|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.03M | 0.01M | 0.07M | 0.03M | 0.06M | 0.03M | 0.07M | 0.06M | 0.01M | 0.08M | 0.09M | 0.07M | 0.04M | 0.05M | 0.01M | 0.03M | 0.03M | 0.05M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.03M | 0.01M | 0.07M | 0.03M | 0.06M | 0.03M | 0.07M | 0.06M | 0.01M | 0.08M | 0.09M | 0.07M | 0.04M | 0.05M | 0.01M | 0.03M | 0.03M | 0.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.11M | 0.11M | 0.22M | 0.23M | 0.11M | 0.17M | 0.07M | 0.07M | 0.08M | 0.09M | 0.09M | 0.10M | 0.06M | 0.10M | 0.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 115.00M | 0.21M | 0.24M | | 115.00M | | | | | | 199.28M | 199.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.11M | 0.11M | 0.45M | 115.23M | 0.32M | 0.41M | 0.07M | 115.07M | 0.08M | 0.09M | 0.09M | 0.10M | 0.06M | 199.39M | 199.36M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.05M | 0.05M | 0.08M | 0.09M | 0.08M | 0.07M | 0.05M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.00M | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.03M | 0.01M | 0.19M | 0.21M | 0.24M | 0.31M | 0.35M | 0.25M | 0.27M | 0.23M | 0.25M | 0.21M | 0.29M | 0.22M | 0.23M | 0.21M | 0.25M | 0.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | 4.94M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | 0.11M | 0.10M | 0.08M | 0.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.05M | 0.03M | 0.20M | 0.22M | 0.25M | 0.32M | 0.36M | 0.25M | 0.27M | 0.23M | 0.25M | 0.21M | 0.29M | 0.22M | 0.34M | 0.31M | 0.33M | 0.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.09M | 0.00M | 0.08M | 0.12M | 0.08M | 0.10M | 0.06M | 0.10M | 0.01M | 0.07M | 0.07M | 0.03M | 0.10M | 0.10M | 0.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | 0.07M | 0.06M | | | | | 0.09M | 0.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.03M | 0.02M | 0.09M | 0.00M | 0.08M | 0.12M | 0.08M | 0.10M | 0.06M | 0.17M | 0.07M | 0.07M | 0.07M | 0.03M | 0.10M | 0.18M | 0.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.23M | 0.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.14M | 0.15M | 0.26M | 0.26M | 0.27M | 0.22M | | | | | 0.07M | 0.06M | 0.16M | 0.17M | 0.22M | 0.24M | 0.04M | 0.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.05M | 0.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | 0.00M | | 0.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.16M | 0.19M | 0.29M | 0.35M | 0.33M | 0.32M | 0.36M | 0.32M | 0.34M | 0.31M | 0.42M | 0.40M | 0.47M | 0.47M | 0.55M | 0.67M | 0.73M | 0.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 0.27M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.08M | 0.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 0.01M | 718.00 | 0.00M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | 0.64M | 0.77M | 0.81M | 0.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.16M | 0.19M | 0.29M | 0.35M | 0.33M | 0.32M | 0.36M | 0.32M | 0.34M | 0.31M | 0.42M | 0.40M | 0.49M | 0.47M | 0.65M | 0.77M | 0.81M | 0.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.14M | 0.31M | 0.26M | 0.26M | 0.54M | 0.22M | | | | | 0.07M | 0.06M | 0.16M | 0.17M | 0.22M | 0.24M | 0.04M | 0.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.11M | -0.12M | -0.16M | -0.09M | -0.13M | -0.08M | 0.00M | 0.01M | -0.07M | -0.06M | -0.07M | -0.17M | -0.19M | -0.21M | -0.25M | -0.31M | -0.46M | -0.49M | -0.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.11M | -0.12M | -0.16M | -0.09M | -0.13M | -0.08M | 0.00M | 0.01M | -0.07M | -0.06M | -0.07M | -0.17M | -0.19M | -0.21M | -0.25M | -0.31M | -0.46M | -0.49M | -0.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.05M | 0.03M | 0.20M | 0.22M | 0.25M | 0.32M | 0.36M | 0.25M | 0.27M | 0.23M | 0.25M | 0.21M | 0.29M | 0.22M | 0.34M | 0.31M | 0.33M | 0.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.60M | -3.60M | -3.61M | -3.65M | -5.08M | -5.13M | -5.08M | -4.99M | -5.00M | -5.07M | -5.07M | -5.08M | -5.17M | -5.20M | -5.18M | -5.26M | -5.31M | -5.47M | -5.49M | -5.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |