|
Cash & Equivalents (Quarter)
|
3.77M | 2.41M | 0.51M | 0.51M | 0.13M | 0.06M | 14.20M | 17.97M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.05M | 0.05M |
|
Cash & Current Investments (Quarter)
|
3.77M | 2.41M | 0.51M | 0.51M | 0.13M | 0.06M | 14.25M | 18.02M |
|
Receivables - Net (Quarter)
|
| | | | | | 7.99M | 8.86M |
|
Receivables (Quarter)
|
| | | | | | 7.99M | 8.86M |
|
Raw Materials (Quarter)
|
| | | | | | | 0.44M |
|
Work In Process (Quarter)
|
| | | | | | | 16.56M |
|
Finished Goods (Quarter)
|
| | | | | | | 6.58M |
|
Inventory (Quarter)
|
| | | | | | 24.10M | 23.57M |
|
Prepaid Assets (Quarter)
|
0.22M | 0.16M | 0.09M | 0.86M | 0.02M | 0.01M | 0.57M | 2.96M |
|
Current Assets (Quarter)
|
4.03M | 2.60M | 2.14M | 1.37M | 0.91M | 0.82M | 49.76M | 53.41M |
|
Construction in Progress (Quarter)
|
| | | | | | 1.74M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 10.17M | 9.59M |
|
Goodwill (Quarter)
|
| | | | | | 30.62M | 24.68M |
|
Intangibles (Quarter)
|
| | | | | | 32.52M | 39.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 63.15M | 64.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 5.59M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.07M | |
|
Non-Current Assets (Quarter)
|
| | | | | | 76.67M | 76.99M |
|
Assets (Quarter)
|
4.03M | 2.60M | 2.14M | 1.37M | 0.91M | 0.82M | 126.43M | 130.40M |
|
Accounts Payables (Quarter)
|
2.41M | 0.84M | 0.00M | 1.90M | 2.60M | 4.99M | 5.67M | 2.99M |
|
Payables (Quarter)
|
2.41M | 0.84M | 0.00M | 1.90M | 2.60M | 4.99M | 5.67M | 2.99M |
|
Accumulated Expenses (Quarter)
|
0.49M | 0.36M | 308.00 | | | 0.02M | 11.89M | 15.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 5.56M | 3.84M |
|
Short term Debt (Quarter)
|
| | | 2.05M | | | | |
|
Current Leases (Quarter)
|
| | | | | | 0.63M | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 1.02M | 0.97M |
|
Total Current Liabilities (Quarter)
|
2.90M | 2.79M | 3.57M | 4.08M | 5.11M | 7.32M | 24.77M | 25.99M |
|
Non-Current Debt (Quarter)
|
| 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 31.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 1.28M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 12.87M | |
|
Operating Leases (Quarter)
|
| | | | | | 2.85M | 2.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 26.18M | 30.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 4.08M | | | 42.01M | 61.47M |
|
Total Liabilities (Quarter)
|
2.90M | 2.79M | 3.57M | 4.08M | 5.11M | 7.32M | 68.18M | 91.52M |
|
Total Debt (Quarter)
|
| 0.13M | 0.13M | 2.19M | 0.13M | 0.13M | | |
|
Common Equity (Quarter)
|
1.13M | -0.18M | -1.43M | -2.71M | -4.20M | -6.49M | 58.25M | 38.88M |
|
Shareholder's Equity (Quarter)
|
1.13M | -0.18M | -1.43M | -2.71M | -4.20M | -6.49M | 58.25M | 38.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
4.03M | 2.60M | 2.14M | 1.37M | 0.91M | 0.82M | 126.43M | 130.40M |
|
Retained Earnings (Quarter)
|
-16.08M | -17.85M | -19.55M | -21.48M | -23.44M | -26.89M | -43.13M | -64.79M |
|
Treasury Shares (Quarter)
|
| | -0.01M | 0.03M | | | | 0.46M |