|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 216.89M | 250.10M | 246.07M | 282.68M | 315.08M | 333.01M | 348.93M | 423.57M | 435.25M | 423.80M | 347.78M | 405.84M | 357.02M | 360.87M | 320.55M | 359.42M | 326.15M | 293.92M | 289.68M | 270.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.49M | 297.79M | 292.49M | 261.03M | 288.64M | 265.85M | 267.56M | 243.47M | 263.86M | 253.17M | 236.50M | 214.65M | 211.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.08M | 137.46M | 131.31M | 86.74M | 117.20M | 91.18M | 93.31M | 77.08M | 95.56M | 72.98M | 57.42M | 75.03M | 58.99M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 8.40M | 176.01M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 17.53M | 21.35M | 23.84M | 31.71M | 25.14M | 28.19M | 26.73M | 28.75M | 29.02M | 28.60M | 27.99M | 28.23M | 30.91M | 26.56M | 28.63M | 27.63M | 28.49M | 22.50M | 28.94M | 27.15M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -15.03M | -12.42M | -3.50M | -16.12M | -12.98M | -25.45M | -53.75M | -34.61M | -14.84M | -12.67M | 27.82M | -0.00M | -0.39M | 0.19M | 5.11M | -9.75M | -4.35M | 0.67M | 1.22M | 0.74M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 228.63M | 255.99M | 268.47M | 276.95M | 355.35M | 319.36M | 330.63M | 382.11M | 382.77M | 379.12M | 356.06M | 375.53M | 357.55M | 539.16M | 339.00M | 349.92M | 329.32M | 299.98M | 283.59M | 278.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.75M | -5.89M | -22.40M | 5.73M | -40.27M | 13.65M | 18.29M | 41.46M | 52.48M | 44.68M | -8.28M | 30.31M | -0.53M | -178.29M | -18.45M | 9.50M | -3.17M | -6.07M | 6.08M | -8.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.75M | -5.89M | -22.40M | 5.73M | -40.27M | 13.65M | 18.29M | 41.46M | 52.48M | 44.68M | -8.28M | 30.31M | -0.53M | -178.29M | -18.45M | 9.50M | -3.17M | -6.07M | 6.08M | -8.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.31M | -0.30M | 10.36M | 0.01M | -0.62M | 1.83M | -3.70M | 0.07M | 1.88M | -7.78M | 1.41M | 2.40M | 1.80M | -0.08M | 2.94M | 0.20M | 5.11M | 1.46M | 1.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.45M | -0.30M | 10.22M | 0.01M | -0.85M | 0.23M | -3.70M | -1.11M | 1.88M | -13.09M | 1.41M | 0.44M | -0.14M | -7.89M | 1.21M | 0.20M | 5.11M | 1.46M | -1.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -12.21M | -6.35M | -22.84M | 15.95M | -40.93M | 12.80M | 19.56M | 37.09M | 51.38M | 45.40M | -18.36M | 29.69M | -0.10M | -178.43M | -20.41M | 10.71M | -4.78M | -3.07M | 4.96M | -9.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.70M | -1.28M | -2.61M | 4.14M | -8.07M | 2.77M | 6.52M | 8.36M | 12.12M | 10.64M | -1.23M | 9.80M | 3.60M | -41.40M | -3.34M | 1.10M | 2.40M | -0.70M | 4.20M | -5.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.51M | -5.07M | -20.23M | 11.82M | -32.86M | 10.03M | 13.04M | 28.73M | 39.26M | 34.75M | -17.11M | 19.93M | -3.66M | -137.07M | -17.06M | 9.60M | -7.16M | -2.37M | 0.74M | -3.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.51M | -5.07M | -20.23M | 11.82M | -32.86M | 10.03M | 13.04M | 28.73M | 39.26M | 34.75M | -17.13M | 19.89M | -3.69M | -137.03M | -17.06M | 9.61M | -7.18M | -2.37M | 0.76M | -3.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.51M | -5.07M | -20.23M | 11.82M | -32.86M | 10.03M | 13.04M | 28.73M | 39.26M | 34.75M | -17.13M | 19.89M | -3.69M | -137.03M | -17.06M | 9.61M | -7.18M | -2.37M | 0.76M | -3.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.51M | -5.07M | -20.23M | 11.82M | -32.86M | 10.03M | 13.04M | 28.73M | 39.26M | 34.75M | -17.13M | 19.89M | -3.69M | -137.03M | -17.06M | 9.61M | -7.18M | -2.37M | 0.76M | -3.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.51M | -5.07M | -20.23M | 11.82M | -32.86M | 10.03M | 13.04M | 28.73M | 39.26M | 34.75M | -17.13M | 19.89M | -3.69M | -137.03M | -17.06M | 9.61M | -7.18M | -2.37M | 0.76M | -3.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.05 | -0.20 | 0.11 | -0.32 | 0.10 | 0.13 | 0.25 | 0.34 | 0.31 | -0.14 | 0.18 | -0.03 | -1.32 | -0.17 | 0.09 | -0.07 | -0.02 | 0.01 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.05 | -0.20 | 0.11 | -0.32 | 0.10 | 0.13 | 0.25 | 0.34 | 0.31 | -0.14 | 0.18 | -0.03 | -1.32 | -0.17 | 0.09 | -0.07 | -0.02 | 0.01 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 102.40M | 103.26M | 102.66M | 103.68M | 103.96M | 104.10M | 105.87M | 114.88M | 114.81M | 112.29M | 113.00M | 108.54M | 106.30M | 104.12M | 105.47M | 103.32M | 103.90M | 103.73M | 103.84M | 116.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 101.98M | 103.26M | 102.66M | 105.38M | 104.24M | 104.10M | 106.94M | 115.33M | 114.80M | 114.29M | 113.42M | 108.99M | 108.12M | 104.12M | 105.47M | 105.12M | 104.92M | 104.97M | 105.40M | 116.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.75M | -5.89M | -22.40M | 5.73M | -40.27M | 13.65M | 18.29M | 41.46M | 64.28M | 53.08M | 167.73M | 30.31M | -0.53M | -178.29M | -18.45M | 9.50M | -3.17M | -6.07M | 6.08M | -8.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.14M | 0.13M | 0.67M | 0.24M | 0.56M | 0.67M | 1.18M | 1.17M | 2.29M | 2.03M | 1.97M | 1.94M | 1.88M | 1.73M | 1.81M | 2.11M | 2.59M | 2.66M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 30.28% | 20.15% | 11.44% | 25.93% | 19.71% | 21.63% | 33.33% | 22.53% | 23.59% | 23.45% | 6.71% | 33.01% | -3,789.47% | 23.20% | 16.39% | 10.27% | -50.18% | 22.81% | 84.63% | 60.89% |