|
Revenue (Quarter)
|
119.70M | 118.51M | 117.31M | 140.73M | 138.00M | 138.91M | 134.48M | 150.62M | 151.12M | 150.88M | 156.06M | 169.18M | 166.81M | 187.86M | 165.83M | 181.86M | 178.25M | 184.61M | 176.44M | 188.46M | 181.43M | 185.75M |
|
Cost of Revenue (Quarter)
|
13.01M | 12.61M | 14.71M | 42.16M | 15.55M | 122.58M | 15.16M | 51.77M | 53.37M | 157.01M | 53.63M | 18.83M | 18.57M | 174.76M | 19.86M | 61.71M | 60.14M | -58.67M | 21.79M | 21.92M | 62.62M | 64.23M |
|
Gross Profit (Quarter)
|
106.69M | 105.90M | 102.60M | 98.58M | 122.45M | 16.33M | 119.32M | 98.85M | 97.75M | -6.13M | 102.44M | 150.35M | 148.23M | 13.10M | 145.97M | 120.15M | 118.12M | 243.28M | 154.65M | 166.54M | 118.81M | 121.51M |
|
Depreciation & Amortization - Total (Quarter)
|
3.90M | 4.00M | 4.10M | 4.20M | 4.30M | 4.30M | 4.40M | 4.50M | 4.50M | 4.60M | 5.00M | 5.20M | 5.50M | 5.80M | 6.20M | 6.40M | 6.00M | 5.90M | 6.30M | 6.40M | 6.60M | 6.90M |
|
Selling, General & Administrative (Quarter)
|
9.71M | 11.94M | 11.84M | 12.17M | 11.75M | 51.33M | 15.69M | 15.44M | 18.06M | 17.71M | 18.78M | 19.61M | 18.90M | 21.55M | 18.54M | 17.94M | 18.30M | 20.30M | 18.90M | 18.80M | 20.02M | 19.41M |
|
Restructuring Costs (Quarter)
|
0.54M | 1.37M | 1.29M | 0.67M | 0.35M | 1.26M | 0.56M | 0.42M | 0.79M | 2.94M | 2.34M | 0.28M | 2.41M | 3.99M | 1.42M | 2.10M | 1.75M | 3.97M | 0.51M | 1.70M | 3.26M | 3.34M |
|
Other Operating Expenses (Quarter)
|
0.51M | 0.45M | 0.44M | 0.36M | 0.29M | 0.00M | 0.16M | -0.05M | 0.23M | -0.13M | 0.26M | 0.10M | 0.28M | 0.41M | 0.43M | 0.36M | 0.39M | -0.86M | 0.01M | 0.30M | -1.11M | -0.15M |
|
Operating Expenses (Quarter)
|
85.08M | 83.95M | 87.55M | 97.67M | 103.76M | 103.89M | 106.50M | 112.24M | 117.03M | 118.83M | 121.24M | 126.45M | 124.92M | 142.12M | 129.46M | 137.29M | 136.31M | 139.38M | 139.78M | 143.97M | 144.74M | 145.17M |
|
Operating Income (Quarter)
|
18.87M | 15.62M | 10.85M | 24.46M | 17.21M | -22.52M | 6.81M | 17.44M | 10.59M | 6.44M | 8.49M | 17.38M | 15.10M | 14.47M | 10.10M | 18.11M | 15.99M | 13.83M | 10.38M | 17.53M | 5.43M | 10.33M |
|
EBIT (Quarter)
|
18.87M | 15.62M | 10.85M | 24.46M | 17.21M | -22.52M | 6.81M | 17.44M | 10.59M | 6.44M | 8.49M | 17.38M | 15.10M | 14.47M | 10.10M | 18.11M | 15.99M | 13.83M | 10.38M | 17.53M | 5.43M | 10.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.10M | 0.08M | 0.07M | 0.05M | 0.10M | 0.07M | 0.08M | 0.12M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 1.75M | | | 0.58M | | | -5.16M | 0.56M | 0.44M | 1.72M | -2.72M | 0.65M | 1.84M | -0.35M | 0.81M |
|
EBT (Quarter)
|
8.07M | 4.89M | 0.12M | 13.75M | 6.53M | -37.35M | 0.71M | 13.10M | 4.20M | 0.96M | -1.83M | 11.44M | 9.17M | 9.29M | 4.21M | 12.03M | 11.31M | 14.33M | 5.35M | 13.72M | -0.47M | 5.48M |
|
Tax Provisions (Quarter)
|
| | | | | -3.53M | 0.17M | 2.34M | 1.01M | -1.69M | -0.56M | 1.54M | 2.62M | -0.36M | -1.14M | 3.50M | 2.54M | 1.90M | 1.36M | 3.68M | -1.25M | -0.80M |
|
Profit After Tax (Quarter)
|
