Portillo's Balance Sheet (2020-2026) | PTLO

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
49.56M39.26M32.18M49.73M46.72M44.43M14.61M22.46M12.95M10.44M13.18M12.36M18.52M22.88M12.94M16.62M17.23M19.96M23.99M21.25M
Cash & Current Investments (Quarter)
49.56M39.26M32.18M49.73M46.72M44.43M14.61M22.46M12.95M10.44M13.18M12.36M18.52M22.88M12.94M16.62M17.23M19.96M23.99M21.25M
Receivables - Net (Quarter)
5.73M7.84M5.40M8.83M8.11M8.59M10.13M11.50M14.96M6.10M14.45M15.33M14.91M5.93M14.28M17.67M18.85M0.30M13.14M11.27M
Receivables - Other (Quarter)
0.30M0.40M0.30M0.40M0.40M0.30M0.30M
Receivables (Quarter)
6.03M8.24M5.70M9.23M8.51M8.89M10.43M11.50M14.96M6.10M14.45M15.33M14.91M5.93M14.28M17.67M18.85M0.30M13.14M11.27M
Inventory (Quarter)
4.40M6.08M5.15M5.64M5.93M7.39M5.26M6.49M6.42M8.73M8.51M8.76M8.30M7.92M6.67M10.10M9.22M8.21M7.67M11.13M
Prepaid Assets (Quarter)
7.45M5.84M6.16M5.08M4.17M4.92M5.88M5.14M4.80M8.56M6.25M5.51M5.20M7.07M7.96M5.91M4.79M6.84M7.13M6.11M
Current Assets (Quarter)
67.13M59.02M48.88M69.28M64.94M65.33M35.88M45.59M39.12M41.92M42.39M41.95M46.93M52.65M41.86M50.29M50.09M51.52M51.92M49.77M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
186.62M190.83M192.09M193.81M211.74M227.04M237.22M250.44M274.61M295.79M306.11M314.62M343.16M358.98M366.13M384.88M407.25M420.26M428.55M430.25M
Long-Term Investments (Quarter)
16.28M16.17M16.13M16.08M16.25M16.27M16.24M16.37M16.54M16.68M16.64M15.94M16.03M16.06M15.94M15.54M15.70M15.70M15.62M15.65M
Goodwill (Quarter)
394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M394.30M
Intangibles (Quarter)
260.54M223.93M223.93M223.93M33.48M223.93M31.08M30.36M223.93M28.91M223.93M223.93M26.75M223.93M25.42M223.93M24.07M23.39M22.71M221.72M
Goodwill & Intangibles (Quarter)
654.84M618.22M618.22M618.22M427.78M618.22M425.38M424.65M618.22M423.21M618.22M618.22M421.04M618.22M419.72M618.22M418.37M417.69M417.01M616.02M
Long-Term Deferred Tax (Quarter)
74.45M74.29M71.95M115.20M150.50M185.94M187.00M184.38M184.70M203.62M200.12M197.58M197.41M196.05M209.05M210.30M211.27M211.47M209.70M
Other Non-Current Assets (Quarter)
675.71M749.72M748.32M4.28M4.25M820.91M3.71M4.06M3.85M854.00M873.54M868.60M8.41M8.28M7.56M875.33M7.64M7.29M6.68M870.49M
Non-Current Assets (Quarter)
862.33M940.56M940.41M938.61M999.14M1,214.76M1,265.83M1,285.90M1,318.71M1,343.62M1,374.50M1,396.97M1,424.49M1,447.43M1,457.44M1,503.44M1,540.45M1,555.02M1,565.91M1,574.75M
Assets (Quarter)
929.46M999.57M989.30M1,007.89M1,064.07M1,280.08M1,301.70M1,331.49M1,357.84M1,385.54M1,416.89M1,438.92M1,471.42M1,500.09M1,499.30M1,553.73M1,590.54M1,606.53M1,617.84M1,624.52M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
21.53M27.25M22.17M20.38M27.44M30.27M22.13M24.15M33.48M33.19M29.32M37.58M47.16M45.52M33.11M43.68M48.47M43.21M39.06M38.33M
Notes Payables (Quarter)
10.00M10.00M15.00M32.00M17.00M14.00M25.00M73.00M70.00M77.00M90.00M104.00M97.00M
Payables (Quarter)
