.35%-169.42%133.14%356.94%374.98%557.81%25.99%-55.95%-44.80%-62.02%-84.44%-9.47%-32.26%-37.16%1,820.80%133.30%-54.86%7.31%18.41%72.10%519.53%207.12%81.98%-29.05%2.20%-24.43%-23.84%
Cash from Operations Growth (3y) -38.57%21.90%-34.46%21.25%130.03%60.40%52.13%-19.32%-143.59%-34.39%7.27%31.78%64.42%-0.47%63.13%10.12%67.07%-16.81%-41.34%13.96%60.59%-32.70%51.06%-8.19%-47.50%13.83%-28.92%-16.31%-33.93%-53.30%49.34%50.02%298.78%368.62%-12.86%11.87%69.07%6.48%-22.97%22.14%44.68%45.69%55.59%-2.38%-44.73%-36.49%52.40%53.75%23.73%27.47%245.92%41.76%41.91%35.55%17.95%
Cash from Operations Growth (5y) -20.54%-23.22%-14.15%20.98%118.27%30.04%31.89%-0.41%119.66%3.84%-29.77%10.77%44.98%-46.24%41.79%2.39%-10.05%5.85%-14.01%1.80%-6.45%-54.67%12.61%19.73%4.84%36.20%1.07%3.36%-9.40%22.75%17.72%6.13%90.31%89.69%14.62%24.21%8.12%-4.03%59.73%48.89%37.28%41.14%52.01%2.58%1.34%-9.88%37.45%
Cash from Operations (QoQ) -46.56%81.66%-8.94%-96.31%687.07%-291.69%536.67%-101.75%1,440.93%-27.37%172.95%-166.01%246.48%-143.22%476.67%-74.81%166.87%-29.36%50.81%-148.25%126.20%217.49%406.04%-29.50%-40.92%2.61%114.88%-12.05%-67.05%-201.06%370.92%-102.00%230.47%3,490.55%13.61%-86.82%502.16%-75.02%250.79%-160.33%-31.32%183.90%587.53%-63.70%118.62%-76.91%140.37%-54.50%50.42%-90.54%1,298.26%-65.96%39.54%189.19%69.83%-93.41%231.73%219.11%146.82%-76.29%64.45%89.09%-3.77%-65.84%21.59%90.56%
Dividends Paid - Common Growth (1y) -8.81%119.04%2.96%-62.82%16.20%-90.83%-99.84%19.86%88.06%400.60%41,566.67%-50.00%13.60%-59.20%-98.80%-27.61%30.87%0.00%79.37%187.81%462.05%486.94%748.62%355.14%433.85%28.37%22.81%20.64%25.55%19.15%17.53%20.18%14.28%23.23%19.88%19.66%40.82%18.22%15.80%23.46%16.53%7.24%13.52%8.87%7.69%12.51%12.01%11.36%
Dividends Paid - Common Growth (3y) 25.84%0.17%-12.62%-39.38%35.40%-37.47%-70.51%25.15%299.65%-47.14%-73.87%-26.84%-34.99%-5.27%-55.47%111.66%239.90%96.04%165.40%150.95%235.23%107.84%130.51%87.57%97.12%23.53%20.05%20.16%26.42%20.18%17.72%21.09%23.32%16.03%16.37%17.16%20.90%12.57%13.77%14.39%
Dividends Paid - Common Growth (5y) -51.38%-17.01%-36.63%-41.97%-47.73%-29.06%-29.19%-12.62%-28.36%62.99%295.83%14.11%-11.74%24.16%23.42%36.09%-9.96%68.91%123.96%61.72%92.36%86.77%127.26%67.23%76.24%57.69%65.91%19.03%17.86%18.45%20.45%15.93%15.71%16.57%
Dividends Paid - Common (QoQ) -54.59%50.48%79.69%-25.74%9.08%-29.26%-35.12%132.12%-91.39%-98.80%49,900.00%264.20%-77.09%-0.12%-40.00%727.47%-75.65%557.72%-60.92%15.67%-55.98%402.56%-29.90%85.59%-14.04%424.82%1.36%-0.46%0.83%26.20%-3.03%-2.22%4.93%19.77%-4.35%-0.01%-0.23%29.15%-6.95%-0.20%17.42%8.42%-8.86%6.40%10.83%-0.23%-3.52%2.04%9.63%4.24%-3.94%1.45%
EBITDA Margin Growth (1y) 42.008.00-127.00-353.00-909.00-107.0061.00120.00937.0071.00-15.00458.00159.0085.0028.00-420.00-231.00-138.00-246.00-60.00-69.00-289.00-195.00-463.00-234.00-170.00220.00541.00127.00301.00-99.00-345.00-34.00-36.00107.00264.00114.00-186.00-21.00-7.00-134.00174.00177.00129.00129.0088.00-62.00-246.00-124.00-47.00-97.00230.00-12.0061.0069.00-30.0025.00-4.00-48.00133.0075.00-2.0014.00
EBITDA Margin Growth (3y) 70.00-27.00-82.00226.00187.0050.0073.00159.00865.0019.00-233.00-21.00-141.00-342.00-413.00-942.00-535.00-597.00-220.0019.00-177.00-158.00-74.00-266.00-141.0095.00228.00461.00208.0079.00-13.00-87.00-53.00-48.00264.00387.00110.0076.0095.00-123.00-129.00216.0019.00114.00-8.00103.00-90.00-45.00-112.0010.00-76.00334.0087.0054.0035.00
EBITDA Margin Growth (5y) -2.00-79.00-300.00-253.00-113.00-377.00-367.00-363.00561.00-440.00-207.0058.00-248.00-211.00-292.00-745.00-441.00-332.00-213.00-61.00-96.00-380.0013.00-8.00-160.0083.00385.00584.00203.00341.00102.00-204.00-48.00-7.00105.00371.00-27.0090.0067.0077.00-117.00272.0040.00217.0091.0096.00-124.00
EBITDA Margin (QoQ) 214.00175.00-176.00-170.00180.0039.00-402.00-726.00982.00207.00-342.0090.00117.00120.00131.00-209.0042.0063.00-316.00-20.00136.00-45.00-130.00-30.00-84.0049.00-398.00199.00-20.00439.00-77.00-216.00154.0039.00-322.0095.00152.00182.00-165.00-55.00-149.00348.00-151.00-181.00158.00351.00-199.00-182.00118.00201.00-383.00-61.00196.00151.00-56.00-303.00269.00159.00-155.00-249.00240.00115.0027.00-307.00163.00131.00
EBIT Growth (1y) 9.50%8.21%32.88%-41.58%-163.65%-10.94%-0.61%65.54%392.73%70.35%35.28%129.64%51.40%19.15%10.97%-38.79%-24.14%3.09%-6.94%-0.82%-7.01%-43.00%-38.39%-96.29%-55.68%-48.48%60.94%3,152.95%101.30%209.54%7.89%-54.57%0.20%12.07%37.12%179.05%58.85%-36.13%8.74%-1.36%-32.43%43.70%15.67%19.06%40.86%43.16%2.42%-20.19%3.33%28.89%15.61%85.20%7.10%34.04%39.59%24.33%23.43%10.01%7.70%40.37%53.89%20.52%19.96%
EBIT Growth (3y) 26.83%17.97%21.34%30.47%41.29%21.81%14.27%32.51%75.03%27.90%11.79%11.71%2.22%-11.21%-13.99%-71.76%-32.13%-32.86%-2.65%6.19%-6.04%-3.13%2.27%-18.14%-3.67%21.35%33.53%245.49%47.42%30.36%17.17%7.73%2.45%0.94%19.93%48.53%14.77%9.52%8.81%-2.14%-0.55%38.41%11.05%20.73%15.95%35.24%18.23%22.49%10.96%23.87%20.23%47.85%26.71%21.13%21.72%
EBIT Growth (5y) 18.57%15.06%13.03%6.16%14.75%1.21%-3.08%-38.83%27.62%-9.28%6.73%10.97%-0.96%2.23%2.01%-19.74%-8.81%0.98%6.42%8.71%5.72%-8.24%9.79%8.59%-0.82%10.40%24.53%117.28%24.98%35.44%13.77%3.51%9.38%13.67%15.35%37.10%10.84%17.81%15.76%16.63%5.39%31.35%15.54%25.16%24.25%26.81%16.38%
EBIT Margin Growth (1y) 42.008.00-127.00-353.00-909.00-107.0061.00120.00937.0071.00-15.00458.00159.0085.0028.00-420.00-231.00-138.00-246.00-60.00-69.00-289.00-195.00-463.00-234.00-170.00220.00541.00127.00301.00-99.00-345.00-34.00-36.00107.00264.00114.00-186.00-21.00-7.00-134.00174.00177.00129.00129.0088.00-62.00-246.00-124.00-47.00-97.00230.00-12.0061.0069.00-30.0025.00-4.00-48.00133.0075.00-2.0014.00
EBIT Margin Growth (3y) 70.00-27.00-82.00226.00187.0050.0073.00159.00865.0019.00-233.00-21.00-141.00-342.00-413.00-942.00-535.00-597.00-220.0019.00-177.00-158.00-74.00-266.00-141.0095.00228.00461.00208.0079.00-13.00-87.00-53.00-48.00264.00387.00110.0076.0095.00-123.00-129.00216.0019.00114.00-8.00103.00-90.00-45.00-112.0010.00-76.00334.0087.0054.0035.00
