PubMatic reported revenue of $78.59M and net income of -$1.20M for the quarter ended Jun 2026, up 10.5% year over year. This income statement covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 58.09M | 75.56M | 54.55M | 63.03M | 64.50M | 74.30M | 55.41M | 63.33M | 63.68M | 84.60M | 66.70M | 67.27M | 71.79M | 85.50M | 63.83M | 71.09M | 67.96M | 80.05M | 62.57M | 78.59M | ||||||
| Cost of RevenueCost of Rev | 16.02M | 16.91M | 17.99M | 18.97M | 21.59M | 22.95M | 23.86M | 25.07M | 26.09M | 24.21M | 25.42M | 25.16M | 25.51M | 24.93M | 25.59M | 26.61M | 25.40M | 25.48M | 26.09M | 25.88M | ||||||
| Gross Profit | 42.07M | 58.65M | 36.56M | 44.06M | 42.91M | 51.34M | 31.54M | 38.26M | 37.59M | 60.39M | 41.28M | 42.11M | 46.28M | 60.57M | 38.24M | 44.48M | 42.56M | 54.56M | 36.47M | 52.72M | ||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 15.00M | 16.37M | 16.46M | 18.21M | 16.09M | 17.81M | 23.13M | 19.81M | 19.51M | 20.35M | 24.82M | 23.09M | 23.70M | 23.76M | 26.80M | 25.20M | 25.73M | 25.21M | 28.96M | 26.13M | ||||||
| Selling, General & AdministrativeSG&A | 8.88M | 10.17M | 10.75M | 10.98M | 12.12M | 11.09M | 12.57M | 18.86M | 12.01M | 12.78M | 14.03M | 14.34M | 15.13M | 14.17M | 14.57M | 15.63M | 15.63M | 14.52M | 14.79M | 16.86M | ||||||
| Other Operating ExpensesOther Opex | 4.14M | 4.15M | 4.77M | 5.08M | 5.08M | 5.92M | 6.52M | 6.73M | 6.63M | 6.85M | 7.96M | 8.66M | 8.81M | 7.83M | 8.77M | 9.12M | 9.62M | 6.32M | 7.99M | 9.15M | ||||||
| Operating ExpensesOpex | 28.02M | 30.68M | 31.98M | 34.26M | 33.29M | 34.82M | 42.22M | 45.40M | 38.16M | 39.98M | 46.80M | 46.09M | 47.64M | 45.77M | 50.14M | 49.94M | 50.98M | 46.04M | 51.75M | 52.14M | ||||||
| Operating IncomeOp. Inc | 14.05M | 27.97M | 4.58M | 9.79M | 9.62M | 16.52M | -10.67M | -7.13M | -0.57M | 20.41M | -5.53M | -3.98M | -1.36M | 14.80M | -11.90M | -5.46M | -8.42M | 8.52M | -15.27M | 0.58M | ||||||
| EBIT | 14.05M | 27.97M | 4.58M | 9.79M | 9.62M | 16.52M | -10.67M | -7.13M | -0.57M | 20.41M | -5.53M | -3.98M | -1.36M | 14.80M | -11.90M | -5.46M | -8.42M | 8.52M | -15.27M | 0.58M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.08M | 0.09M | 2.18M | 2.25M | 2.52M | 2.56M | 2.34M | 1.97M | 1.60M | 1.59M | 1.38M | 1.20M | 1.28M | 1.22M | 1.21M | |||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.20M | 0.25M | 1.48M | -0.37M | -5.49M | 5.07M | -0.47M | -0.22M | 0.21M | 0.12M | 0.26M | 4.03M | -0.93M | 2.01M | -1.01M | -1.99M | -0.94M | -0.21M | -1.05M | 0.09M | ||||||
| Non Operating IncomeNon Op. Inc. | 0.28M | 5.78M | 1.60M | -0.05M | -4.90M | 0.29M | ||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||
| EBT | 14.32M | 33.74M | 6.18M | 9.75M | 4.72M | 16.82M | -9.25M | -5.18M | 1.89M | 23.05M | -2.70M | 2.38M | -0.33M | 18.42M | -11.32M | -6.07M | -8.16M | 9.60M | -15.11M | 1.88M | ||||||
