|
Cash & Equivalents (Quarter)
|
0.06M | 0.05M | 0.08M | 0.02M | 0.10M | 3.77M | 2.41M | 0.51M | 0.51M | 0.13M | 0.06M | 14.25M | 17.97M | 24.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.05M | 0.05M | 0.37M |
|
Cash & Current Investments (Quarter)
|
0.06M | 0.05M | 0.08M | 0.02M | 0.10M | 3.77M | 2.41M | 0.51M | 0.51M | 0.13M | 0.06M | 14.30M | 18.02M | 24.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 7.99M | 8.86M | 14.48M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 7.99M | 8.86M | 14.48M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | 0.44M | 0.67M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | 16.56M | 11.81M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 6.58M | 8.99M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 24.10M | 23.57M | 21.47M |
|
Prepaid Assets (Quarter)
|
| | | | | 0.22M | 0.16M | 0.09M | 0.86M | 0.02M | 0.01M | 3.42M | 2.96M | 2.84M |
|
Current Assets (Quarter)
|
0.06M | | | | 0.10M | 4.03M | 2.60M | 2.14M | 1.37M | 0.91M | 0.82M | 49.76M | 53.41M | 63.36M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | 1.74M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 10.17M | 9.59M | 8.88M |
|
Long-Term Investments (Quarter)
|
0.06M | | | | 0.18M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 30.62M | 24.68M | 24.68M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 32.52M | 39.47M | 37.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 63.15M | 64.15M | 62.08M |
|
Long-Term Deferred Tax (Quarter)
|
1.86M | | | | 0.04M | | | | 5.59M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.07M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 76.67M | 76.99M | 74.00M |
|
Assets (Quarter)
|
0.06M | | | | 0.10M | 4.03M | 2.60M | 2.14M | 1.37M | 0.91M | 0.82M | 126.43M | 130.40M | 137.36M |
|
Accounts Payables (Quarter)
|
2.99M | | | | 4.62M | 2.41M | 895.00 | 1.28M | 1.90M | 0.01M | 4.99M | 5.67M | 2.99M | 5.85M |
|
Payables (Quarter)
|
2.99M | | | | 4.62M | 2.41M | 895.00 | 1.28M | 1.90M | 0.01M | 4.99M | 5.67M | 2.99M | 5.85M |
|
Accumulated Expenses (Quarter)
|
0.22M | | | | 0.65M | 0.49M | 0.36M | 308.00 | | | 0.02M | 11.89M | 15.36M | 20.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 5.56M | 3.84M | 1.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.13M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.63M | 0.64M | 0.65M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 1.02M | 0.97M | 0.73M |
|
Total Current Liabilities (Quarter)
|
3.76M | | | | 6.54M | 2.90M | 2.79M | 3.57M | 4.08M | 5.11M | 7.32M | 24.77M | 25.99M | 31.96M |
|
Non-Current Debt (Quarter)
|
0.10M | | | | 0.75M | | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | | | 26.59M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 31.44M | 43.32M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | 1.28M | 1.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 12.87M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 2.85M | 3.39M | 2.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 26.18M | 30.05M | 20.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 4.08M | | | 42.01M | 61.47M | 118.45M |
|
Total Liabilities (Quarter)
|
3.76M | | | | 6.54M | 2.90M | 2.79M | 3.57M | 4.08M | 5.11M | 7.32M | 68.18M | 91.52M | 138.86M |
|
Total Debt (Quarter)
|
0.10M | | | | 0.75M | | 0.13M | 0.13M | 0.26M | 0.13M | 0.13M | | | 26.59M |
|
Common Equity (Quarter)
|
-3.71M | -4.44M | -4.90M | -5.90M | -6.45M | 1.13M | -0.18M | -1.43M | -2.71M | -4.20M | -6.49M | 58.25M | 38.88M | -1.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.06M | | | | 0.10M | 4.03M | 2.60M | 2.14M | 1.37M | 0.91M | 0.82M | 126.43M | 130.40M | 137.36M |
|
Retained Earnings (Quarter)
|
-6.14M | | | | 7.07M | -16.08M | 17.67M | -19.55M | 18.76M | -23.44M | 20.40M | -43.13M | -64.79M | -113.28M |
|
Preferred Shares (Quarter)
|
60.00 | | | | 60.00 | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.03M | | | | 0.46M | 0.40M |