EBIT Margin Growth (5y) -2.00-79.00-300.00-253.00-113.00-377.00-367.00-363.00561.00-440.00-207.0058.00-248.00-211.00-292.00-745.00-441.00-332.00-213.00-61.00-96.00-380.0013.00-8.00-160.0083.00385.00584.00203.00341.00102.00-204.00-48.00-7.00105.00371.00-27.0090.0067.0077.00-117.00272.0040.00217.0091.0096.00-124.00
EBIT Margin (QoQ) 214.00175.00-176.00-170.00180.0039.00-402.00-726.00982.00207.00-342.0090.00117.00120.00131.00-209.0042.0063.00-316.00-20.00136.00-45.00-130.00-30.00-84.0049.00-398.00199.00-20.00439.00-77.00-216.00154.0039.00-322.0095.00152.00182.00-165.00-55.00-149.00348.00-151.00-181.00158.00351.00-199.00-182.00118.00201.00-383.00-61.00196.00151.00-56.00-303.00269.00159.00-155.00-249.00240.00115.0027.00-307.00163.00131.00
EBIT (QoQ) 55.11%18.79%1.78%-41.61%53.29%45.87%-55.25%-163.61%314.48%62.79%-25.47%12.48%24.82%29.27%26.52%-25.84%-1.77%20.40%-30.21%-8.09%33.48%8.68%-25.62%-13.82%-18.18%17.47%-95.52%929.08%-4.89%266.98%-9.43%-36.32%46.24%27.90%-61.86%40.45%63.57%56.50%-22.39%-20.05%-34.24%166.47%-29.60%-45.23%39.86%114.51%-27.54%-35.20%42.14%53.46%-43.54%-16.10%77.30%37.64%-9.55%-51.48%121.89%43.35%-19.44%-51.83%97.76%40.34%5.00%-47.19%54.88%39.68%
EBT Growth (1y) 8.67%-3.11%37.41%-38.92%-167.10%3.27%-2.36%63.70%392.22%68.24%37.38%130.90%50.85%19.95%10.37%31.75%-22.81%1.84%-7.40%-54.40%-9.50%-43.67%-40.12%-99.48%-58.67%-53.13%63.90%22,498.61%107.08%232.88%3.23%-59.68%-20.30%-0.49%27.21%180.44%191.23%-33.19%14.13%13.31%-65.03%54.98%22.01%17.67%82.17%48.37%1.20%-29.56%-12.81%-14.08%-3.28%103.12%2.15%71.71%53.16%17.80%57.34%13.19%8.66%43.85%28.31%19.30%21.24%
EBT Growth (3y) 28.68%18.96%22.61%32.17%43.54%27.73%13.97%70.77%75.47%27.14%11.97%11.53%1.76%-11.72%-15.10%-85.36%-33.90%-35.46%-3.14%-18.67%-8.16%-4.22%0.43%-21.94%-11.97%15.79%29.11%534.58%68.76%30.32%14.44%8.61%-6.71%1.00%21.00%55.21%22.88%15.39%12.11%-2.07%-17.80%25.48%6.10%18.96%17.50%29.84%14.45%19.00%11.90%18.64%17.19%50.98%27.28%32.36%26.36%
EBT Growth (5y) 19.93%15.51%13.50%6.76%15.62%3.63%-3.87%-58.81%26.76%-11.51%6.62%10.35%-2.04%1.43%0.70%-22.16%-13.78%-2.29%3.60%-9.46%12.45%-10.19%8.02%8.61%-7.02%9.96%24.55%220.98%25.09%38.46%13.10%1.21%5.21%5.61%11.64%39.85%10.57%17.78%15.86%17.58%-2.24%30.88%14.72%23.33%26.78%24.21%14.58%
EBT Margin Growth (1y) 36.00-67.00-98.00-322.00-881.00-4.0046.00115.00937.0063.00-2.00461.00156.0090.0023.00204.00-221.00-145.00-249.00-689.00-83.00-289.00-205.00-473.00-246.00-183.00224.00539.00126.00300.00-120.00-356.00-92.00-84.0057.00229.00353.00-147.009.0055.00-379.00185.00203.00121.00180.00103.00-69.00-281.00-158.00-208.00-193.00248.00-20.00143.00111.00-56.0081.0010.00-37.00135.0010.00-7.0019.00
EBT Margin Growth (3y) 92.00-9.00-54.00254.00212.00148.0067.00781.00872.007.00-227.00-23.00-147.00-345.00-431.00-958.00-549.00-617.00-229.00-623.00-202.00-172.00-101.00-291.00-212.0034.00160.00411.00387.0070.00-55.00-73.00-117.00-45.00269.00404.00154.00141.00143.00-106.00-356.0080.00-58.0087.003.0037.00-151.00-89.00-96.00-56.00-119.00327.0072.00146.0092.00
EBT Margin Growth (5y) 28.00-64.00-279.00-230.00-91.00-286.00-386.00-382.00544.00-465.00-208.0042.00-267.00-228.00-327.00-775.00-515.00-401.00-293.00-751.0059.00-403.00-36.00-7.00-237.0072.00373.00587.00188.00358.0080.00-233.00-95.00-151.007.00371.00-23.0075.0061.0087.00-295.00232.0015.00166.0094.0040.00-169.00
EBT Margin (QoQ) 211.00176.00-181.00-170.00108.00145.00-405.00-728.00984.00195.00-336.0093.00110.00130.00127.00-211.0044.0064.00308.00-636.00119.00-40.00-132.00-30.00-88.0045.00-400.00198.00-25.00452.00-85.00-215.00149.0031.00-321.0049.00158.00171.00-149.00174.00-342.00327.00-104.00-260.00221.00345.00-186.00-201.00145.00174.00-398.00-77.0094.00189.0042.00-345.00256.00157.00-124.00-208.00185.00110.0048.00-332.00167.00136.00
EBT (QoQ) 56.62%19.67%0.47%-42.29%39.65%69.70%-55.34%-163.39%314.93%60.46%-25.12%13.16%23.74%31.03%25.86%-26.07%-1.61%20.56%50.24%-56.69%29.81%9.62%-26.01%-14.04%-19.21%16.53%-99.35%6,705.95%-8.39%307.53%-11.06%-37.63%47.26%26.38%-65.26%23.27%83.87%61.55%-23.41%28.02%-57.82%175.97%-23.96%-60.49%86.92%117.27%-26.67%-38.83%52.24%48.18%-48.96%-24.28%50.04%66.80%7.19%-61.92%152.22%48.78%-17.56%-49.14%81.46%42.82%9.14%-54.64%68.72%45.14%
Enterprise Value Growth (1y) -10.78%-5.53%-5.75%0.07%25.83%1.66%1.69%12.42%-1.64%24.83%38.35%36.35%34.89%6.44%8.64%10.36%35.39%39.04%38.27%-5.92%-25.08%-18.95%-37.60%-49.26%-42.18%-45.68%-13.74%66.13%60.20%71.02%32.45%19.94%0.34%-10.10%-10.18%-16.16%-0.93%-3.83%9.09%13.53%-20.98%3.84%33.73%74.39%231.74%154.70%99.72%64.08%34.73%44.02%27.32%23.80%28.27%57.57%49.17%50.74%56.99%30.27%60.73%52.70%-0.48%51.35%41.61%
Enterprise Value Growth (3y) 3.36%6.23%9.86%15.33%18.63%10.54%15.19%19.15%21.56%22.70%27.61%12.28%11.02%6.25%-2.13%-19.24%-16.29%-15.09%-9.37%-7.44%-11.46%-9.02%-10.66%0.37%-2.41%-5.82%0.87%18.66%16.78%13.93%9.08%4.51%-7.73%-3.53%9.43%18.40%37.46%36.51%42.83%48.10%52.29%56.17%50.38%52.44%78.98%79.47%55.96%45.21%39.47%43.52%45.06%41.78%26.07%45.92%50.30%
Enterprise Value Growth (5y) 15.06%12.15%14.78%9.75%11.11%8.77%5.69%-4.19%-4.89%-4.05%2.27%3.60%4.86%2.19%1.38%0.97%-1.17%-1.20%-2.40%-4.43%-7.15%-8.23%-6.92%-0.77%-6.16%-3.56%8.41%27.03%33.09%31.36%28.22%26.71%28.56%26.92%27.21%27.52%35.03%41.99%40.80%43.39%48.05%50.88%52.15%52.15%55.04%62.69%53.90%
Enterprise Value (QoQ) 7.67%-6.32%-3.45%-8.38%14.00%-6.53%2.51%15.20%-7.91%-6.50%13.33%0.80%16.88%3.62%11.69%-0.28%-7.77%5.76%13.45%22.34%-5.29%5.18%-22.80%-2.58%2.46%-19.02%-37.23%11.03%-3.75%28.59%20.88%7.07%2.75%-0.41%9.46%-10.43%-7.93%-0.50%2.17%5.85%-10.63%12.87%6.33%-26.32%17.44%45.35%38.67%40.16%-9.83%13.97%13.92%15.09%-3.62%0.76%10.77%19.23%18.41%-4.62%11.94%24.18%-1.75%17.69%6.35%-19.07%49.43%10.11%
EPS (Basic) Growth (1y) 0.00%-5.88%-6.25%-23.81%-154.55%-18.75%-30.00%75.00%466.67%107.69%85.71%71.43%54.55%22.22%10.26%60.42%-35.29%0.00%-6.98%-64.94%0.00%-54.55%-42.50%-107.41%-40.91%-26.67%104.35%2,950.00%138.46%272.73%21.28%26.32%-22.58%19.51%43.86%-47.22%245.83%-61.22%13.41%113.16%-67.47%178.95%24.73%48.15%137.04%56.60%7.76%-39.17%-7.81%-26.51%-12.80%54.79%11.86%86.89%72.48%28.32%22.73%12.28%5.85%42.76%19.75%20.31%14.57%
EPS (Basic) Growth (3y) 25.99%16.67%6.82%31.73%45.67%27.29%12.75%68.83%78.28%36.41%23.96%-1.20%0.00%-17.79%-16.14%-26.86%-27.42%-30.66%3.01%-9.54%12.11%7.50%12.53%38.67%2.94%48.38%52.77%175.89%85.51%19.98%25.54%12.43%-4.50%8.93%26.72%18.56%38.67%19.20%15.09%24.31%-10.75%47.52%5.43%11.74%34.71%29.09%17.46%6.51%8.17%15.53%16.77%41.54%18.02%36.16%27.89%
EPS (Basic) Growth (5y) 14.87%14.19%4.56%5.15%14.87%-1.28%-5.18%-16.27%33.03%-3.29%17.48%15.28%7.10%8.71%7.89%8.45%-6.73%8.23%13.78%-13.17%30.42%-10.45%18.38%24.57%4.18%28.72%38.21%128.29%37.55%49.81%21.61%5.07%13.74%8.27%13.84%9.43%22.42%18.40%18.05%30.71%-0.49%46.45%16.43%20.64%29.15%23.78%14.47%
EPS (Basic) (QoQ) 54.55%88.24%-34.37%-47.62%45.45%87.50%-46.67%-137.50%316.67%61.54%33.33%-21.43%22.73%44.44%23.08%-29.17%-2.94%30.30%79.07%-71.43%50.00%21.21%-32.50%-18.52%-31.82%53.33%-108.70%750.00%-15.38%327.27%21.28%-45.61%32.26%39.02%26.32%-66.67%104.17%67.35%-53.66%118.42%-77.11%389.47%-12.90%-66.67%96.30%118.87%3.45%-46.67%29.69%50.60%-41.60%-19.18%3.39%78.69%3.67%-41.59%72.73%64.91%-22.87%-44.14%58.02%55.47%4.02%-53.14%58.76%48.05%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%-5.88%-6.25%-27.27%-154.55%-18.75%-30.00%75.00%466.67%107.69%85.71%71.43%2,291.93%138.46%272.73%19.15%26.32%-22.58%17.07%44.64%-47.22%241.67%-60.42%13.58%110.53%-68.29%173.68%22.83%46.25%138.46%55.77%7.08%-40.17%-8.06%-27.16%-12.40%57.14%12.28%89.83%72.64%28.18%23.44%12.50%6.56%43.97%21.52%20.63%14.87%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%16.67%6.82%29.70%-27.12%155.16%84.77%19.98%25.09%11.96%-5.69%8.24%26.37%17.57%37.21%19.06%14.31%22.59%-11.42%45.89%4.83%11.20%35.02%29.14%17.43%6.42%8.41%15.87%17.24%42.60%18.98%37.09%28.33%
EPS (Weighted Average and Diluted) Growth (5y) -16.68%33.03%-3.29%17.48%15.28%7.10%8.71%7.50%8.45%115.98%36.68%49.08%20.82%4.19%12.95%7.55%13.61%8.85%21.67%18.47%17.70%29.98%-0.74%45.99%16.21%20.47%29.86%23.93%14.67%
EPS (Weighted Average and Diluted) (QoQ) 54.55%88.24%-31.25%-50.00%45.45%87.50%-46.67%-137.50%316.67%61.54%33.33%-21.43%22.73%44.44%23.08%599.91%-15.38%327.27%21.28%-45.61%32.26%36.59%28.57%-66.67%100.00%68.75%-53.09%115.79%-76.83%384.21%-13.04%-67.50%100.00%117.31%3.54%-47.01%30.65%49.38%-42.15%-18.57%3.51%79.66%3.77%-41.82%75.00%63.39%-22.95%-43.97%59.49%54.76%4.10%-52.71%58.33%47.37%
FCF Margin Growth (1y) -1484.00-296.00-1638.001,338.005.00145.00696.00-1301.00-261.00409.00-726.0097.00708.00-363.00942.00-41.00-675.00-340.00-276.00320.001,411.00483.00394.0054.00272.00-194.00-825.00-457.00-1156.00-282.00935.00-71.0064.00524.00-541.00-274.00-370.00-920.00192.001,627.001,116.002,432.00138.00-1211.00-421.00-1413.00-381.00-381.00-218.00-387.00702.00869.00-32.0051.00-58.00430.00402.00367.00338.00-684.00-131.00-181.00-261.00
FCF Margin Growth (3y) -1740.00258.00-1669.00134.00452.00191.00911.00-1246.00-228.00-293.00-60.00375.001,444.00-220.001,061.00332.001,008.00-51.00-706.00-83.00527.007.00504.00-475.00-820.0048.00-432.00-803.00-1462.00-678.00586.001,281.00810.002,036.00-212.00141.00325.0099.00-52.0034.00477.00632.00458.00-724.00-671.00-1749.00262.00917.00152.0031.00981.00615.00240.00236.0019.00
FCF Margin Growth (5y) -1707.00-445.00-1002.00413.001,188.00334.001,030.00-872.001,455.00-5.00-491.00-28.00560.00-696.001,171.00-196.00-84.00192.00-313.00-429.00221.00-389.00155.00877.00-74.001,560.00-102.00-388.00-767.00341.00342.00-311.00170.00236.00109.00629.0074.00-238.00592.001,333.00847.001,050.00738.00-978.00-400.00-1563.00340.00
FCF Margin (QoQ) -752.00727.00-372.00-1087.00436.00-615.002,604.00-2420.00576.00-64.00608.00-1380.001,246.00-1200.001,431.00-769.00175.00105.00447.00-1403.00511.00169.001,043.00-312.00-418.0081.00702.00-94.00-884.00-550.001,070.00-792.00-10.00667.0064.00-656.00450.00-399.00330.00-752.00-100.00713.001,765.00-1263.001,216.00-1581.00416.00-473.00224.00-549.00417.00-310.0056.00539.00584.00-1211.00138.00431.001,071.00-1238.00103.00401.0050.00-685.0052.00322.00
FCF Payout Ratio Growth (1y) -34.80%-1,608.64%387.87%232.47%13.88%99.06%-100.04%-323.43%12.51%645.35%43,947.84%114.14%14.87%-123.81%-98.03%168.35%27.30%-24.29%228.22%-1,008.20%924.07%-58.25%-449.55%739.89%-38.18%221.88%149.59%-53.08%292.74%350.95%363.03%-235.74%115.47%-308.94%-4,909.16%128.60%-72.26%29.91%114.87%9.86%-35.75%129.03%-89.07%-44.93%70.41%57.72%65.72%39.49%
FCF Payout Ratio Growth (3y) -5.82%42.18%-1.36%34.23%13.75%-27.55%-70.58%-72.11%-279.98%26.47%-69.34%-46.77%-45.66%-51.51%-36.42%246.83%100.49%63.83%61.63%201.00%191.86%120.34%100.22%-59.73%73.59%-125.61%-379.77%-43.32%32.90%-104.91%221.14%-24.73%-27.32%-24.81%-7.87%29.53%-32.78%32.40%26.56%-5.50%
FCF Payout Ratio Growth (5y) -54.78%3.95%-16.22%15.64%-48.30%43.14%-49.90%-19.79%-19.78%-58.58%-200.71%27.26%-28.84%17.51%-22.58%34.72%-9.00%-90.82%132.68%-86.54%-245.87%60.30%71.55%-66.35%124.80%26.82%-1.39%34.10%30.57%-35.67%20.78%24.77%43.10%-20.01%
FCF Payout Ratio (QoQ) -135.26%352.56%-198.55%174.28%-1,024.19%172.11%-73.24%-36.14%-107.61%96.55%-133,149.17%132.15%-63.09%177.28%-57.03%161.22%121.63%-1,623.75%62.89%155.89%-59.72%-1,587.74%138.28%-495.84%145.42%-329.90%15.44%824.63%-95.61%353.29%-65.59%585.64%-63.27%420.48%-64.67%-300.99%158.30%-604.69%-713.19%101.20%-43.45%-1,375.25%272.57%-91.17%-66.93%476.25%-35.02%-55.53%2.33%433.33%-31.72%-62.57%
Free Cash Flow Growth (1y) -157.44%-155.65%-220.06%285.54%-3.74%144.82%97.35%-60.84%-152.78%1,487.48%-4,893.37%39.87%87.18%-78.90%128.06%2.04%-877.05%-446.61%-153.64%67.15%191.79%195.03%453.64%-1.10%30.54%-84.06%-271.35%-39.11%-132.08%-868.12%205.91%2.81%19.55%239.89%-131.69%-45.12%-270.89%-342.77%171.13%763.62%205.33%347.65%157.11%-68.03%-73.58%-74.62%-188.54%-46.96%-158.98%-102.49%518.44%407.71%-68.67%878.58%12.38%81.38%469.40%938.43%97.69%-36.81%-28.67%-32.41%-20.17%
Free Cash Flow Growth (3y) -51.92%58.20%-53.13%28.30%30.47%51.85%33.36%-17.63%-46.84%-138.77%-95.89%33.62%46.59%-11.42%36.30%19.04%139.33%-19.33%-73.81%0.22%27.29%-5.18%103.42%-14.77%-32.70%19.65%-37.07%-29.96%-43.54%-203.98%30.82%69.54%72.61%118.35%-16.63%14.86%44.74%15.13%-17.43%13.55%45.25%74.98%111.98%-4.87%-31.29%-63.34%60.87%69.66%54.32%26.31%124.38%79.87%86.09%284.05%21.05%