| Tax ProvisionsTaxes | 0.80M | 5.50M | 1.40M | 1.93M | 1.40M | 4.03M | -3.40M | 0.55M | 0.11M | 4.34M | -0.25M | 0.41M | 0.60M | 4.52M | -1.84M | -0.90M | -1.71M | 2.91M | -2.60M | 3.10M | ||||||
| Profit After TaxPAT | 13.53M | 28.24M | 4.78M | 7.82M | 3.33M | 12.78M | -5.87M | -5.72M | 1.77M | 18.70M | -2.45M | 1.97M | -0.91M | 13.90M | -9.49M | -5.21M | -6.45M | 6.68M | -12.51M | -1.20M | ||||||
| Income from Continuing OperationsIncome (Continuing) | 13.53M | 28.24M | 4.78M | 7.82M | 3.32M | 12.78M | -5.85M | -5.72M | 1.77M | 18.70M | -2.45M | 1.97M | -0.93M | 13.90M | -9.49M | -5.17M | -6.45M | 6.68M | -12.51M | -1.22M | ||||||
| Consolidated Net IncomeConsol Net Inc. | 13.53M | 28.24M | 4.78M | 7.82M | 3.32M | 12.78M | -5.85M | -5.72M | 1.77M | 18.70M | -2.45M | 1.97M | -0.93M | 13.90M | -9.49M | -5.17M | -6.45M | 6.68M | -12.51M | -1.22M | ||||||
| Income towards Parent CompanyParent Net Inc | 13.53M | 28.24M | 4.78M | 7.82M | 3.32M | 12.78M | -5.85M | -5.72M | 1.77M | 18.70M | -2.45M | 1.97M | -0.93M | 13.90M | -9.49M | -5.17M | -6.45M | 6.68M | -12.51M | -1.22M | ||||||
| Net Income towards Common StockholdersNet Income | 13.53M | 28.24M | 4.78M | 7.82M | 3.32M | 12.78M | -5.85M | -5.72M | 1.77M | 18.70M | -2.45M | 1.97M | -0.93M | 13.90M | -9.49M | -5.17M | -6.45M | 6.68M | -12.51M | -1.22M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | 0.27 | 0.56 | 0.09 | 0.15 | 0.06 | 0.24 | -0.11 | -0.11 | 0.03 | 0.36 | -0.05 | 0.04 | -0.02 | 0.28 | -0.20 | -0.11 | -0.14 | 0.14 | -0.27 | -0.03 | ||||||
| EPS (Diluted) | 0.24 | 0.50 | 0.08 | 0.14 | 0.06 | 0.22 | -0.11 | -0.11 | 0.03 | 0.33 | -0.05 | 0.04 | -0.02 | 0.26 | -0.20 | -0.11 | -0.14 | 0.14 | -0.27 | -0.03 | ||||||
| Shares Outstanding | 50.56M | 50.18M | 51.91M | 52.15M | 52.44M | 52.28M | 52.74M | 52.03M | 51.64M | 51.76M | 50.04M | 49.78M | 49.06M | 49.21M | 48.35M | 47.19M | 45.93M | 47.01M | 47.12M | 46.11M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 56.50M | 56.63M | 56.89M | 56.85M | 56.94M | 56.91M | 52.74M | 52.03M | 55.98M | 56.03M | 50.04M | 55.58M | 49.06M | 54.29M | 48.35M | 47.19M | 45.93M | 47.01M | 47.12M | 46.11M | ||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 50.88M | 51.85M | 52.01M | 52.34M | 52.51M | 52.71M | 52.32M | 51.94M | 51.21M | 50.25M | 49.88M | 49.59M | 48.29M | 48.10M | 48.32M | 45.66M | 46.17M | 46.89M | 46.56M | 45.41M | ||||||
| EBITDA | 14.05M | 27.97M | 4.58M | 9.79M | 9.62M | 16.52M | -10.67M | -7.13M | -0.57M | 20.41M | -5.53M | -3.98M | -1.36M | 14.80M | -11.90M | -5.46M | -8.42M | 8.52M | -15.27M | 0.58M | ||||||
| Tax Rate | 5.58% | 16.30% | 22.69% | 19.77% | 29.64% | 23.99% | 36.77% | -10.52% | 5.89% | 18.85% | 9.21% | 17.29% | -184.05% | 24.54% | 16.23% | 14.83% | 20.91% | 30.36% | 17.21% | 164.81% |