8.10M | -15.63M | -5.39M | 8.17M | 6.53M | -35.36M | 0.55M | 5.11M | 3.20M | 10.26M | -1.27M | 6.79M | 4.36M | 7.79M | 5.34M | 8.53M | 7.22M | 16.85M | 3.99M | 10.04M | 1.21M | 6.29M |
|
Equity Income (Quarter)
|
0.12M | 0.11M | 0.06M | 0.29M | 0.29M | 0.15M | 0.12M | 0.28M | 0.41M | 0.28M | 0.21M | 0.38M | 0.42M | 0.39M | 0.20M | 0.34M | 0.38M | 0.31M | 0.16M | 0.38M | 0.45M | 0.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -19.41M | 0.36M | 5.64M | 1.61M | -1.30M | -0.76M | 3.11M | 2.19M | 1.86M | 0.78M | 2.06M | 1.55M | 1.16M | 0.68M | 1.34M | -0.43M | 0.16M |
|
Income from Continuing Operations (Quarter)
|
8.07M | 4.89M | 0.12M | 13.75M | 6.53M | -33.82M | 0.55M | 10.76M | 3.20M | 2.65M | -1.27M | 9.90M | 6.55M | 9.65M | 5.34M | 8.53M | 8.77M | 12.43M | 3.99M | 10.04M | 0.78M | 6.28M |
|
Consolidated Net Income (Quarter)
|
8.07M | 4.89M | 0.12M | 13.75M | 6.53M | -33.82M | 0.55M | 10.76M | 3.20M | 2.65M | -1.27M | 9.90M | 6.55M | 9.65M | 5.34M | 8.53M | 8.77M | 12.43M | 3.99M | 10.04M | 0.78M | 6.28M |
|
Income towards Parent Company (Quarter)
|
8.07M | 4.89M | 0.12M | 13.75M | 6.53M | -33.82M | 0.55M | 10.76M | 3.20M | 2.65M | -1.27M | 9.90M | 6.55M | 9.65M | 5.34M | 8.53M | 8.77M | 12.43M | 3.99M | 10.04M | 0.78M | 6.28M |
|
Preferred Dividend Payments (Quarter)
|
5.28M | 5.28M | 5.51M | 5.58M | 5.89M | 4.20M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
2.82M | -0.39M | -5.39M | 8.17M | 0.65M | -38.02M | 0.55M | 10.76M | 3.20M | 2.65M | -1.27M | 9.90M | 6.55M | 9.65M | 5.34M | 8.53M | 8.77M | 12.43M | 3.99M | 10.04M | 0.78M | 6.28M |
|
EPS (Basic) (Quarter)
|
0.06 | -0.01 | -0.11 | 0.16 | 0.01 | -0.49 | 0.01 | 0.14 | 0.04 | 0.09 | -0.01 | 0.12 | 0.08 | 0.14 | 0.08 | 0.10 | 0.12 | 0.18 | 0.05 | 0.13 | 0.02 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.05 | -0.01 | -0.11 | 0.16 | 0.01 | -0.49 | 0.01 | 0.13 | 0.04 | 0.08 | -0.01 | 0.12 | 0.07 | 0.13 | 0.08 | 0.10 | 0.11 | 0.17 | 0.05 | 0.12 | 0.02 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
51.19M | 51.19M | 51.19M | 51.20M | 51.20M | 35.81M | 35.81M | 35.99M | 36.90M | 38.90M | 49.60M | 54.97M | 55.13M | 53.81M | 57.44M | 61.65M | 60.34M | 61.05M | 63.84M | 65.72M | 67.78M | 68.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
51.19M | 51.19M | 51.19M | 51.56M | 51.57M | 35.81M | 39.94M | 39.84M | 42.62M | 42.72M | 49.60M | 58.55M | 56.81M | 57.31M | 60.49M | 64.61M | 64.89M | 63.98M | 66.47M | 69.87M | 70.13M | 71.09M |
|
EBITDA (Quarter)
|
22.77M | 19.62M | 14.95M | 28.66M | 21.51M | -18.22M | 11.21M | 21.94M | 15.09M | 11.04M | 13.49M | 22.58M | 20.60M | 20.27M | 16.30M | 24.52M | 21.99M | 19.73M | 16.68M | 23.93M | 12.03M | 17.23M |
|
Interest Expenses (Quarter)
|
10.80M | 10.73M | 10.73M | 10.71M | 10.70M | 7.58M | 6.10M | 6.10M | 7.10M | 8.30M | 7.40M | 6.50M | 6.60M | 6.93M | 6.50M | 6.60M | 6.50M | 6.02M | 5.70M | 5.73M | 5.70M | 5.66M |
|
Tax Rate (Quarter)
|
| | | | | 9.45% | 23.08% | 17.87% | 23.93% | -174.92% | 30.51% | 13.48% | 28.60% | -3.84% | -27.03% | 29.07% | 22.45% | 13.27% | 25.42% | 26.81% | 268.17% | -14.50% |