Free Cash Flow Growth (5y) -31.19%-37.40%-17.50%29.21%38.06%47.35%22.02%-1.57%42.10%11.96%-114.63%7.51%13.60%-23.31%24.29%1.09%-24.76%41.35%-25.32%-10.70%-2.78%-31.63%28.08%24.02%5.65%59.42%1.01%-1.05%-23.24%74.97%11.48%-3.75%13.30%44.38%16.51%32.48%-0.53%-21.60%57.25%68.25%24.76%26.71%84.12%-0.27%-7.08%-19.14%45.72%
Free Cash Flow (QoQ) -77.33%353.84%-24.69%-174.15%78.04%-879.15%341.83%-119.95%109.49%-157.97%3,669.24%-228.78%159.58%-282.33%199.98%-111.80%198.09%142.45%263.51%-213.02%65.20%62.48%1,232.69%-37.93%-63.98%39.64%216.76%-18.07%-95.60%-1,601.11%212.57%-143.16%-5.31%306.97%9.27%-133.78%283.11%-146.89%289.25%-328.28%-19.86%113.74%2,197.80%-72.16%181.82%-85.74%185.70%-76.99%170.73%-149.75%271.14%-125.59%88.56%8,450.47%107.65%-108.50%152.82%1,105.29%235.14%-82.69%48.47%129.45%7.13%-80.45%40.68%171.01%
Gross Margin Growth (1y) 140.0099.00-315.00-498.00-838.00-236.00-29.00-152.00512.00-20.0099.00426.00102.00101.0015.00-47.00-27.00-199.00-90.00-129.00-197.00-222.00-357.00-363.00-92.00-98.00269.00289.0036.00256.00-138.00-160.0023.00-118.0083.0046.0051.00-1306.00-14.0076.00-95.001,469.00268.00176.00177.0075.00-86.00-76.003.00-17.00-50.00-13.00-88.00-42.00-37.00-141.00-55.0016.0052.00252.0099.0037.0035.00
Gross Margin Growth (3y) -186.00-158.00-246.00-224.00-223.00-156.0084.00227.00587.00-119.0024.00250.00-122.00-321.00-432.00-539.00-316.00-520.00-178.00-203.00-253.00-64.00-226.00-234.00-33.0040.00214.00174.00110.00-1168.00-70.00-39.00-20.0044.00337.00297.00134.00237.00168.00175.0086.001,527.00132.0087.0092.0017.00-173.00-230.00-140.00-42.00-35.0099.00-44.0012.0049.00
Gross Margin Growth (5y) -111.00-257.00-321.00-401.00-448.00-577.00-363.00-265.00298.00-439.00-65.00176.00-178.00-163.00-301.00-411.00-257.00-382.00-233.00-318.00-179.00-1488.00-158.00-113.00-76.00202.00468.00425.00193.00375.00113.0061.00160.00103.00201.00209.0049.00179.0081.0022.00-57.001,501.00147.00198.00136.0070.00-86.00
Gross Margin (QoQ) 108.00197.0047.00-212.0067.00-217.00-136.00-551.00668.00-10.00-259.00113.00136.00109.0069.00-211.00134.0023.006.00-191.00-38.00133.00-33.00-259.00-63.00-2.00-38.0012.00-69.00365.00-19.00-241.00151.00-29.00-41.00-57.0010.00171.00-78.00-52.00-1348.001,463.0012.00-222.00216.00263.00-81.00-220.00113.00102.00-70.00-142.0094.0069.00-33.00-217.00140.0073.00-137.00-131.00211.00109.0063.00-285.00150.00106.00
Gross Profit Growth (1y) 10.25%13.25%28.70%-16.60%-46.13%-9.77%-9.44%12.58%167.43%51.22%46.46%59.93%28.06%13.33%8.35%5.62%7.46%9.50%23.38%2.90%-7.09%-13.89%-30.18%-28.43%-14.54%-11.99%28.64%37.95%30.93%50.92%15.88%4.94%13.10%10.33%21.45%29.99%20.90%-104.35%11.18%5.62%-8.73%2,550.10%7.20%5.09%12.25%26.02%5.35%28.36%47.01%39.51%28.83%11.64%4.56%15.93%23.01%18.71%8.78%12.05%19.50%34.18%33.77%24.19%20.13%
Gross Profit Growth (3y) 16.68%15.61%19.51%14.51%22.65%15.64%12.85%23.89%54.39%23.34%25.11%20.23%8.54%2.24%-2.27%-8.03%-5.15%-6.03%3.48%0.53%1.30%4.58%1.34%1.19%8.16%13.58%21.88%23.46%21.42%-27.49%16.09%12.95%7.66%5.54%13.12%13.00%7.39%10.33%7.88%12.52%14.62%255.89%13.31%14.62%19.94%26.79%18.63%19.37%18.69%21.92%23.72%21.15%15.02%17.28%20.87%
Gross Profit Growth (5y) 16.93%13.91%17.94%10.29%13.00%7.83%4.36%6.97%23.92%7.30%11.95%11.41%7.42%7.25%6.83%2.40%4.79%6.68%9.29%6.74%7.29%-15.49%7.04%7.30%6.90%9.32%16.63%15.87%12.90%17.46%12.06%14.21%15.54%15.63%14.46%15.64%13.75%16.78%14.75%13.55%11.37%125.22%16.42%19.12%20.21%23.18%19.10%
Gross Profit (QoQ) 17.63%7.15%29.34%-32.37%20.83%21.76%-16.18%-56.31%102.36%22.20%4.21%3.78%14.43%18.36%13.79%-16.90%1.26%13.17%10.91%-15.45%3.18%27.51%-7.50%-23.66%-4.37%3.39%-5.18%-8.84%-1.52%51.13%1.69%-13.49%13.52%16.04%-7.92%-6.76%10.74%27.73%-1.44%-13.28%-103.98%3,365.14%-6.36%-25.07%6.94%42.86%-8.20%-19.96%20.07%19.42%11.84%-8.33%13.94%10.29%-3.09%-14.14%26.33%17.02%-6.47%-21.32%30.13%24.80%5.02%-21.57%20.81%20.73%
Interest Coverage Ratio Growth (1y) 7.74%98.64%1,291.05%583.66%-814.83%433.28%-63.77%-27.82%229.82%-54.66%3.67%1.96%73.42%126.92%124.97%-35.60%-61.22%-54.03%-66.54%-11.68%-34.78%-61.62%-59.73%-98.31%-82.71%-75.92%-12.71%2,287.73%82.21%159.68%-33.64%-72.76%-41.39%-47.85%-9.89%57.71%-22.41%-62.95%-45.42%-38.32%-33.06%162.70%92.31%98.26%58.15%-5.49%-34.43%-65.38%-47.87%-41.00%-40.56%28.92%-36.48%-20.34%-1.42%-5.98%25.30%16.97%-14.61%23.32%16.38%-8.32%0.15%
Interest Coverage Ratio Growth (3y) 115.43%68.73%73.52%71.35%152.47%76.38%-5.46%-22.03%42.16%-22.08%-7.93%-16.61%-24.02%-26.29%-32.82%-78.73%-64.77%-65.10%-51.00%-29.09%-40.99%-37.85%-38.44%-52.09%-43.06%-31.17%-19.49%117.29%-6.07%-20.54%-31.15%-35.77%-32.73%-20.23%-1.84%24.47%-6.34%-2.75%-11.71%-24.91%-17.97%13.57%-9.16%-3.99%-19.40%-23.70%-27.30%-25.13%-25.42%-18.08%-20.61%14.34%-2.52%-5.12%-5.53%
Interest Coverage Ratio Growth (5y) 46.39%38.03%31.50%23.41%32.41%-0.64%-35.25%-62.85%15.98%-46.53%-22.79%-25.20%-32.69%-24.19%-29.38%-42.55%-45.82%-43.51%-41.19%-31.28%-37.75%-45.89%-35.15%-36.05%-37.43%-20.51%-11.34%65.84%-2.58%4.49%-16.27%-28.88%-24.15%-22.31%-18.10%-2.95%-22.92%-15.44%-16.61%-12.49%-15.17%6.42%-8.80%0.52%-5.25%-13.79%-19.96%
Interest Coverage Ratio (QoQ) 55.94%18.24%1.21%-42.27%187.50%728.05%-50.26%-160.37%314.48%-43.75%-0.89%8.57%-25.08%28.60%-2.53%84.67%-1.97%27.50%-72.10%11.20%16.21%-7.20%-26.35%-17.88%-31.61%-2.64%-96.91%739.55%-4.73%252.89%-15.40%-35.93%35.77%-9.82%-65.27%37.84%20.80%55.81%-39.21%-32.18%-42.32%129.51%-31.30%-26.39%126.35%68.01%-29.18%-41.28%35.26%16.56%-62.60%-11.59%53.09%17.44%-18.89%-56.44%91.98%45.33%-22.64%-41.95%79.22%6.09%11.72%-45.21%41.19%15.90%
Net Cash Flow Growth (1y) -156.83%-1,045.41%-231.03%-28.16%10.44%10.18%-46.82%-37.29%-316.62%120.92%70.74%-121.85%82.45%-97.76%-58.07%1,502.39%-716.24%-15,588.59%25.25%-69.52%74.59%24.27%-2,377.09%352.11%156.73%111.16%95.38%-100.08%-125.63%-165.24%82.97%28,079.77%-391.48%466.00%18.92%-168.68%116.21%-162.46%201.84%356.47%3,241.86%1,411.24%-4,948.02%-138.80%-92.56%-92.79%572.61%-4,334.12%-45.74%-900.85%-95.57%114.61%-2,521.28%264.13%-181.44%354.27%-262.21%-110.26%539.77%-98.79%70.06%-104.34%-56.30%
Net Cash Flow Growth (3y) -60.32%21.11%-36.85%-28.03%13.16%26.08%12.11%24.32%-81.39%10.08%29.82%-2.25%28.60%-66.70%-208.18%177.30%47.00%135.66%5.04%-26.02%66.69%61.94%42.00%0.77%10.60%31.35%81.45%-29.18%-41.11%-51.71%28.88%690.97%205.93%217.39%-242.08%-38.96%33.94%-16.13%517.39%-253.37%10.49%-96.32%116.57%35.97%-43.86%-1.80%44.54%215.59%-267.39%-49.60%-45.85%26.16%-204.59%29.93%16.10%
Net Cash Flow Growth (5y) -38.18%-52.23%-21.66%-15.90%-6.31%13.13%-65.92%21.50%23.39%15.57%16.91%-14.91%44.44%-16.99%25.43%44.84%-8.19%99.05%34.75%-17.23%15.21%33.92%16.66%12.51%42.48%33.13%20.61%-16.59%-12.68%7.10%102.70%-510.48%25.19%-76.84%59.70%34.66%-39.57%50.64%-53.14%99.10%-160.65%-4.96%105.19%-32.69%-25.07%-17.06%18.41%
Net Cash Flow (QoQ) -79.28%310.78%85.88%-135.91%-244.79%43.07%201.92%-144.76%-245.81%6.94%143.53%-397.41%117.36%-230.17%67.49%-138.89%102.22%-9,267.97%388.42%-239.04%57.87%55.75%217.59%-215.92%-25.57%-1,347.20%121.46%-85.45%-75.31%-699.88%99.62%-4,508.67%37.14%-56.60%716.70%-180.95%146.81%-134.69%-422.39%119.11%-280.31%156.57%1,215.60%149.04%-29.25%-309.15%89.47%147.75%-31.48%13,618.87%-198.79%100.58%-1,111.36%175.94%225.60%-196.82%168.56%-137.68%1,916.26%-177.20%98.06%1,715.40%-95.00%-2,010.44%86.75%445.45%
Net Income Growth (1y) 12.15%-0.95%-0.40%-46.11%-167.66%2.97%-12.72%137.17%99.44%-77.79%-77.03%-105.92%84,558.24%880.66%670.63%3,540.55%-23.69%-85.06%-88.18%-106.83%-90.12%26.31%1,389.36%68.51%259.95%18.63%-99.65%61.94%132.23%284.72%14,751.07%12,304.44%-20.29%16.08%39.01%-50.00%213.47%-61.91%9.71%108.16%-65.71%162.82%19.47%42.94%120.03%59.06%7.15%-38.19%-6.89%-19.17%-10.88%63.83%14.04%73.24%74.98%22.67%30.03%15.19%9.32%45.26%18.14%21.70%14.65%
Net Income Growth (3y) -26.08%-39.04%-41.55%-27.56%47.19%30.89%15.60%69.06%77.55%-31.22%-40.64%-28.85%303.47%22.77%138.49%9.57%-35.26%-39.28%-81.68%-26.16%-6.18%79.30%97.69%155.24%88.17%74.32%-10.33%193.29%79.70%19.38%509.55%405.32%-5.02%5.14%22.14%14.16%33.23%16.78%11.98%22.52%-11.10%50.06%4.49%13.12%32.69%30.59%18.66%7.50%11.35%17.27%19.46%42.92%20.55%34.41%29.93%
Net Income Growth (5y) 22.24%-19.80%-28.89%-16.84%-24.80%-15.80%22.15%-16.04%26.81%-13.38%-59.51%-15.06%251.20%53.23%47.73%105.17%-12.86%-0.01%4.88%-12.97%15.59%20.58%63.77%76.70%48.25%39.61%-1.12%134.64%34.35%48.05%210.78%157.97%11.91%8.36%11.71%8.54%20.22%17.40%16.97%29.88%0.82%46.48%16.89%20.86%29.12%25.57%15.93%
Net Income (QoQ) 56.56%90.10%-30.51%-45.78%38.27%91.16%-62.40%-168.08%310.44%62.04%2.17%-100.16%8,473.63%67.59%-126.34%2,384.69%-2.77%31.69%17.61%-49.33%-80.96%4.16%-167.94%173.35%143.35%1,128.28%-101.44%938.38%-19.80%-96.38%-256.53%5,215.10%32.87%39.60%28.63%-66.59%93.48%67.19%-53.73%109.44%-76.49%381.47%-12.20%-65.50%80.22%118.86%5.05%-46.90%30.28%47.43%-39.40%-20.01%13.09%62.56%11.40%-44.31%71.79%64.20%-21.90%-40.97%52.18%55.83%3.77%-51.99%56.76%46.81%
Net Income towards Common Stockholders Growth (1y) 11.19%-1.32%-1.03%-23.39%-174.10%-3.59%-17.18%96.98%359.79%106.09%85.40%49.27%57.70%7.17%-3.62%68.40%-24.52%15.44%1.88%-60.06%-1.70%-43.13%128.62%-107.62%-61.68%-64.08%-65.92%1,826.11%135.49%285.44%21.12%29.66%-22.07%16.49%39.45%-49.97%220.33%-63.23%10.01%111.73%-65.55%173.53%19.47%42.94%120.03%59.06%7.15%-38.19%-6.89%-19.17%-10.88%63.83%14.04%73.24%74.98%22.67%30.03%15.19%9.32%45.26%18.14%21.70%14.65%
Net Income towards Common Stockholders Growth (3y) 28.87%25.16%14.97%31.09%44.80%28.65%13.96%70.44%72.04%36.61%22.10%0.13%5.38%-11.06%30.93%-27.06%-34.24%-38.22%-7.41%-19.31%-3.91%-7.66%-1.92%19.48%-11.07%17.27%-16.82%136.32%80.48%18.19%22.94%11.16%-4.91%5.42%22.38%14.83%34.40%16.96%12.09%23.22%-10.97%52.07%4.49%13.12%32.69%30.59%18.66%7.50%11.35%17.27%19.46%42.92%20.55%34.41%29.93%
Net Income towards Common Stockholders Growth (5y) 20.57%19.39%8.33%8.66%17.63%6.93%28.08%-16.55%25.91%-12.23%7.24%5.72%1.10%-0.52%-1.52%2.79%-12.20%1.15%6.04%-19.37%17.23%-19.54%7.68%12.56%-4.95%10.16%-5.43%104.64%34.83%48.34%18.92%3.95%11.99%8.54%11.85%8.93%20.85%17.50%17.04%30.33%0.91%47.65%16.89%20.86%29.12%25.57%15.93%
Net Income towards Common Stockholders (QoQ) 56.54%89.77%-30.73%-45.97%38.92%90.32%-46.37%-152.26%280.75%63.50%27.54%-31.07%43.39%47.09%2.68%-27.18%-2.56%32.28%79.43%-67.36%49.03%16.73%-29.66%-19.66%-13.79%369.30%-102.34%503.94%-19.19%345.25%18.77%-44.89%32.26%39.91%27.15%-66.88%97.71%67.49%-54.38%112.07%-77.31%401.10%-12.20%-65.50%80.22%118.86%5.05%-46.90%30.28%47.43%-39.40%-20.01%13.09%62.56%11.40%-44.31%71.79%64.20%-21.90%-40.97%52.18%55.83%3.77%-51.99%56.76%46.81%
Net Margin Growth (1y) 28.00-32.00-292.00-142.00-542.00-27.00-53.00172.00569.00121.00162.00115.00111.004.00-64.00326.00-141.00-35.00-124.00-589.00-26.00-195.00675.00-355.00-168.00-154.00-755.00443.00102.00198.00-19.0042.00-66.00-10.0075.00-276.00274.00-184.00-9.00204.00-279.00202.00133.00204.00188.0098.00-19.00-320.00-123.00-169.00-173.00123.005.00103.00136.00-25.0032.0013.00-26.00104.00-12.002.00-11.00
Net Margin Growth (3y) 55.0062.00-183.00146.00137.0097.0044.00613.00538.0090.00-26.00-148.00-57.00-227.00486.00-618.00-335.00-384.00-204.00-501.00-92.00-151.00-99.00130.00-132.0034.00-699.00209.00310.004.0048.00-30.00-71.008.00200.00132.00182.00117.00106.0088.00-215.00131.00-58.008.0069.0032.00-55.00-221.00-87.00-54.00-63.00203.0025.00118.0099.00
Net Margin Growth (5y) 24.0030.00-371.00-118.00-30.00-133.00595.00-331.00344.00-259.00-106.00-60.00-122.00-183.00-287.00-133.00-299.00-196.00-148.00-735.00116.00-345.00-32.0058.00-137.0052.00-574.00617.00218.00304.00162.00-146.00-7.00-63.008.00-64.0063.0050.0069.00187.00-179.00247.0052.0087.0089.0046.00-93.00
Net Margin (QoQ) 122.00401.00-367.00-129.0062.00142.00-216.00-529.00576.00116.009.00-132.00129.00156.00-38.00-137.0022.0088.00352.00-604.00128.000.00-113.00-41.00-41.00869.00-1142.00146.00-27.00269.0055.00-195.0069.0052.00116.00-303.00124.00137.00-235.00247.00-333.00312.00-22.00-236.00148.00244.0048.00-253.0059.00126.00-252.00-56.0013.00123.0044.00-175.00111.00157.00-117.00-119.0092.00118.0013.00-234.00106.00104.00
