|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 72.70M | 84.60M | 111.92M | 70.77M | 69.79M | 43.21M | 78.86M | 26.50M | 49.89M | 54.33M | 33.35M | 46.46M | 66.89M | 46.57M | 50.44M | 63.39M | 74.84M | 66.54M | 91.33M | 156.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | 10.28M | 6.49M | 6.44M | 8.16M | 7.75M | 7.14M | 7.80M | 7.41M | 7.85M | 8.03M | 8.16M | 10.13M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 72.70M | 84.60M | 111.92M | 70.77M | 69.79M | 51.71M | 89.14M | 32.99M | 56.33M | 62.49M | 41.10M | 53.60M | 74.68M | 53.97M | 58.29M | 71.42M | 83.00M | 76.67M | 91.33M | 156.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 138.31M | 149.65M | 19.40M | 172.18M | 182.03M | 210.52M | 215.93M | 290.12M | 251.10M | 260.76M | 237.01M | 273.71M | 220.70M | 225.62M | 195.99M | 240.71M | 210.72M | 209.22M | 200.75M | 228.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 62.10M | 79.30M | 69.00M | 53.50M | 46.20M | 35.80M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 138.31M | 149.65M | 81.50M | 251.48M | 251.03M | 264.02M | 262.12M | 325.93M | 251.10M | 260.76M | 237.01M | 273.71M | 220.70M | 225.62M | 195.99M | 240.71M | 210.72M | 209.22M | 200.75M | 228.23M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.64M | 3.48M | 3.95M | 2.30M | 3.49M | 3.94M | 5.03M | 17.73M | 18.16M | 15.89M | 17.70M | 19.45M | 18.74M | 16.74M | 16.16M | 13.34M | 16.38M | 15.92M | 13.32M | 15.53M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 5.20M | 0.30M | 5.09M | 0.20M | 30.04M | 8.64M | 0.34M | 0.70M | 2.11M | 0.35M | 13.12M | 11.87M | 9.45M | 4.05M | 3.49M | 5.83M | 10.84M | 1.40M | 1.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 217.13M | 242.94M | 251.06M | 250.83M | 259.00M | 300.24M | 328.79M | 368.69M | 347.12M | 350.00M | 310.81M | 360.04M | 327.15M | 306.82M | 292.22M | 345.29M | 327.46M | 319.37M | 326.70M | 416.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 847.51M | 853.93M | 808.49M | 831.62M | 806.51M | 841.51M | 922.74M | 941.20M | 1,001.11M | 991.59M | 967.12M | 947.14M | 923.21M | 252.40M | 688.23M | 668.08M | 699.00M | 762.24M | 793.48M | 843.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 26.75M | 26.75M | 0.92M | 0.92M | 0.92M | 0.92M | 0.90M | 0.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 56.34M | 54.91M | 53.48M | 52.05M | 50.62M | 49.18M | 67.38M | 65.16M | 64.91M | 62.56M | 60.20M | 57.84M | 55.48M | 53.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 79.97M | 78.54M | 77.10M | 75.67M | 74.24M | 72.81M | 94.14M | 91.91M | 65.83M | 63.48M | 61.12M | 58.76M | 56.38M | 54.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.58M | 1.40M | 1.27M | 1.09M | 1.35M | 1.25M | 1.15M | 18.30M | 79.47M | 2.24M | 76.36M | 74.80M | 1.87M | 2.01M | 14.37M | 77.38M | 74.04M | 70.61M | 4.81M | 58.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 849.65M | 855.81M | 810.17M | 833.62M | 1,076.79M | 1,035.26M | 1,007.00M | 1,025.46M | 1,133.19M | 1,130.31M | 1,169.50M | 863.61M | 1,185.18M | 973.39M | 931.42M | 900.90M | 901.68M | 960.25M | 964.19M | 992.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,066.79M | 1,098.75M | 1,061.24M | 1,084.45M | 1,335.79M | 1,335.50M | 1,335.79M | 1,394.15M | 1,480.31M | 1,480.31M | 1,480.31M | 1,223.64M | 1,512.33M | 1,280.21M | 1,223.64M | 1,246.20M | 1,229.15M | 1,279.61M | 1,290.89M | 1,409.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 136.36M | 167.09M | 152.65M | 151.67M | 170.15M | 187.38M | 234.30M | 246.14M | 218.15M | 194.57M | 161.44M | 189.22M | 158.91M | 128.62M | 92.96M | 114.16M | 110.15M | 137.79M | 115.01M | 115.