|
Net Income (Quarter)
|
-0.97M | -0.95M | -1.42M | -4.04M | -2.56M | -1.77M | -1.70M | -1.93M | -1.97M | 3.50M | -16.24M | -21.66M | -48.49M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | 0.75M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 4.67M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | 7.85M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | 0.93M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | -20.79M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | 1.08M | 2.04M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | 0.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | 0.75M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | 2.82M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | 6.40M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | 5.62M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | -1.37M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | -0.20M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | 0.20M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | 0.12M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | 27.52M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | 5.97M | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | 6.54M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | -20.99M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | 6.54M |