Operating Income Growth (1y) 9.50%8.21%32.88%-41.58%-163.65%-10.94%-0.61%65.54%392.73%70.35%35.28%129.64%51.40%19.15%10.97%-38.79%-24.14%3.09%-6.94%-0.82%-7.01%-43.00%-38.39%-96.29%-55.68%-48.48%60.94%3,152.95%101.30%209.54%7.89%-54.57%0.20%12.07%37.12%179.05%58.85%-36.13%8.74%-1.36%-32.43%43.70%15.67%19.06%40.86%43.16%2.42%-20.19%3.33%28.89%15.61%85.20%7.10%34.04%39.59%24.33%23.43%10.01%7.70%40.37%53.89%20.52%19.96%
Operating Income Growth (3y) 26.83%17.97%21.34%30.47%41.29%21.81%14.27%32.51%75.03%27.90%11.79%11.71%2.22%-11.21%-13.99%-71.76%-32.13%-32.86%-2.65%6.19%-6.04%-3.13%2.27%-18.14%-3.67%21.35%33.53%245.49%47.42%30.36%17.17%7.73%2.45%0.94%19.93%48.53%14.77%9.52%8.81%-2.14%-0.55%38.41%11.05%20.73%15.95%35.24%18.23%22.49%10.96%23.87%20.23%47.85%26.71%21.13%21.72%
Operating Income Growth (5y) 18.57%15.06%13.03%6.16%14.75%1.21%-3.08%-38.83%27.62%-9.28%6.73%10.97%-0.96%2.23%2.01%-19.74%-8.81%0.98%6.42%8.71%5.72%-8.24%9.79%8.59%-0.82%10.40%24.53%117.28%24.98%35.44%13.77%3.51%9.38%13.67%15.35%37.10%10.84%17.81%15.76%16.63%5.39%31.35%15.54%25.16%24.25%26.81%16.38%
Operating Income (QoQ) 55.11%18.79%1.78%-41.61%53.29%45.87%-55.25%-163.61%314.48%62.79%-25.47%12.48%24.82%29.27%26.52%-25.84%-1.77%20.40%-30.21%-8.09%33.48%8.68%-25.62%-13.82%-18.18%17.47%-95.52%929.08%-4.89%266.98%-9.43%-36.32%46.24%27.90%-61.86%40.45%63.57%56.50%-22.39%-20.05%-34.24%166.47%-29.60%-45.23%39.86%114.51%-27.54%-35.20%42.14%53.46%-43.54%-16.10%77.30%37.64%-9.55%-51.48%121.89%43.35%-19.44%-51.83%97.76%40.34%5.00%-47.19%54.88%39.68%
Operating Margin Growth (1y) 42.008.00-127.00-353.00-909.00-107.0061.00120.00937.0071.00-15.00458.00159.0085.0028.00-420.00-231.00-138.00-246.00-60.00-69.00-289.00-195.00-463.00-234.00-170.00220.00541.00127.00301.00-99.00-345.00-34.00-36.00107.00264.00114.00-186.00-21.00-7.00-134.00174.00177.00129.00129.0088.00-62.00-246.00-124.00-47.00-97.00230.00-12.0061.0069.00-30.0025.00-4.00-48.00133.0075.00-2.0014.00
Operating Margin Growth (3y) 70.00-27.00-82.00226.00187.0050.0073.00159.00865.0019.00-233.00-21.00-141.00-342.00-413.00-942.00-535.00-597.00-220.0019.00-177.00-158.00-74.00-266.00-141.0095.00228.00461.00208.0079.00-13.00-87.00-53.00-48.00264.00387.00110.0076.0095.00-123.00-129.00216.0019.00114.00-8.00103.00-90.00-45.00-112.0010.00-76.00334.0087.0054.0035.00
Operating Margin Growth (5y) -2.00-79.00-300.00-253.00-113.00-377.00-367.00-363.00561.00-440.00-207.0058.00-248.00-211.00-292.00-745.00-441.00-332.00-213.00-61.00-96.00-380.0013.00-8.00-160.0083.00385.00584.00203.00341.00102.00-204.00-48.00-7.00105.00371.00-27.0090.0067.0077.00-117.00272.0040.00217.0091.0096.00-124.00
Operating Margin (QoQ) 214.00175.00-176.00-170.00180.0039.00-402.00-726.00982.00207.00-342.0090.00117.00120.00131.00-209.0042.0063.00-316.00-20.00136.00-45.00-130.00-30.00-84.0049.00-398.00199.00-20.00439.00-77.00-216.00154.0039.00-322.0095.00152.00182.00-165.00-55.00-149.00348.00-151.00-181.00158.00351.00-199.00-182.00118.00201.00-383.00-61.00196.00151.00-56.00-303.00269.00159.00-155.00-249.00240.00115.0027.00-307.00163.00131.00
Profit After Tax Growth (1y) 12.15%-0.95%-0.40%-22.52%-167.66%2.97%-12.72%105.63%406.62%103.41%81.40%44.55%53.73%7.06%-2.43%67.38%-23.69%14.34%1.63%-58.57%-0.79%-41.99%118.92%-106.88%-64.15%-66.25%-66.13%1,913.40%132.23%284.72%21.17%30.55%-20.29%16.08%39.01%-50.00%213.47%-61.91%9.71%108.16%-65.71%162.82%19.47%42.94%120.03%59.06%7.15%-38.19%-6.89%-19.17%-10.88%63.83%14.04%73.24%74.98%22.67%30.03%15.19%9.32%45.26%18.14%21.70%14.65%
Profit After Tax Growth (3y) 32.50%27.54%16.40%32.06%47.19%30.89%15.60%70.71%77.55%35.54%21.62%0.08%5.19%-10.78%29.48%-26.99%-35.26%-39.28%-9.00%-19.75%-6.18%-9.01%-3.51%17.65%-12.78%14.66%-17.07%140.08%79.70%19.38%22.71%10.76%-5.02%5.14%22.14%14.16%33.23%16.78%11.98%22.52%-11.10%50.06%4.49%13.12%32.69%30.59%18.66%7.50%11.35%17.27%19.46%42.92%20.55%34.41%29.93%
Profit After Tax Growth (5y) 22.24%20.49%9.35%9.81%19.28%8.26%28.01%-16.45%26.81%-13.38%5.93%4.57%-0.63%-1.61%-2.28%2.46%-12.86%-0.01%4.88%-19.53%15.59%-19.74%6.50%11.13%-6.53%8.58%-5.65%106.14%34.35%48.05%18.79%3.73%11.91%8.36%11.71%8.54%20.22%17.40%16.97%29.88%0.82%46.48%16.89%20.86%29.12%25.57%15.93%
Profit After Tax (QoQ) 56.56%90.10%-30.51%-45.78%38.27%91.16%-45.94%-147.35%310.44%62.04%27.35%-29.39%39.61%44.50%1.48%-24.91%-2.77%31.69%74.09%-65.77%45.69%17.05%-29.04%-18.02%-14.81%341.76%-102.23%527.26%-19.80%343.25%19.39%-45.28%32.87%39.60%28.63%-66.59%93.48%67.19%-53.73%109.44%-76.49%381.47%-12.20%-65.50%80.22%118.86%5.05%-46.90%30.28%47.43%-39.40%-20.01%13.09%62.56%11.40%-44.31%71.79%64.20%-21.90%-40.97%52.18%55.83%3.77%-51.99%56.76%46.81%
Property, Plant & Equipment (Net) Growth (1y) 2,208.95%29.33%24.80%5.42%4.63%7.14%10.68%4.23%8.25%8.33%10.50%11.40%8.76%8.51%9.14%15.26%18.44%18.91%20.33%-8.80%16.57%-13.89%-18.92%0.22%-22.04%2.77%3.57%6.55%0.67%2.54%7.79%9.75%12.05%11.32%7.52%-0.98%1.19%2.21%2.91%8.67%5.42%1.86%3.36%12.55%14.05%16.41%11.45%23.01%24.81%26.04%26.46%5.77%10.88%10.34%13.09%15.09%10.77%10.31%15.68%15.55%15.36%17.08%12.46%
Property, Plant & Equipment (Net) Growth (3y) 195.82%14.50%15.14%6.97%7.20%7.99%10.10%10.20%11.72%11.81%13.21%5.41%14.51%3.57%2.11%1.75%2.48%1.71%0.35%-0.88%-2.92%-3.19%-3.27%5.43%-4.19%5.47%6.27%5.01%4.51%5.28%6.05%5.70%6.13%5.04%4.58%6.59%6.75%6.62%5.84%14.58%14.49%14.33%13.36%13.56%16.43%17.42%16.81%14.41%15.30%15.33%18.27%12.04%12.32%12.53%13.73%
Property, Plant & Equipment (Net) Growth (5y) 100.95%14.13%14.92%5.17%11.21%5.22%5.42%4.11%4.85%4.34%4.03%4.57%3.34%3.20%3.52%4.26%3.96%3.73%3.21%1.14%0.74%0.64%0.03%4.75%-1.27%4.08%5.01%7.21%6.53%6.71%6.56%10.33%11.21%11.20%10.02%9.52%10.98%11.01%11.14%12.86%13.01%12.71%13.77%14.26%15.06%15.90%15.70%
Property, Plant & Equipment (Net) (QoQ) 1,741.45%2.24%23.38%1.85%0.66%-1.34%4.22%1.08%3.08%1.92%-1.85%4.98%3.15%3.96%-1.05%2.48%2.91%4.57%4.51%5.31%3.32%5.81%-20.79%34.61%-23.68%-0.36%-2.09%4.71%0.61%0.41%0.72%-1.06%2.47%5.56%2.56%1.00%1.81%1.94%-5.54%3.21%2.84%2.64%-0.26%0.13%-0.63%4.15%8.61%1.46%1.43%-0.28%19.87%2.95%2.43%0.05%0.26%7.92%1.94%2.54%2.04%3.86%1.52%7.53%1.92%3.69%3.03%3.29%
Return on Assets Growth (1y) 0.000.000.00-1.00-2.00-2.00-2.00-1.001.000.00-1.00-3.00-1.001.003.006.004.002.00-1.00-5.00-6.00-4.000.002.004.004.00-3.00-3.00-3.00-2.003.004.004.003.002.00-1.000.00-1.00-1.001.00-1.000.001.001.002.002.001.00-1.00-2.00-3.00-2.000.000.001.001.001.001.001.000.000.000.000.000.00