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | | 2.11M | 15.27M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 136.36M | 167.09M | 152.65M | 151.67M | 170.15M | 187.38M | 234.30M | 246.14M | 218.15M | 194.57M | 161.44M | 189.22M | 158.91M | 128.62M | 92.96M | 114.16M | 112.27M | 137.79M | 117.12M | 131.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.06M | 24.60M | 20.77M | 19.74M | 22.93M | 65.95M | 49.03M | 57.35M | 57.02M | 65.31M | 75.62M | 70.86M | 87.66M | 73.74M | 70.92M | 62.77M | 56.40M | 47.72M | 65.98M | 57.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 8.24M | 13.84M | 16.85M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.35M | 0.36M | 0.37M | 0.69M | 0.59M | 0.49M | 0.85M | 0.99M | 1.12M | 8.50M | 17.03M | 26.53M | 30.35M | 18.97M | 39.06M | 19.66M | 18.91M | 43.21M | 12.44M | 41.85M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 156.78M | 192.04M | 173.78M | 172.09M | 193.66M | 253.82M | 284.18M | 304.48M | 276.29M | 273.82M | 271.15M | 303.98M | 295.54M | 254.85M | 222.27M | 239.09M | 231.05M | 254.08M | 252.96M | 254.69M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.86M | 30.89M | 26.42M | 23.01M | 18.14M | 13.19M | 8.13M | 2.81M | | | 0.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 60.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 57.61M | 86.90M | 105.61M | 78.57M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 64.98M | 63.70M | 153.74M | 64.88M | 56.73M | 59.13M | 162.27M | 73.07M | 84.16M | 94.02M | 174.48M | 101.05M | 103.46M | 63.88M | 59.77M | 62.61M | 63.30M | 62.60M | 63.43M | 57.76M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.29M | 0.55M | 0.10M | 0.60M | 0.60M | 0.60M | 2.31M | 1.80M | 3.10M | 14.20M | 38.60M | 83.02M | 88.91M | 89.81M | 58.85M | 56.87M | 82.22M | 46.52M | 35.64M | 26.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.18M | 10.90M | 9.10M | 8.30M | 8.00M | 7.90M | 3.30M | 3.40M | 2.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 381.75M | | | | 478.74M | 532.93M | 525.58M | 438.15M | 399.07M | 411.71M | 397.27M | 450.10M | 457.65M | 417.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 222.04M | 255.94M | 234.93M | 237.24M | 250.59M | 313.07M | 381.75M | 411.23M | 425.02M | 444.89M | 481.92M | 536.11M | 536.48M | 447.25M | 407.37M | 419.71M | 405.17M | 453.40M | 461.05M | 420.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 60.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 59.73M | 95.15M | 119.46M | 95.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 844.74M | 842.82M | 826.30M | 847.21M | 817.04M | 830.54M | 954.03M | 982.92M | 1,008.36M | 1,027.33M | 998.39M | 998.15M | 975.85M | 832.96M | 816.27M | 826.49M | 823.97M | 826.21M | 829.84M | 988.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,066.79M | 1,098.75M | 1,061.24M | 1,084.45M | 1,335.79M | 1,335.50M | 1,335.79M | 1,394.15M | 1,480.31M | 1,480.31M | 1,480.31M | 1,223.64M | 1,512.33M | 1,280.21M | 1,223.64M | 1,246.20M | 1,229.15M | 1,279.61M | 1,290.89M | 1,409.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.67M | 1.60M | 844.83M | -6.81M | -39.67M | -29.64M | -16.60M | 12.13M | 51.39M | 86.14M | 929.25M | 88.96M | 890.44M | -51.76M | 885.00M | -59.22M | 890.25M | -68.74M | -68.00M | 1,060.19M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.38M | 1.59M | 1.59M | 0.65M | 0.81M | 0.81M | 1.27M | 1.74M | 0.63M | 0.62M | 0.31M | 0.64M | 1.38M | 3.24M | 0.43M | 0.54M | 0.54M | 0.53M | 2.88M | 3.05M |