21.53M27.25M22.17M20.38M27.44M30.27M32.13M34.15M33.48M48.19M61.32M54.58M61.16M70.52M106.11M113.68M125.47M133.21M143.06M135.33M
Accumulated Expenses (Quarter)
33.48M29.47M21.27M25.12M23.26M29.91M27.59M31.32M33.35M32.04M29.89M27.57M36.25M33.07M34.24M30.73M37.12M32.24M36.85M32.68M
Short term Debt (Quarter)
3.32M3.32M3.32M3.32M3.32M4.16M7.50M10.00M7.50M15.00M32.00M9.38M9.38M11.25M73.00M6.25M6.25M90.00M104.00M97.00M
Current Leases (Quarter)
4.85M5.09M5.05M5.05M5.58M5.77M5.79M5.67M6.01M6.54M6.46M6.30M6.88M6.92M8.03M
Current Taxes (Quarter)
0.81M4.43M6.31M6.53M4.43M7.19M7.20M7.72M7.69M9.01M9.20M7.80M7.91M1.30M1.34M
Current Deferred Revenue (Quarter)
3.93M6.89M5.06M4.65M4.03M7.29M5.12M4.70M4.09M7.18M5.19M4.71M4.11M7.03M5.32M4.97M4.39M7.47M5.54M5.20M
Total Current Liabilities (Quarter)
62.27M66.94M51.82M53.48M58.06M77.30M83.74M89.03M90.00M104.91M116.88M109.27M124.29M135.57M165.91M171.27M187.30M193.96M199.93M188.82M
Non-Current Liabilities
Non-Current Debt (Quarter)
470.09M319.15M318.94M315.41M315.29M318.58M306.48M306.67M287.49M306.42M321.74M305.05M278.87M275.42M242.15M240.76M239.37M334.23M236.59M338.44M
Non-Current Deffered Revenue (Quarter)
30.84M32.17M33.32M36.51M37.56M
Preferred Stock Liabilities (Quarter)
217.50M
Minority Interest (Quarter)
252.14M254.39M261.23M220.73M176.56M132.78M132.82M135.84M137.73M91.81M93.92M95.15M89.04M88.53M28.86M28.98M29.48M29.30M29.82M
Non-Current Deferred Tax Liability (Quarter)
156.64M252.00M292.49M295.70M294.95M295.39M321.33M320.85M318.97M316.89M307.24M343.72M345.48M344.52M342.84M342.06M
Operating Leases (Quarter)
200.17M215.77M217.99M234.70M243.99M241.43M263.23M267.76M278.54M285.22M306.69M326.39M329.19M334.83M344.92M
Other Non-Current Liabilities (Quarter)
6.86M4.59M4.16M3.80M205.29M3.29M2.83M3.15M301.50M2.79M2.67M2.77M3.94M3.56M3.37M3.50M3.60M3.61M3.39M343.40M
Total Non-Current Liabilities (Quarter)
504.47M509.23M509.74M510.60M561.88M769.88M794.98M806.00M820.11M820.52M847.67M865.53M869.54M874.41M837.98M894.66M914.84M915.30M917.65M925.75M
Total Liabilities (Quarter)
566.74M576.17M561.56M564.08M619.95M847.18M878.72M895.03M910.11M925.43M964.54M974.80M993.83M1,009.98M1,003.89M1,065.93M1,102.14M1,109.26M1,117.58M1,114.56M
Shareholder's Equity
Total Debt (Quarter)
473.41M322.48M322.27M318.73M318.61M322.74M313.98M316.67M294.99M321.42M353.74M314.43M288.24M286.67M315.15M247.01M245.62M424.23M340.58M435.44M
Common Equity (Quarter)
145.18M423.41M427.74M443.81M444.12M432.90M422.99M436.46M447.73M460.11M452.35M464.12M477.59M490.10M495.41M487.80M459.42M467.80M500.25M509.95M
Liabilities and Shareholders Equity (Quarter)
929.46M999.57M989.30M1,007.89M1,064.07M1,280.08M1,301.70M1,331.49M1,357.84M1,385.54M1,416.89M1,438.92M1,471.42M1,500.09M1,499.30M1,553.73M1,590.54M1,606.53M1,617.84M1,624.52M
Retained Earnings (Quarter)
141.75M186.86M188.75M192.86M232.03M-4.81M294.98M301.62M305.51M13.61M341.75M24.64M349.95M43.13M359.80M55.15M402.34M404.60M62.07M410.39M
Treasury Shares (Quarter)
0.10M1.81M0.54M0.29M0.34M