Return on Assets Growth (3y) -1.00-2.00-3.00-4.00-2.00-1.001.003.004.002.001.00-2.00-3.00-2.002.003.002.001.00-4.00-6.00-5.00-3.000.004.004.004.002.001.001.000.003.004.003.003.002.001.001.002.001.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.001.001.002.001.00
Return on Assets Growth (5y) 2.001.00-1.00-3.00-4.00-4.00-1.000.001.001.00-2.00-2.00-2.000.002.005.003.002.000.00-2.00-1.00-1.001.004.004.004.002.002.002.002.005.003.003.002.000.00-1.00-1.00-1.000.001.000.001.001.000.001.001.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.00-1.00-1.000.000.001.000.00-1.00-1.00-1.001.001.002.002.000.00-1.00-2.00-2.00-1.000.003.000.000.000.00-3.000.001.001.001.002.000.000.000.00-1.001.00-1.000.001.00-1.001.000.001.001.000.00-1.00-2.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -2.00-2.000.00-1.00-2.00-3.00-3.00-1.003.004.005.006.004.004.003.000.00-2.00-3.00-3.00-2.00-1.00-1.00-1.00-3.00-4.00-4.00-3.002.004.006.005.000.00-1.00-2.00-1.003.003.001.001.00-1.00-2.000.001.001.002.002.000.00-2.00-3.00-3.00-2.001.002.002.002.002.002.002.001.000.001.000.000.00
Return on Capital Employed Growth (3y) -2.000.001.004.005.005.005.004.005.005.004.003.001.00-1.00-2.00-5.00-7.00-8.00-7.00-3.00-1.001.001.00-1.00-1.000.001.004.006.005.004.001.000.00-1.000.002.003.003.001.00-2.00-4.00-2.00-1.000.000.000.000.001.000.001.002.003.004.004.003.00
Return on Capital Employed Growth (5y) 0.001.001.001.002.001.000.00-1.000.00-1.001.002.001.001.001.00-3.00-4.00-4.00-4.000.001.000.000.000.000.001.002.004.005.007.005.000.00-2.00-3.00-2.001.001.001.001.001.000.002.002.002.003.002.001.00
Return on Capital Employed (QoQ) 0.00-1.00-1.000.000.001.00-1.00-2.000.000.001.002.001.001.002.001.000.000.00-2.00-1.000.000.000.000.00-1.000.00-2.00-1.00-1.001.003.001.001.000.00-2.000.000.001.002.000.00-1.000.000.000.001.001.000.000.001.00-1.00-2.00-1.000.000.001.000.000.001.001.000.001.000.00-1.001.000.000.00
Return on Equity Growth (1y) -2.00-2.00-1.00-1.00-2.00-2.00-2.000.001.000.00-1.00-3.00-2.001.004.008.006.002.00-2.00-7.00-8.00-6.001.004.006.006.00-4.00-5.00-5.00-3.004.007.006.005.004.000.002.000.000.002.00-2.001.001.000.003.003.002.00-1.00-2.00-3.00-4.000.000.002.004.003.003.002.000.001.001.000.001.00
Return on Equity Growth (3y) -4.00-4.00-4.00-5.00-3.00-1.001.004.005.003.001.00-2.00-4.00-3.003.006.004.002.00-5.00-8.00-6.00-3.001.007.008.008.004.002.004.002.008.009.006.006.004.002.003.004.003.002.00-1.000.000.00-1.001.001.002.002.001.000.000.003.003.004.004.00
Return on Equity Growth (5y) 0.00-1.00-2.00-4.00-5.00-5.000.002.003.003.00-2.00-3.00-2.000.003.008.006.005.003.00-1.002.002.005.009.008.009.005.005.005.006.0011.009.008.006.003.001.001.002.003.004.002.004.003.003.004.003.003.00
Return on Equity (QoQ) 0.00-2.000.000.000.000.00-1.00-1.000.000.001.000.00-1.00-1.00-2.002.002.002.003.00-1.00-2.00-2.00-3.00-1.000.004.001.001.000.00-5.000.001.001.002.003.000.000.001.00-1.002.00-1.000.001.00-2.001.000.001.001.001.000.00-2.00-1.000.000.001.000.001.002.000.000.000.000.001.000.000.000.00
Return on Invested Capital Growth (1y) -2.00-2.00-1.00-1.00-2.00-2.00-2.00-1.003.003.004.004.003.002.002.00-1.00-2.00-3.00-3.00-1.000.00-1.00-1.00-2.00-3.00-3.00-2.002.003.005.004.002.001.000.002.000.000.00-2.00-3.001.001.004.004.002.002.001.00-1.00-2.00-3.00-4.00-2.001.001.001.002.002.002.001.000.000.000.000.000.00
Return on Invested Capital Growth (3y) -2.00-1.001.003.003.003.004.003.003.003.003.003.001.00-1.00-2.00-4.00-5.00-6.00-5.00-1.000.001.001.001.001.002.004.003.005.004.003.002.002.003.003.003.003.003.000.001.000.001.001.001.000.00-2.00-1.001.000.00-1.000.003.004.003.002.00
Return on Invested Capital Growth (5y) -1.00-1.000.001.001.000.000.000.000.000.001.002.001.001.000.00-1.00-1.00-1.000.000.002.000.000.001.002.005.005.006.007.009.006.002.001.000.000.001.001.001.001.004.003.004.003.003.002.000.00-1.00
Return on Invested Capital (QoQ) 0.00-2.000.000.000.000.00-1.00-1.000.000.001.002.001.001.001.001.000.000.00-2.00-1.000.000.000.000.00-1.000.00-1.00-1.00-1.001.002.001.001.000.000.000.000.001.00-2.001.00-2.000.002.001.001.000.000.001.001.00-2.00-1.000.000.000.001.000.000.001.001.000.00-1.00-1.001.001.00-1.00-1.00
Return on Sales Growth (1y) 1.001.00-1.00-1.00-2.00-2.00-2.00-1.000.000.00-1.00-3.00-2.000.002.005.004.001.00-1.00-5.00-5.00-4.000.002.003.003.00-2.00-2.00-2.00-2.002.003.002.002.001.00-1.000.000.00-1.001.00-1.000.001.001.002.002.001.000.00-1.00-2.00-2.00-1.000.000.001.001.001.000.000.000.000.000.000.00
Return on Sales Growth (3y) -1.00-2.00-4.00-5.00-3.00-2.000.002.003.001.000.00-2.00-3.00-2.001.002.001.000.00-3.00-5.00-4.00-3.000.002.003.003.001.000.001.000.002.003.002.002.001.001.001.002.001.001.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.001.001.00
Return on Sales Growth (5y) 1.000.00-2.00-4.00-5.00-5.00-2.00-1.000.000.00-2.00-3.00-2.00-1.001.003.002.001.00-1.00-3.00-2.00-1.000.002.002.003.001.002.002.002.004.003.003.002.000.000.000.000.000.001.000.001.001.001.001.001.000.00
Return on Sales (QoQ) 0.001.000.000.000.00-1.00-1.00-1.000.000.001.000.00-1.00-1.00-1.001.001.001.002.000.00-1.00-1.00-2.00-1.000.002.000.000.000.00-2.000.000.001.001.001.000.000.000.00-1.001.000.000.001.00-1.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 1.32%7.02%54.46%12.28%4.68%3.94%-7.74%25.90%69.64%53.20%37.69%20.12%19.34%6.36%7.38%8.62%9.44%24.68%30.44%11.55%7.26%1.86%-9.62%-6.33%-7.93%-4.27%5.30%10.72%27.10%22.76%27.77%17.86%10.99%20.72%14.41%25.56%16.12%6.88%12.31%0.02%-1.54%-11.73%-9.92%-6.44%-2.19%19.69%11.03%34.73%46.68%41.08%33.00%12.57%11.68%19.30%26.03%30.96%13.62%10.81%15.52%13.30%23.88%21.07%17.53%
Revenue Growth (3y) 21.63%19.45%25.19%19.30%28.45%19.20%10.90%17.99%30.36%26.65%24.48%13.33%11.89%10.54%8.18%4.31%2.62%6.73%7.47%4.98%7.87%6.18%6.73%6.92%9.11%12.37%15.46%17.89%17.88%16.57%17.97%13.97%8.26%4.43%4.99%5.52%3.80%4.14%3.95%8.03%12.20%14.23%9.98%12.37%17.02%26.29%23.01%25.70%23.01%23.09%24.64%18.65%16.27%16.97%19.61%
