|
Cash & Equivalents (Quarter)
|
| | | | 81.19M | 76.65M | 90.62M | 89.38M | 82.50M | 74.47M | 51.89M | 52.18M | 92.38M | 79.26M | 105.54M | 97.73M | 78.51M | 80.19M | 73.52M | 78.91M | 100.45M | 101.81M | 90.48M | 136.55M | 145.52M |
|
Short-term Investments (Quarter)
|
| | | | 19.79M | 33.37M | 31.37M | 47.35M | 77.12M | 100.26M | 131.10M | 113.91M | 82.01M | 93.93M | 65.37M | 73.62M | 96.83M | 93.89M | 92.08M | 61.46M | 40.13M | 42.31M | 27.09M | | |
|
Cash & Current Investments (Quarter)
|
| | | | 100.98M | 110.02M | 121.99M | 136.73M | 159.63M | 174.72M | 182.99M | 166.09M | 174.40M | 173.19M | 170.90M | 171.35M | 175.34M | 174.08M | 165.60M | 140.38M | 140.59M | 144.13M | 117.56M | 136.55M | 145.52M |
|
Receivables - Net (Quarter)
|
| | | | 219.51M | 173.07M | 195.43M | 228.39M | 286.92M | 218.36M | 263.97M | 277.26M | 314.30M | 253.01M | 258.01M | 291.38M | 375.47M | 303.28M | 351.59M | 376.79M | 424.81M | 349.12M | 383.40M | 362.59M | 358.24M |
|
Receivables (Quarter)
|
| | | | 219.51M | 173.07M | 195.43M | 228.39M | 286.92M | 218.36M | 263.97M | 277.26M | 314.30M | 253.01M | 258.01M | 291.38M | 375.47M | 303.28M | 351.59M | 376.79M | 424.81M | 349.12M | 383.40M | 362.59M | 358.24M |
|
Prepaid Assets (Quarter)
|
| | | | 6.62M | 8.02M | 14.17M | 12.97M | 14.21M | 11.79M | 13.11M | 14.88M | 14.78M | 14.15M | 14.32M | 11.63M | 11.14M | 11.54M | 14.79M | 12.64M | 10.14M | 12.02M | 11.99M | 21.31M | 18.89M |
|
Current Assets (Quarter)
|
| | | | 327.11M | 291.11M | 331.59M | 378.09M | 460.75M | 404.87M | 460.07M | 458.24M | 503.48M | 440.35M | 443.24M | 474.37M | 561.96M | 488.90M | 531.97M | 529.81M | 575.55M | 505.27M | 512.96M | 520.45M | 522.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 30.04M | 33.96M | 43.60M | 51.93M | 50.14M | 46.79M | 64.10M | 74.97M | 71.16M | 68.55M | 65.66M | 61.91M | 60.73M | 56.55M | 60.14M | 63.25M | 58.52M | 54.39M | 51.58M | 51.40M | 52.66M |
|
Goodwill (Quarter)
|
| | | | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 29.83M | 29.58M | 29.58M | 29.58M | 29.58M | 29.58M | 29.58M | 29.58M | 29.58M | 29.60M | 29.58M | 29.58M | 29.58M | 29.58M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 8.82M | 8.30M | 7.05M | 6.65M | 6.26M | 5.86M | 5.47M | 5.07M | 4.68M | 4.28M | 3.89M | 3.49M | 3.10M | 2.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 38.65M | 37.88M | 36.63M | 36.23M | 35.84M | 35.44M | 35.05M | 34.65M | 34.26M | 33.88M | 33.47M | 33.07M | 32.68M | 32.28M |
|
Long-Term Deferred Tax (Quarter)
|
2.14M | | | | 0.76M | 0.50M | 0.49M | 0.49M | 11.38M | 2.15M | 2.91M | 0.47M | 1.05M | 4.95M | 13.26M | 14.66M | 13.88M | 18.55M | 22.61M | 24.71M | 24.86M | 29.62M | 33.89M | 28.27M | 30.99M |
|
Other Non-Current Assets (Quarter)
|
| | | | 7.08M | 1.66M | 1.84M | 2.08M | 10.95M | 12.57M | 9.41M | 2.10M | 2.41M | 2.15M | 1.96M | 4.44M | 2.14M | 3.67M | 1.82M | 2.68M | 2.32M | 3.29M | 1.83M | 3.41M | 3.48M |
|
Non-Current Assets (Quarter)
|
| | | | 44.13M | 42.36M | 52.19M | 60.75M | 89.47M | 92.73M | 110.16M | 143.92M | 138.70M | 137.12M | 140.43M | 138.61M | 133.29M | 137.28M | 141.13M | 159.34M | 163.97M | 163.34M | 162.26M | 155.74M | 157.55M |
|
Assets (Quarter)
|
| | | | 371.25M | 333.47M | 383.78M | 438.85M | 550.22M | 497.61M | 570.23M | 602.16M | 642.17M | 577.47M | 583.67M | 612.99M | 695.24M | 626.19M | 673.10M | 689.14M | 739.52M | 668.60M | 675.22M | 676.19M | 680.20M |
|
Accounts Payables (Quarter)
|
