Powerdyne International Income Statement (2010-2025) | PWDY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue											470.00			264.00		224.00			0.01M		300.00	0.00M	221.00	0.98M	0.04M	0.01M	0.00M	0.00M	0.03M	0.34M	0.37M	0.46M	0.45M	0.29M	0.37M	0.35M	0.28M	0.32M	0.27M	0.38M	0.27M	0.34M	0.27M
Cost of Revenue																					750.00	750.00	750.00	0.52M	750.00	750.00	750.00	750.00	0.03M	0.26M	0.22M	0.29M	0.30M	0.24M	0.29M	0.18M	0.22M	0.22M	0.15M	0.24M	0.21M	0.33M	0.14M
Gross Profit											470.00			264.00		224.00					-450.00	0.00M	-529.00	0.46M	0.04M	0.01M	0.00M	0.00M	44.00	0.09M	0.15M	0.17M	0.15M	0.04M	0.07M	0.17M	0.06M	0.09M	0.13M	0.14M	0.06M	0.01M	0.13M
Operating items
Amortization - Intangibles										-0.04M	0.01M	-0.01M
Selling, General & Administrative	0.04M	0.11M	0.75M	0.07M	0.05M
Other Operating Expenses		0.16M	-0.17M			1.05M	0.04M	0.02M	0.02M	0.06M	0.20M	0.20M		0.09M	0.03M	0.02M	0.02M	0.03M	0.02M		0.00M	0.00M	0.03M	0.21M	0.02M	0.01M	0.01M	0.04M	0.04M	0.13M	0.10M	0.09M	0.15M	0.12M	0.07M	0.18M	0.16M	0.12M	0.12M	0.21M	0.12M	0.17M	0.15M
Operating Expenses	0.04M	0.27M	0.58M	0.07M	0.05M	1.05M	0.04M	0.02M	0.02M	0.06M	0.20M	0.20M		0.09M	0.03M	0.02M	0.02M	0.03M	0.02M		0.00M	0.00M	0.03M	0.21M	0.02M	0.01M	0.01M	0.04M	0.04M	0.13M	0.10M	0.09M	0.15M	0.12M	0.07M	0.18M	0.16M	0.12M	0.12M	0.21M	0.12M	0.17M	0.15M
Operating Income	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	-0.06M	-0.20M	-0.20M		-0.09M	-0.03M	-0.02M	-0.02M	-0.03M	-0.02M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-0.04M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
EBIT	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	-0.06M	-0.20M	-0.20M	-0.06M	-0.09M	-0.03M	-0.02M	-0.02M	-0.03M	-0.02M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-0.04M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
Non-operating items
Other Non Operating Income										-0.10M	-0.00M	0.00M			-0.01M			-555.00	-0.01M		500.00	-523.00	-546.00	-571.00	597.00	-625.00
Non Operating Income										-0.10M	-0.00M	0.00M			-0.01M			-555.00	-0.01M		500.00	-523.00	-546.00	-571.00	-597.00	-625.00
Net income details
EBT	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	0.04M	-0.20M	-0.20M	-0.06M	-0.09M	-0.04M	-0.02M	-0.04M	-0.03M	-0.03M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-1.43M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
Tax Provisions			956.00		956.00	0.00M				-456.00	875.00	875.00														400.00
Profit After Tax	0.04M	0.31M	0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	0.04M	-0.20M	-0.20M	-0.06M	-0.09M	-0.04M	-0.02M	-0.04M	-0.03M	-0.03M		-0.01M	-0.00M	-0.03M	0.25M	0.01M	-0.01M	-0.01M	-0.04M	-1.43M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.05M	-0.06M	-0.16M	-0.02M
Income from Continuing Operations	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	0.04M	-0.20M	-0.20M	-0.06M	-0.09M	-0.04M	-0.02M	-0.04M	-0.03M	-0.03M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-1.43M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
Consolidated Net Income	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	0.04M	-0.20M	-0.20M	-0.06M	-0.09M	-0.04M	-0.02M	-0.04M	-0.03M	-0.03M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-1.43M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
Income towards Parent Company	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	0.04M	-0.20M	-0.20M	-0.06M	-0.09M	-0.04M	-0.02M	-0.04M	-0.03M	-0.03M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-1.43M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
Net Income towards Common Stockholders	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	0.04M	-0.20M	-0.20M	-0.06M	-0.09M	-0.04M	-0.02M	-0.04M	-0.03M	-0.03M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-1.43M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
Additional items
EPS (Basic)	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS (Weighted Average and Diluted)																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Shares Outstanding (Weighted Average)	188.00M	11.08M	188.58M	189.36M	191.89M	191.84M	192.85M	193.22M	193.22M	404.04M	1,287.79M	822.68M	963.01M	1,487.40M	1,507.67M	1,527.93M	1,517.45M	1,527.93M	1,527.93M	1,638.20M	1,914.93M	1,914.93M	1,914.93M	1,914.93M	1,914.93M	1,914.93M	1,914.93M	1,903.35M	1,862.43M	1,862.43M	1,862.43M	1,862.43M	1,870.43M	1,877.72M	1,880.93M	1,881.36M	1,884.93M	1,884.93M	1,884.93M	1,884.93M	1,884.93M	1,884.93M	1,884.93M
Shares Outstanding (Diluted Average)																														1,862.43M	1,862.43M	1,862.43M	1,870.43M	1,877.72M	1,880.93M	1,881.36M	1,884.93M	1,884.93M	1,884.93M	1,884.93M	1,884.93M	1,884.93M	1,884.93M
EBITDA	-0.04M	-0.31M	-0.58M	-0.07M	-0.05M	-1.05M	-0.04M	-0.02M	-0.02M	-0.06M	-0.20M	-0.20M	-0.06M	-0.09M	-0.03M	-0.02M	-0.02M	-0.03M	-0.02M		-0.01M	-0.00M	-0.03M	-0.02M	0.01M	-0.01M	-0.01M	-0.04M	-0.04M	-0.04M	0.05M	0.09M	-0.00M	-0.08M	0.01M	-0.01M	-0.10M	-0.02M	0.01M	-0.07M	-0.06M	-0.16M	-0.02M
Interest Expenses															-0.01M				-0.01M		500.00	-523.00	-546.00	-571.00	-597.00	-625.00
Tax Rate			-0.17%		-1.92%	-0.27%				-1.21%	-0.43%	-0.43%														-5.17%

Research Tools

Powerdyne International Income Statement (2010-2025) | PWDY

Create an account

Sign In

Reset Password