P2 Solar Cash Flow Statement (2009-2025) | PTOS

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Operating Activities
Net Income 1.58M-0.06M-0.10M-0.46M-0.14M-0.03M0.01M-749.00-0.07M-0.10M-0.04M-0.03M-0.03M-0.03M-0.04M-0.02M-0.05M-0.03M-0.03M-0.04M-0.03M-0.03M
Depreciation and Depletion 0.05M
Cash from Discontinued Operations 0.03M-0.03M
Gains from Investment Securities 0.00M0.10M0.82M0.10M-0.03M-0.06M0.09M-0.02M
Asset Writedowns and Impairment -0.01M0.01M
Cash from Operations 1.35M-0.03M-0.08M-1.43M-1.49M-0.08M-0.01M-0.01M-0.02M-0.03M207.00-746.00-0.00M0.01M-0.02M-0.01M-0.01M-0.02M-0.04M-0.01M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.05M
Amortization 1.37M-0.03M0.01M
Depreciation & Amortization (CF) 0.05M
Change in Working Capital
Change in Receivables -0.01M0.01M-347.00-0.00M110.00-251.000.01M-0.00M0.01M-0.02M-0.01M-18.0090.00121.00
Change in Account Payables -0.09M0.01M-0.01M0.00M0.01M-0.01M0.08M
Change in Accured Expenses -0.09M-0.01M0.08M-0.08M-0.08M0.05M0.02M0.02M0.00M0.01M0.02M0.03M0.01M-0.01M0.01M-0.02M0.00M0.06M
Other Working Capital Changes 0.08M-648.00-661.00-0.08M-0.00M41.0062.000.01M0.00M-19.00
Investing Activities
Capital Expenditures -0.06M
Change in Intangibles 1.00M1.00M1.00M1.00M-0.23M-0.23M-0.23M
Cash from Investing Activities 1.76M-0.23M-0.03M-0.31M-0.31M0.01M
Financing Activities
Other financing activities 2.80M0.80M0.80M0.80M
Cash from Financing Activities 3.27M0.29M0.11M1.41M1.49M0.07M0.01M0.02M0.00M-857.000.01M0.01M0.01M0.01M-0.00M-0.00M-0.01M0.04M0.01M0.01M
Additional items
Exchange Rate Effect -0.00M-112.000.03M-190.000.01M0.01M0.03M-0.01M-0.00M-0.01M0.01M-0.01M0.01M0.02M-0.02M0.03M-0.01M
Change in Cash -0.01M-0.00M0.00M0.00M0.00M0.03M-0.04M-43.000.00M-0.00M-235.00
Beginning Cash Balance 0.05M-0.03M-0.08M-0.11M0.00M0.00M0.00M0.01M0.01M0.01M0.02M0.01M0.03M-0.01M602.00-0.01M
Free Cash Flow 1.35M0.03M-0.08M-1.43M-1.49M-0.08M-0.01M-0.01M-0.02M-0.03M207.00-746.00-0.00M0.01M-0.02M-0.01M-0.01M-0.02M-0.04M-0.01M
Net Cash Flow 6.37M0.03M-0.01M-0.33M-0.31M-0.01M-190.000.01M-0.02M-0.03M0.01M0.01M0.01M0.02M-0.03M-0.01M-0.02M0.02M-0.03M0.01M