| | | | 176.73M | 136.00M | 162.58M | 195.33M | 244.32M | 186.01M | 237.41M | 258.48M | 277.41M | 222.58M | 240.07M | 273.17M | 347.67M | 289.18M | 340.79M | 360.70M | 386.60M | 323.61M | 361.37M | 356.47M | 343.62M |
|
Payables (Quarter)
|
| | | | 176.73M | 136.00M | 162.58M | 195.33M | 244.32M | 186.01M | 237.41M | 258.48M | 277.41M | 222.58M | 240.07M | 273.17M | 347.67M | 289.18M | 340.79M | 360.70M | 386.60M | 323.61M | 361.37M | 356.47M | 343.62M |
|
Accumulated Expenses (Quarter)
|
| | | | 14.84M | 9.25M | 13.78M | 17.66M | 18.78M | 10.68M | 12.51M | 14.82M | 18.94M | 19.31M | 22.87M | 25.03M | 25.68M | 19.76M | 22.55M | 25.70M | 26.36M | 20.31M | 20.98M | 25.62M | 25.28M |
|
Current Leases (Quarter)
|
| | | | | | | | 3.86M | 3.87M | 5.51M | 5.67M | 5.68M | 5.71M | 5.84M | 5.67M | 6.24M | 6.84M | 6.78M | 6.38M | 5.84M | 6.24M | 6.39M | 6.33M | 6.95M |
|
Total Current Liabilities (Quarter)
|
| | | | 191.57M | 145.25M | 176.36M | 212.99M | 266.96M | 200.56M | 255.43M | 278.96M | 302.03M | 247.60M | 268.78M | 303.87M | 379.59M | 315.78M | 370.12M | 392.77M | 418.81M | 350.16M | 388.74M | 388.42M | 375.85M |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.82M | | | | 6.05M | 1.58M | 2.55M | 2.70M | 16.93M | 6.07M | 6.07M | 3.21M | 13.09M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 21.71M | 21.29M | 28.15M | 28.13M | 20.91M | 25.49M | 24.02M | 22.48M | 15.61M | 17.61M | 16.20M | 35.35M | 45.38M | 38.65M | 45.25M | 44.59M | 43.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 2.68M | 2.55M | 2.79M | 2.32M | 2.16M | 1.99M | 2.18M | 4.92M | 6.47M | 3.73M | 2.18M | 3.74M | 3.84M | 4.07M | 4.05M | 4.20M | 3.91M | 4.19M | 4.34M | 4.45M | 4.85M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 193.14M | 146.83M | 178.91M | 215.69M | 290.87M | 227.92M | 284.14M | 304.64M | 323.51M | 267.39M | 286.96M | 320.68M | 395.20M | 333.39M | 386.32M | 421.75M | 458.35M | 388.81M | 427.60M | 426.67M | 412.76M |
|
Total Liabilities (Quarter)
|
-13.29M | -14.80M | -15.94M | -46.92M | 195.82M | 149.38M | 181.70M | 218.01M | 293.04M | 229.90M | 286.31M | 309.56M | 329.99M | 271.11M | 289.14M | 324.41M | 399.04M | 337.46M | 390.37M | 425.94M | 462.26M | 393.00M | 431.94M | 431.13M | 417.61M |
|
Common Equity (Quarter)
|
13.29M | 14.80M | 15.94M | 46.92M | 175.43M | 184.09M | 202.08M | 220.84M | 257.18M | 267.71M | 283.92M | 292.60M | 312.19M | 306.36M | 294.53M | 288.57M | 296.20M | 288.73M | 282.73M | 263.20M | 277.26M | 275.60M | 243.28M | 245.06M | 262.59M |
|
Shareholder's Equity (Quarter)
|
13.29M | 14.80M | 15.94M | 46.92M | 175.43M | 184.09M | 202.08M | 220.84M | 257.18M | 267.71M | 283.92M | 292.60M | 312.19M | 306.36M | 294.53M | 288.57M | 296.20M | 288.73M | 282.73M | 263.20M | 277.26M | 275.60M | 243.28M | 245.06M | 262.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 371.25M | 333.47M | 383.78M | 438.85M | 550.22M | 497.61M | 570.23M | 602.16M | 642.17M | 577.47M | 583.67M | 612.99M | 695.24M | 626.19M | 673.10M | 689.14M | 739.52M | 668.60M | 675.22M | 676.19M | 680.20M |
|
Treasury Shares (Quarter)
|
0.00M | | | 580.00 | 876.00 | 3.14M | 3.14M | 3.14M | 0.00M | 3.14M | 3.14M | 3.14M | 1.58M | 3.73M | 1.00M | 1.06M | 4.04M | 8.07M | 8.96M | 10.75M | 11.46M | 0.34M | 3.51M | 4.15M | 4.09M |
|
Retained Earnings (Quarter)
|
| | | | 42.69M | | 57.53M | | -0.04M | 104.07M | -0.39M | -0.22M | -0.01M | 0.01M | 116.41M | 118.18M | -0.00M | 134.43M | 136.40M | -0.03M | -0.64M | -0.37M | 134.69M | 128.24M | 0.07M |