|
Cash & Equivalents (Quarter)
|
576.00 | -112.00 | 0.03M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 195.00 | 0.01M | 0.01M | 0.01M | 0.04M | 256.00 | 213.00 | 0.00M | 235.00 | | |
|
Cash & Current Investments (Quarter)
|
576.00 | -112.00 | 0.03M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 195.00 | 0.01M | 0.01M | 0.01M | 0.04M | 256.00 | 213.00 | 0.00M | 235.00 | | |
|
Receivables - Net (Quarter)
|
0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | | | | | | 0.01M | 0.01M | 0.03M | 0.01M | 49.00 | 50.00 | 47.00 | 47.00 |
|
Receivables - Other (Quarter)
|
0.13M | | | | | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables (Quarter)
|
0.15M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | | | | | 0.01M | 0.02M | 0.02M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Prepaid Assets (Quarter)
|
0.01M | 0.01M | 0.01M | 0.07M | 0.07M | 0.07M | 0.00M | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
0.16M | 0.03M | 0.07M | 0.08M | 0.08M | 0.09M | 0.02M | | | | 0.02M | 0.03M | 0.06M | 0.04M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 0.09M | 0.00M | 0.00M | 0.00M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 0.09M | 0.00M | 0.00M | 0.00M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.78M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.10M | 0.08M | 0.08M | 0.07M | 0.08M | 0.07M | | | | | 0.09M | 0.00M | 0.00M | 0.00M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Assets (Quarter)
|
0.26M | 0.11M | 0.15M | 0.16M | 0.16M | 0.17M | 0.02M | | | | 0.11M | 0.04M | 0.06M | 0.04M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M |
|
Accounts Payables (Quarter)
|
0.12M | 0.13M | 0.13M | 0.16M | 0.15M | 0.24M | 0.23M | | | | 0.22M | 0.25M | 0.27M | 0.28M | 0.27M | 0.26M | 0.26M | 0.24M | 0.23M |
|
Notes Payables (Quarter)
|
| | | | | | 0.53M | | | | 0.53M | 0.55M | 0.47M | 0.47M | 0.47M | 0.08M | 0.47M | 0.47M | 0.07M |
|
Payables (Quarter)
|
0.12M | 0.13M | 0.13M | 0.16M | 0.15M | 0.24M | 0.75M | | | | 0.75M | 0.80M | 0.74M | 0.76M | 0.74M | 0.34M | 0.73M | 0.72M | 0.31M |
|
Accumulated Expenses (Quarter)
|
0.00M | 0.00M | 0.00M | | | | 0.23M | | | | 0.26M | 0.27M | 0.28M | 0.29M | 0.29M | 0.31M | 0.31M | 0.32M | 0.32M |
|
Short term Debt (Quarter)
|
0.05M | 0.32M | 0.28M | -0.12M | -0.19M | -0.34M | | | | | | | | | 0.01M | | | | 0.00M |
|
Current Deferred Revenue (Quarter)
|
0.15M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.77M | 0.65M | 0.74M | 0.55M | 0.68M | 0.90M | 1.66M | | | | 1.71M | 1.79M | 1.82M | 1.87M | 1.87M | 1.87M | 1.93M | 1.89M | 1.04M |
|
Non-Current Debt (Quarter)
|
0.32M | 0.32M | 0.33M | 0.19M | 0.28M | 0.28M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 0.02M | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.08M | | 0.00M | 0.08M | 0.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1.87M | | 2.01M | 1.89M | 1.04M |
|
Total Liabilities (Quarter)
|
0.77M | 0.65M | 0.74M | 0.74M | 0.82M | 0.90M | 1.66M | 1.65M | 1.62M | 1.69M | 1.79M | 1.79M | 1.82M | 1.87M | 1.95M | 1.96M | 2.01M | 1.97M | 1.12M |
|
Total Debt (Quarter)
|
0.36M | 0.65M | 0.61M | 0.06M | 0.09M | -0.06M | | | | | | | | | 0.01M | | | | 0.00M |
|
Common Equity (Quarter)
|
-0.51M | -0.54M | -0.60M | -0.58M | -0.66M | -0.74M | -1.64M | -1.65M | -1.62M | -1.69M | -1.69M | -1.75M | -1.76M | -1.83M | -1.83M | -1.85M | -1.91M | -1.87M | -1.01M |
|
Shareholder's Equity (Quarter)
|
-0.51M | -0.54M | -0.60M | -0.58M | -0.66M | -0.74M | -1.64M | -1.65M | -1.62M | -1.69M | -1.69M | -1.75M | -1.76M | -1.83M | -1.83M | -1.85M | -1.91M | -1.87M | -1.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.26M | 0.11M | 0.15M | 0.16M | 0.16M | 0.17M | 0.02M | | | | 0.11M | 0.04M | 0.06M | 0.04M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
-0.28M | -0.29M | -0.28M | -6.92M | -6.99M | -7.08M | -0.47M | | | | -7.96M | -7.99M | -8.03M | -8.06M | -8.11M | -0.31M | -0.34M | -0.22M | -0.23M |
|
Preferred Shares (Quarter)
|
0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
-1.00M | -1.00M | -1.00M | | | | | | | | | | | | | | | | |