Revenue Growth (5y) 18.63%17.71%22.41%15.52%19.99%16.55%9.97%11.41%16.95%14.65%12.91%8.59%10.39%9.68%11.24%8.17%8.80%12.50%12.66%11.36%10.10%9.08%9.34%8.95%8.23%6.01%9.26%8.92%9.55%10.85%10.43%13.28%12.73%13.98%11.32%12.25%12.87%13.70%13.49%13.20%12.38%14.53%14.13%16.05%17.66%22.00%20.37%
Revenue (QoQ) 10.13%-4.01%26.21%-24.06%16.33%38.54%-8.26%-29.20%15.51%22.98%25.19%-4.61%4.32%10.52%9.23%-5.24%-7.02%11.58%10.48%-4.52%5.92%16.74%-5.51%-8.20%0.59%3.58%-2.07%-9.77%4.59%13.93%2.98%3.58%1.02%18.58%-5.01%-2.46%9.88%12.38%4.25%-9.80%1.14%18.09%-7.16%-11.20%-9.33%20.51%-3.58%-7.16%10.96%11.78%17.01%1.07%6.72%5.38%-0.97%0.28%13.99%11.33%2.90%-13.00%11.18%16.07%0.93%-4.88%8.66%12.67%
Share-based Compensation Growth (1y) 27.65%16.04%14.77%-39.41%-7.68%3.35%-17.31%2.99%6.28%27.62%40.67%79.51%36.46%58.51%15.60%13.02%28.15%-16.86%-3.55%53.75%-8.03%-2.98%28.74%-19.30%44.85%-2.17%2.34%19.97%-13.51%21.61%12.14%22.49%23.77%16.68%6.42%4.84%-11.40%7.41%16.79%-13.78%14.60%51.75%57.77%204.75%25.32%8.84%0.98%-27.95%23.04%17.42%23.13%16.09%19.39%23.20%22.34%15.19%28.71%7.64%17.28%23.69%7.98%18.31%22.66%
Share-based Compensation Growth (3y) 7.79%15.24%10.11%3.86%10.22%27.87%10.38%27.84%22.95%18.92%16.19%46.11%17.16%8.54%12.81%11.93%19.52%-7.59%8.32%14.18%4.84%4.90%13.90%5.85%15.75%11.55%6.89%15.50%-1.75%15.08%11.70%3.45%7.91%23.90%25.17%40.18%8.36%21.06%23.00%23.71%20.90%24.71%25.18%36.60%22.56%16.34%15.01%-1.23%23.65%15.91%20.89%18.27%18.39%16.20%20.73%
Share-based Compensation Growth (5y) 16.98%15.06%8.28%14.25%9.55%11.02%10.80%20.99%19.88%9.81%15.62%24.74%15.04%8.75%10.50%15.56%12.82%2.29%8.69%13.83%4.79%7.66%12.93%1.40%9.50%17.74%17.61%32.27%6.38%20.28%17.30%19.44%14.14%19.44%19.51%18.17%13.32%20.74%22.89%20.42%22.11%20.79%22.99%29.43%20.67%14.93%16.96%
Share-based Compensation (QoQ) 5.57%0.10%5.45%14.54%-4.03%-0.99%-44.33%74.52%7.44%-20.78%-30.66%80.09%29.00%-12.68%-11.52%36.90%49.85%-36.31%-13.50%55.23%-2.78%-26.12%37.89%-7.15%2.57%-1.97%-13.57%66.67%-30.73%2.56%1.32%20.16%-2.60%-5.43%10.68%21.42%-8.18%-13.75%9.03%2.61%11.31%-6.21%-19.52%36.39%47.40%-2.50%55.47%-43.91%28.02%-9.53%10.93%-4.23%22.17%-5.13%4.59%-1.50%26.07%-5.80%-1.52%10.05%5.43%2.64%3.86%-3.93%15.52%6.42%
Shareholder's Equity Growth (1y) 130.20%15.85%14.67%8.24%7.07%4.31%2.00%0.66%3.30%7.35%11.12%11.29%10.38%9.64%9.65%12.44%12.68%13.20%11.54%6.70%-0.14%-4.35%-28.62%-31.77%-26.39%-23.91%2.27%8.25%7.11%9.56%13.85%13.55%7.30%5.25%2.52%-5.01%2.14%2.24%2.22%12.44%1.88%3.75%6.30%7.28%15.41%14.59%11.51%17.66%17.39%14.48%12.25%5.51%7.39%11.46%15.27%16.38%15.31%14.87%18.23%16.65%17.36%19.57%18.55%
Shareholder's Equity Growth (3y) 36.55%9.06%9.13%6.64%6.88%7.08%7.51%8.00%8.71%10.04%10.76%10.12%7.49%5.88%-4.43%-6.45%-6.08%-6.25%-6.62%-7.63%-7.66%-7.27%-5.98%-5.69%-5.42%-4.27%6.08%5.30%5.49%5.64%6.06%6.64%3.75%3.74%3.66%4.64%6.30%6.72%6.61%12.38%11.34%10.82%9.99%10.02%13.31%13.50%13.00%13.05%13.28%13.59%15.23%12.73%13.27%15.25%17.34%
Shareholder's Equity Growth (5y) 25.93%9.99%9.71%7.79%6.56%5.86%-0.21%-1.72%-1.14%-0.61%-0.16%-0.28%-0.42%-0.21%0.32%0.13%-0.98%-1.02%-1.01%-3.20%-2.91%-3.02%-2.73%-2.18%-2.52%-1.43%5.34%7.09%6.66%6.99%7.18%8.89%8.63%7.93%6.88%7.30%8.65%9.18%9.41%11.75%11.32%11.75%12.64%12.58%14.51%14.97%15.12%
Shareholder's Equity (QoQ) 100.52%3.30%10.16%0.88%0.91%2.25%3.98%-0.21%-1.68%-0.01%2.61%2.40%2.17%3.50%2.77%1.56%1.49%3.51%5.39%1.78%1.96%1.99%0.82%-4.75%-2.34%-23.89%-3.62%2.77%0.94%2.29%2.02%1.68%3.25%6.29%1.75%-3.92%1.28%3.54%-5.72%3.32%1.37%3.52%3.70%-6.38%3.24%6.06%4.65%0.72%2.50%3.21%10.43%0.49%-0.04%1.20%3.79%2.28%3.75%4.66%4.80%1.34%3.36%7.72%3.40%1.95%5.30%6.80%
Tax Rate Growth (1y) -186.00-129.002,540.00751.00-50.0017.00710.00-2528.00-310.00-457.00-917.001,605.00-110.00-12.00-85.001,091.0074.00-144.00-166.00-1246.0083.001,248.001,295.00232.00-34.00112.00-738.00-829.00-1054.00-1.00-1024.00-630.00-521.003,085.00288.00-3756.00143.00-2847.00149.00-1496.00-500.00-411.00-591.00441.00582.001,700.00-62.00-972.00-293.00-124.00-48.00-72.00678.00-145.00426.00
Tax Rate Growth (3y) -545.00-569.002,333.00-172.00-469.00-452.00-291.00167.00-345.00-613.00-1167.001,450.0047.001,091.001,044.00389.001,069.001,240.00-2374.00-424.00384.00353.00-507.00-1887.00-1572.00-1260.001,232.00-1396.00-403.00-378.00-787.00-194.00-1873.00-263.0026.00-4301.00-1943.00-2906.00319.001,156.00-121.00-801.00127.00255.00-438.001,335.001,396.00-331.00-594.00
Tax Rate Growth (5y) -581.00-725.002,083.00-327.00-313.00652.00837.00-31.00600.00239.00321.00-460.00228.00102.00-350.00-784.00-444.00980.00-945.002,445.0010.00-1531.00-885.00-1650.00-1136.00-2613.00-2116.00-1658.00-947.00-2465.00-845.00-23.00117.00-365.00-2894.00-1226.00-3092.00-700.00790.00-691.00-390.00-423.00
Tax Rate (QoQ) 2.00-3420.002,847.00385.0059.00-751.001,058.00-416.00126.00-58.00-2180.001,803.00-21.00-518.00342.0088.0077.00-590.001,517.00-929.00-142.00-612.00437.00400.001,023.00-565.00757.00-419.00-2098.001,021.00667.00-644.00-357.00-250.002,940.00-2854.003,249.00-3047.00-1104.001,046.00258.00-51.001,254.0038.00-1386.00-496.002,286.00178.00-268.00-732.00411.00-1186.001,382.00-655.00386.00-435.00559.00-85.00
Total Debt Growth (1y) 7,626.97%355.95%492.92%228.03%87.52%39.05%-25.14%3.70%19.25%56.53%86.07%109.21%76.54%27.87%64.62%56.89%83.38%93.32%23.58%19.68%-11.64%-35.76%-13.02%-18.31%-1.63%143.85%215.68%182.29%185.66%32.63%-0.63%7.56%9.22%1.61%12.57%-9.78%-17.26%17.73%-0.86%19.16%34.57%20.08%
Total Debt Growth (3y) 77.17%41.02%599.97%114.90%102.13%92.35%58.05%40.66%31.87%50.42%56.87%56.99%55.85%57.78%41.95%16.67%20.96%15.32%16.81%44.68%50.27%40.27%35.41%27.60%39.73%35.36%45.32%48.68%52.28%39.92%37.18%16.64%3.51%4.96%6.74%12.83%
Total Debt Growth (5y) 65.55%43.59%302.05%89.65%75.82%67.95%44.94%28.15%19.77%27.18%27.39%43.39%59.72%55.38%51.71%38.72%40.89%36.03%37.82%32.48%30.57%21.78%17.54%19.97%24.94%21.67%27.86%35.96%
Total Debt (QoQ) 220.51%5.83%52.94%74.29%61.63%37.62%-15.38%-0.37%19.85%-25.92%17.22%14.58%57.32%-11.94%31.79%-3.31%13.95%13.37%25.60%13.01%20.13%-27.52%21.63%-16.56%-12.67%-1.86%14.23%0.47%116.50%27.04%2.15%1.67%0.52%-4.82%10.57%3.24%-6.48%5.44%-11.38%-5.32%33.08%-11.21%6.52%6.92%18.75%