|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.80M | 34.90M | 117.76M | 83.74M | 54.26M | 48.42M | 38.63M | 39.74M | 54.90M | 44.80M | 7.35M | 6.25M | 14.54M | 14.21M | 83.60M | 75.63M | 70.43M | 63.57M | 57.98M | 206.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.53M | 26.68M | 21.40M | 20.53M | 8.64M | 9.94M | 11.92M | 8.97M | | | | | | | | | 55.46M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.80M | 34.90M | 117.76M | 100.27M | 80.94M | 69.82M | 59.17M | 48.38M | 64.84M | 56.72M | 16.32M | 6.25M | 14.54M | 14.21M | 83.60M | 75.63M | 70.43M | 63.57M | 57.98M | 261.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 17.00M | 3.31M | 1.64M | 1.26M | 0.83M | 5.81M | 1.05M | 0.95M | 1.04M | | 1.84M | 1.49M | 0.37M | 0.36M | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | | | | 2.33M | 3.07M | 3.05M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 17.00M | 3.31M | 1.64M | 1.26M | 0.83M | 10.58M | 1.05M | 0.95M | 1.04M | 2.33M | 4.91M | 4.53M | 0.37M | 0.36M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 5.95M | 6.55M | 9.84M | 8.70M | 7.91M | 3.21M | 11.07M | 10.64M | 9.15M | 0.20M | 2.97M | 0.65M | 0.28M | 2.30M | 1.83M | 1.34M | 1.15M | 1.00M | 1.38M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.67M | 137.65M | 127.62M | 111.75M | 90.90M | 78.56M | 73.42M | 60.51M | 66.47M | 59.09M | 7.55M | | | | 88.23M | 79.44M | 73.75M | 66.94M | 58.99M | 263.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.37M | 19.61M | 19.12M | 18.85M | 17.43M | 15.90M | 16.99M | 16.71M | 16.16M | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.29M | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 2.95M | 2.90M | 2.67M | 2.36M | 1.31M | 1.37M | 1.25M | 1.09M | 0.29M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36M | 26.54M | 25.93M | 25.37M | 23.41M | 20.60M | 22.07M | 21.75M | 21.07M | 0.29M | | | | | | | | | 0.57M | 0.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.03M | 164.18M | 153.56M | 137.12M | 114.31M | 99.16M | 95.49M | 82.26M | 87.54M | 59.38M | 7.55M | 29.50M | 25.05M | 20.52M | 88.23M | 79.44M | 73.75M | 66.94M | 59.56M | 263.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 19.68M | 8.61M | 14.07M | 10.79M | 3.64M | 4.15M | 5.83M | 7.60M | 2.82M | 0.94M | 1.52M | 0.97M | 0.80M | 4.59M | 4.44M | 4.56M | 3.48M | 4.59M | 5.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 19.68M | 8.61M | 14.07M | 10.79M | 3.64M | 4.15M | 5.83M | 7.60M | 2.82M | 0.94M | 1.52M | 0.97M | 0.80M | 4.59M | 4.44M | 4.56M | 3.48M | 4.59M | 5.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08M | 19.68M | 16.84M | | | 3.25M | 10.75M | 1.68M | 2.12M | 12.76M | 1.42M | 6.01M | 5.38M | 3.45M | 5.47M | 2.56M | 0.79M | 4.62M | 4.35M | 0.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.22M | 0.39M | 0.64M | 0.61M | 0.58M | 0.48M | 0.59M | 0.50M | 0.57M | 0.12M | 0.34M | 1.01M | 1.03M | 0.40M | 0.82M | 0.93M | 1.05M | 1.20M | 0.96M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.98M | 1.98M | 2.22M | 2.20M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | | 0.83M | 0.86M | 0.89M | 0.91M | 12.29M | | | | | | | | | 0.20M | 0.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.54M | 26.45M | 25.12M | 20.91M | 22.86M | 0.70M | 20.82M | 26.69M | 4.70M | 3.50M | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.93M | 49.70M | 50.56M | 39.48M | 35.55M | 33.52M | 36.58M | 42.88M | 34.37M | 28.87M | 2.36M | 7.53M | 6.35M | 4.25M | 12.04M | 8.98M | 9.62M | 10.31M | 11.34M | 9.12M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.42M | 46.19M | 38.40M | 30.82M | | 18.48M | 18.73M | 11.73M | 0.76M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.60M | | | | 70.60M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.96M | 15.48M | 13.84M | 13.36M | 13.25M | 11.39M | 12.24M | 13.09M | 12.83M | | | | | | | | | | 0.43M | 0.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | | | | 1.65M | 1.72M | 1.84M | 1.92M | 2.04M | 2.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.31M | 110.33M | 102.81M | | | | 67.56M | | 47.05M | | 10.41M | | | | 11.90M | 22.14M | 14.50M | 16.00M | 17.80M | 19.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.31M | 110.33M | 102.81M | 83.67M | 69.94M | 63.40M | 67.56M | 66.80M | 47.05M | 28.87M | 11.43M | 106.37M | 105.88M | 107.93M | 25.63M | 23.86M | 25.97M | 28.25M | 31.58M | 31.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.98M | 1.98M | 2.22M | 2.20M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.72M | 53.85M | 50.76M | 53.45M | 44.37M | 317.49M | -93.78M | 15.46M | 40.50M | 30.51M | -74.48M | -76.87M | -80.83M | -87.40M | 62.61M | 55.58M | 47.78M | 38.68M | 27.98M | 232.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.72M | 53.85M | 50.76M | 53.45M | 44.37M | | -93.78M | 15.46M | 40.50M | 30.51M | -74.48M | -76.87M | -80.83M | -87.40M | 62.61M | 55.58M | 47.78M | 38.68M | 27.98M | 232.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.03M | 164.18M | 153.56M | 137.12M | 114.31M | 99.16M | 95.49M | 82.26M | 87.54M | 59.38M | 7.55M | 29.50M | 25.05M | 20.52M | 88.23M | 79.44M | 73.75M | 66.94M | 59.56M | 263.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -231.10M | 0.62M | -257.14M | 0.95M | -272.60M | -282.30M | -0.25M | -303.60M | -299.60M | -0.34M | | -319.86M | -323.45M | -326.30M | 0.00M | -101.90M | -111.40M | -122.70M | -135.45M | 0.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |