|
Assets Growth (1y)
|
| | | | | 1,062.02% | | 35.39% | 32.02% | 119.36% | 17.07% | 15.27% | 79.40% | 9.62% | 11.92% | 11.59% | -27.25% | -26.26% | -25.83% | 25.37% | 27.60% | 45.41% | 52.59% | 33.59% | 179.73% | 185.77% | 238.40% | 152.37% | 59.58% | 45.08% | 20.38% | 14.33% | 32.87% | 36.00% | 36.64% | 39.42% | -7.97% | -12.24% | -14.79% | -12.37% | -21.47% | -11.99% | -10.60% | -25.83% | -20.08% | 11.14% | 11.24% | 43.21% | 46.22% | -10.06% | 48.38% | 37.46% | 43.50% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 203.45% | | 20.31% | 19.89% | 21.04% | -0.95% | 17.27% | 18.53% | 5.53% | 8.20% | 23.18% | 37.45% | 45.24% | 56.46% | 61.69% | 78.59% | 82.00% | 83.87% | 56.79% | 81.02% | 77.99% | 77.22% | 59.04% | 24.96% | 20.08% | 11.91% | 11.78% | -1.34% | 1.65% | 1.35% | -3.23% | -16.72% | -4.96% | -5.37% | -2.36% | -2.82% | -4.18% | 13.85% | 13.45% | 18.81% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 97.38% | | 23.87% | 43.81% | 49.10% | 38.07% | 40.30% | 49.37% | 37.26% | 38.85% | 40.08% | 40.66% | 43.31% | 44.50% | 46.45% | 47.43% | 48.39% | 48.57% | 36.33% | 33.79% | 34.21% | 33.50% | 21.19% | 4.14% | 11.11% | 6.87% | 8.21% | 2.33% | 0.98% | 11.43% | 12.27% | 3.92% |
|
Assets (QoQ)
|
| | | | -4.69% | -9.17% | 68.42% | -7.15% | -7.06% | 50.92% | -10.11% | -8.58% | 44.66% | -7.78% | -8.23% | -8.85% | -5.69% | -6.53% | -7.69% | 54.07% | -4.01% | 6.51% | -3.13% | 34.89% | 100.99% | 8.81% | 14.71% | 0.60% | 27.09% | -1.08% | -4.82% | -4.46% | 47.70% | 1.25% | -4.36% | -2.52% | -2.49% | -3.45% | -7.14% | 0.25% | -12.62% | 8.20% | -5.67% | -16.83% | -5.85% | 50.47% | -5.60% | 7.08% | -3.87% | -7.45% | 55.74% | -0.80% | 0.36% |
|
Capital Expenditures Growth (1y)
|
| | | | 8,705.03% | 6,677.19% | 785.71% | 768.00% | -15.61% | 843.01% | 374.73% | -54.84% | 84.01% | -72.75% | -69.99% | -96.60% | -54.86% | 29.29% | -15.09% | 3,440.00% | 28,799.62% | -6,092.07% | 112.89% | 100.00% | -96.45% | 104.31% | 498.12% | 180.51% | 56.59% | 45.68% | 110.23% | 8.76% | -22.22% | 36.51% | -5.88% | 269.17% | 76.66% | 37.37% | 64.26% | 9.10% | -7.91% | -1.19% | 10.29% | -28.22% | 18.12% | -35.44% | -6.64% | -218.09% | -91.79% | -32.32% | -82.02% | 117.86% | 559.96% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 415.18% | 458.46% | 132.81% | -48.91% | -11.16% | 49.22% | 6.55% | -18.38% | 521.51% | -184.85% | -18.44% | 34.04% | 66.63% | 49.49% | 121.12% | 483.44% | 152.24% | 55.56% | 199.14% | 82.73% | -64.91% | 27.77% | 127.89% | 124.15% | 29.10% | 39.80% | 48.13% | 63.62% | 8.16% | 22.83% | 19.47% | 42.46% | 24.33% | -4.31% | 19.14% | -43.01% | -55.30% | -24.42% | -43.01% | -46.70% | -13.82% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 608.39% | -569.94% | 86.91% | 56.67% | 48.35% | 53.73% | 72.79% | 24.99% | 67.87% | 5.81% | 46.82% | 49.01% | 41.31% | 46.05% | 84.52% | 280.48% | 85.65% | 47.83% | 110.56% | 89.72% | -41.20% | 16.18% | 84.61% | 54.56% | 18.54% | 11.75% | 27.33% | -41.70% | -34.27% | -4.14% | -22.13% | -9.42% | 0.81% |
|
Capital Expenditures (QoQ)
|
| 27.86% | 282.58% | 257.14% | 404.00% | -1.59% | -50.00% | 250.00% | -51.00% | 999.69% | -74.83% | -66.70% | 99.66% | 62.86% | -72.28% | -96.23% | 2,550.00% | 366.42% | -81.80% | 57.33% | 21,533.90% | -196.71% | 100.65% | 47.81% | 283.62% | 17.60% | -10.30% | -30.68% | 114.15% | 9.41% | 29.44% | -64.14% | 53.15% | 92.02% | -10.75% | 40.66% | -26.71% | 49.32% | 6.72% | -6.57% | -38.14% | 60.20% | 19.11% | -39.19% | 1.79% | -12.44% | 72.26% | -176.92% | 107.08% | 621.65% | -54.23% | -23.61% | 161.58% |
|
Cash & Equivalents Growth (1y)
|
| | | 592.60% | 66.15% | 465.44% | 130.57% | -86.26% | 119.89% | 222.75% | -68.21% | 38.01% | 166.13% | 16.63% | 9.07% | 22.03% | -64.26% | 0.52% | 34.71% | 273.02% | 182.06% | 91.68% | 80.53% | 68.25% | 45.88% | 51.62% | 105.93% | -39.19% | 153.04% | 69.93% | -38.71% | 16.43% | -17.11% | -27.50% | 18.94% | 11.92% | -56.26% | -9.14% | -1.67% | -10.82% | -44.99% | 47.50% | 16.17% | 31.76% | 58.16% | 112.27% | 227.39% | 214.20% | 218.49% | 31.26% | 169.94% | 55.38% | 27.87% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 9.51% | 113.44% | 177.13% | -7.19% | -38.61% | 27.88% | 55.82% | -22.42% | 84.52% | 38.95% | 30.98% | 38.42% | 97.11% | 13.72% | 42.95% | 71.09% | 56.28% | 118.36% | 70.30% | 31.59% | 6.01% | 45.17% | 23.15% | 14.50% | -7.46% | -2.83% | 3.83% | -10.51% | 5.14% | -41.57% | -0.96% | 10.75% | 9.56% | -27.53% | 41.69% | 55.22% | 54.56% | 40.46% | 60.18% | 117.34% | 85.98% | 86.06% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.99% | 57.85% | 110.17% | 14.22% | 7.75% | 53.80% | 61.53% | 11.67% | 45.08% | 58.18% | 42.08% | 27.34% | 40.23% | 25.26% | 29.19% | 29.56% | 37.83% | 30.43% | 26.61% | 21.66% | 3.52% | -5.94% | 20.14% | 11.39% | -1.42% | -4.41% | 28.51% | 22.21% | 36.92% | 0.09% | 22.04% | 64.39% | 45.05% | 9.16% |
|
Cash & Equivalents (QoQ)
|
-34.95% | -81.16% | 1,743.25% | 206.68% | -84.40% | -35.90% | 651.62% | -81.73% | 149.73% | -5.91% | -25.98% | -20.65% | 381.56% | -58.77% | -30.78% | -11.22% | 41.02% | 15.98% | -7.23% | 145.83% | 6.64% | -21.18% | -12.63% | 129.11% | -7.54% | -18.08% | 18.67% | -32.34% | 284.72% | -44.99% | -57.20% | 28.53% | 173.87% | -51.88% | -29.78% | 20.95% | 7.03% | -0.05% | -24.00% | 9.70% | -33.97% | 167.98% | -40.14% | 24.42% | -20.75% | 259.66% | -7.68% | 19.41% | -19.67% | 48.23% | 89.84% | -31.27% | -33.89% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -2,842,131.54% | 107,004.72% | -20,219.05% | -552.66% | 139.65% | -2,028.85% | 582.94% | 121.94% | -112.99% | 54.21% | 7.33% | 25.76% | 708.47% | 144.63% | 10.40% | 11.77% | -49.60% | -333.63% | -106.75% | -67.00% | -225.12% | 54.49% | -9,032.16% | -592.91% | 226.19% | -831.03% | 32.71% | 472.16% | -1,395.51% | 9.12% | 129.77% | -60.54% | 116.41% | 132.81% | 62.68% | 28.89% | 110.88% | -52.49% | -159.07% | -132.87% | -121.69% | -391.06% | -296.71% | -177.55% | -44.19% | 383.54% | -60.41% | -540.15% | -578.67% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -1,035.42% | -2,013.63% | 918.07% | 56.06% | 32.26% | 57.97% | 97.66% | 32.16% | -26.42% | 21.84% | -27.65% | -22.59% | -56.56% | 22.00% | -106.49% | -56.29% | -7.33% | -128.31% | -83.19% | 82.25% | -182.12% | -56.75% | 172.76% | 93.44% | 67.31% | 68.40% | 32.49% | 57.31% | 64.90% | 28.90% | 34.11% | -29.41% | 57.81% | 23.16% | -79.80% | -46.99% | -38.55% | 57.69% | -79.25% | -98.66% | -60.35% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 437.62% | -529.00% | -139.30% | 21.65% | 27.70% | -44.00% | -103.93% | 12.89% | -8.86% | -15.14% | -47.22% | 53.45% | -128.82% | -32.05% | 6.39% | 21.70% | 11.09% | 24.17% | 14.97% | 25.22% | 47.91% | 21.06% | -77.42% | -38.34% | -4.18% | -30.87% | 5.25% | -11.55% | -27.75% | 25.95% | -12.73% | -37.81% | 5.98% |
|
Cash from Investing Activities (QoQ)
|
| -27.86% | -282.58% | -55,419.05% | -946.55% | 104.81% | -172.72% | -1,683.31% | 163.58% | -333.96% | 118.21% | -18.98% | -137.64% | -724.79% | 142.67% | -5.06% | 82.10% | -39.50% | 5.56% | -3.89% | -17.88% | -380.42% | 96.95% | 569.90% | -411.38% | -2.00% | -511.88% | 74.64% | 179.72% | -852.56% | 55.77% | 240.27% | -377.50% | 47.21% | 114.49% | 85.95% | 15.43% | 5.52% | -28.17% | 47.33% | 88.84% | -76.23% | -189.31% | 18.01% | -24.60% | -219.02% | -21.73% | 42.64% | 35.27% | 727.33% | -168.87% | -128.90% | 31.37% |
|
Cash from Operations Growth (1y)
|
| | | | 16.44% | -31.04% | -71.25% | 3.23% | -229.07% | 44.73% | -171.06% | -58.55% | -62.95% | -279.48% | -14.17% | 17.55% | 13.28% | 56.09% | 30.50% | 154.18% | 34.50% | 259.83% | 45.06% | -99.98% | 121.42% | -171.13% | -167.09% | -1,017,500.00% | -559.05% | 32.60% | -92.30% | -145.10% | 271.97% | -530.67% | -22.81% | 58.37% | -292.02% | -6.95% | 2.75% | -77.37% | 25.68% | -141.09% | 69.72% | 74.44% | 61.84% | 39.57% | 339.94% | -406.04% | -430.28% | 70.08% | 1,129.64% | 18.36% | 13.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -64.86% | -40.07% | -74.35% | -8.15% | -66.92% | 2.71% | -29.08% | 39.39% | 2.54% | 67.07% | 24.18% | 25.99% | 28.50% | 20.67% | -0.65% | -7.48% | 13.65% | 8.49% | -41.31% | -96.75% | 54.54% | -71.27% | -84.77% | -2,081.64% | -157.92% | -65.66% | -31.94% | -21.87% | -34.89% | -153.35% | 28.76% | 42.64% | -36.52% | -15.93% | 39.36% | -31.89% | -14.57% | 24.18% | 121.95% | -1.83% | -20.34% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.54% | 31.48% | -15.14% | 14.87% | 21.54% | -0.92% | -25.84% | -10.17% | 1.87% | -5.01% | -17.49% | -20.20% | 24.24% | -16.24% | -19.22% | -4.84% | -16.29% | -38.89% | -27.51% | -43.79% | -19.26% | -57.84% | -13.18% | -442.72% | -44.50% | -45.95% | 29.69% | -18.54% | -37.79% | -24.07% | 66.17% | 4.85% | -35.02% |
|
Cash from Operations (QoQ)
|
| -78.14% | 28.90% | -147.67% | 73.36% | -179.37% | 7.09% | -39.95% | 9.42% | 53.08% | -355.71% | 18.14% | 6.90% | -9.26% | -37.11% | 40.88% | 2.07% | 44.68% | -117.00% | 146.09% | -218.39% | 235.00% | -174.59% | 100.02% | 112,466.67% | -548.42% | -180.06% | 28.03% | 49.21% | 34.16% | -699.08% | 8.27% | 135.64% | -341.44% | -55.61% | 68.90% | -64.36% | -34.48% | -41.49% | 43.29% | 31.13% | -336.23% | 82.23% | 52.12% | -2.83% | -590.74% | 170.56% | -200.98% | -7.75% | 61.03% | 2,999.96% | -106.70% | -13.66% |
|
EBITDA Margin Growth (1y)
|
| | | -11202.00 | 7,181.00 | -31931.00 | -3411.00 | -130189.00 | -160309.00 | 15,557.00 | -35464.00 | 94,255.00 | 119,734.00 | -12390.00 | 30,520.00 | 33,338.00 | 28,634.00 | 27,903.00 | 10,396.00 | 21,074.00 | 7,172.00 | 10,890.00 | 6,976.00 | 1,792.00 | -1702.00 | -6200.00 | -10041.00 | -3717.00 | 623.00 | -2287.00 | -591.00 | -20356.00 | 3,817.00 | -562.00 | 5,302.00 | 16,449.00 | -2052.00 | 2,980.00 | 2,505.00 | 2,862.00 | 3,568.00 | -6839.00 | 480.00 | -4221.00 | -2871.00 | 12,156.00 | 3,174.00 | | 3,241.00 | -7807.00 | 10,413.00 | | 2,913.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -47136.00 | -33394.00 | -28764.00 | -8356.00 | -2596.00 | -11941.00 | 31,070.00 | 5,452.00 | 148,667.00 | 155,540.00 | 26,403.00 | 47,893.00 | 56,203.00 | 34,103.00 | 32,593.00 | 7,331.00 | 19,149.00 | 6,092.00 | 2,404.00 | -3656.00 | -22281.00 | 2,738.00 | -9049.00 | -5331.00 | -7624.00 | 2,388.00 | 131.00 | 7,215.00 | -1046.00 | 5,333.00 | -4421.00 | 8,286.00 | 15,090.00 | -1355.00 | 8,297.00 | 6,159.00 | | 3,939.00 | -2490.00 | 14,067.00 | 3,626.00 | 3,283.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,276.00 | 2,412.00 | 10,029.00 | 9,017.00 | 20,269.00 | -6471.00 | 35,760.00 | 2,387.00 | 146,742.00 | 154,460.00 | 17,917.00 | 37,260.00 | 32,131.00 | 38,543.00 | 29,744.00 | 12,042.00 | 15,242.00 | 7,857.00 | 4,821.00 | 4,150.00 | -2970.00 | 4,254.00 | -12908.00 | -2346.00 | -8983.00 | 3,085.00 | 5,448.00 | 10,869.00 | | 5,704.00 | -72.00 | 21,873.00 | 22,936.00 | 4,799.00 |
|
EBITDA Margin (QoQ)
|
80.00 | 718.00 | -2920.00 | -9079.00 | 18,462.00 | -38394.00 | 25,600.00 | -135857.00 | -11658.00 | 137,472.00 | -25421.00 | -6138.00 | 13,821.00 | 5,347.00 | 17,489.00 | -3320.00 | 9,117.00 | 4,616.00 | -18.00 | 7,358.00 | -4785.00 | 8,335.00 | -3932.00 | 2,173.00 | -8279.00 | 3,838.00 | -7773.00 | 8,498.00 | -3939.00 | 928.00 | -6078.00 | -11267.00 | 20,234.00 | -3452.00 | -214.00 | -120.00 | 1,733.00 | 1,580.00 | -689.00 | 237.00 | 2,439.00 | -8827.00 | 6,630.00 | -4464.00 | 3,789.00 | 6,201.00 | -2353.00 | | | -4848.00 | 15,867.00 | -10204.00 | 2,097.00 |
|
EBIT Growth (1y)
|
| | | -92.75% | 39.39% | -199.83% | -65.72% | -75.53% | -545.49% | -78.14% | -167.88% | -52.26% | -53.01% | -49.55% | -0.97% | 5.35% | 24.08% | 48.15% | 31.44% | 65.82% | 3.66% | 121.81% | 36.47% | 55.40% | -56.12% | -927.92% | -312.95% | -595.34% | -25.39% | -61.25% | -34.50% | -383.19% | 8.84% | -32.41% | -5.55% | 47.41% | -68.83% | 12.08% | 11.85% | 6.22% | 26.74% | -136.45% | -35.94% | -126.87% | -73.29% | 102.91% | 61.35% | 80.81% | 53.87% | -2,890.19% | 2,234.57% | 13.08% | 105.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -72.71% | -81.57% | -99.90% | -64.88% | -36.25% | -95.73% | -11.37% | -22.86% | 21.02% | -3.83% | 29.45% | 23.95% | 47.55% | -4.53% | 2.16% | -21.61% | -1.97% | -23.55% | -42.81% | -52.24% | -146.54% | -21.30% | -169.97% | -80.31% | -160.46% | -24.50% | -23.36% | -7.76% | -33.57% | -4.08% | -40.15% | -8.15% | -3.82% | -28.93% | 27.25% | 22.63% | 25.81% | 16.33% | -24.21% | 136.41% | 27.67% | 26.91% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.76% | -34.36% | 23.76% | -14.32% | 17.35% | -62.35% | -20.06% | -37.22% | -8.85% | -16.99% | -17.69% | -19.56% | -37.13% | -5.48% | -14.86% | -20.62% | -21.92% | -23.76% | -27.66% | -26.84% | -49.19% | -17.16% | -107.80% | -47.68% | -106.55% | -19.63% | 16.31% | 8.05% | -0.74% | 2.06% | -17.41% | 65.55% | 28.52% | 15.49% |
|
EBIT Margin Growth (1y)
|
| | | -11202.00 | 7,181.00 | -31931.00 | -3411.00 | -130189.00 | -160309.00 | 15,557.00 | -35464.00 | 94,255.00 | 119,734.00 | -12390.00 | 30,520.00 | 33,338.00 | 28,634.00 | 27,903.00 | 10,396.00 | 21,074.00 | 7,172.00 | 10,890.00 | 6,976.00 | 1,792.00 | -1702.00 | -6200.00 | -10041.00 | -3717.00 | 623.00 | -2287.00 | -591.00 | -20356.00 | 3,817.00 | -562.00 | 5,302.00 | 16,449.00 | -2052.00 | 2,980.00 | 2,505.00 | 2,862.00 | 3,568.00 | -6839.00 | 480.00 | -4221.00 | -2871.00 | 12,156.00 | 3,174.00 | | 3,241.00 | -7807.00 | 10,413.00 | | 2,913.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -47136.00 | -33394.00 | -28764.00 | -8356.00 | -2596.00 | -11941.00 | 31,070.00 | 5,452.00 | 148,667.00 | 155,540.00 | 26,403.00 | 47,893.00 | 56,203.00 | 34,103.00 | 32,593.00 | 7,331.00 | 19,149.00 | 6,092.00 | 2,404.00 | -3656.00 | -22281.00 | 2,738.00 | -9049.00 | -5331.00 | -7624.00 | 2,388.00 | 131.00 | 7,215.00 | -1046.00 | 5,333.00 | -4421.00 | 8,286.00 | 15,090.00 | -1355.00 | 8,297.00 | 6,159.00 | | 3,939.00 | -2490.00 | 14,067.00 | 3,626.00 | 3,283.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,276.00 | 2,412.00 | 10,029.00 | 9,017.00 | 20,269.00 | -6471.00 | 35,760.00 | 2,387.00 | 146,742.00 | 154,460.00 | 17,917.00 | 37,260.00 | 32,131.00 | 38,543.00 | 29,744.00 | 12,042.00 | 15,242.00 | 7,857.00 | 4,821.00 | 4,150.00 | -2970.00 | 4,254.00 | -12908.00 | -2346.00 | -8983.00 | 3,085.00 | 5,448.00 | 10,869.00 | | 5,704.00 | -72.00 | 21,873.00 | 22,936.00 | 4,799.00 |
|
EBIT Margin (QoQ)
|
80.00 | 718.00 | -2920.00 | -9079.00 | 18,462.00 | -38394.00 | 25,600.00 | -135857.00 | -11658.00 | 137,472.00 | -25421.00 | -6138.00 | 13,821.00 | 5,347.00 | 17,489.00 | -3320.00 | 9,117.00 | 4,616.00 | -18.00 | 7,358.00 | -4785.00 | 8,335.00 | -3932.00 | 2,173.00 | -8279.00 | 3,838.00 | -7773.00 | 8,498.00 | -3939.00 | 928.00 | -6078.00 | -11267.00 | 20,234.00 | -3452.00 | -214.00 | -120.00 | 1,733.00 | 1,580.00 | -689.00 | 237.00 | 2,439.00 | -8827.00 | 6,630.00 | -4464.00 | 3,789.00 | 6,201.00 | -2353.00 | | | -4848.00 | 15,867.00 | -10204.00 | 2,097.00 |
|
EBIT (QoQ)
|
5.91% | 14.47% | -42.12% | -68.53% | 70.41% | -323.13% | 21.45% | -78.50% | -8.80% | -16.77% | -18.12% | -1.46% | -9.34% | -14.13% | 20.25% | 4.90% | 12.30% | 22.06% | -5.45% | 52.58% | -147.20% | 117.65% | -407.10% | 66.71% | -765.27% | 6.41% | -53.17% | 43.94% | -56.03% | -20.35% | -27.76% | -101.39% | 70.56% | -74.81% | -1.84% | -0.35% | 5.50% | 8.97% | -2.11% | -6.75% | 26.17% | -193.81% | 41.29% | -78.16% | 43.61% | 104.93% | -880.98% | 11.52% | -35.54% | -197.91% | 697.47% | -103.60% | 108.63% |
|
EBT Growth (1y)
|
| | | -83.85% | 41.82% | -187.44% | 4.73% | 3.22% | -542.08% | -78.29% | -170.03% | -171.07% | -58.11% | -58.61% | -8.45% | -2.07% | 18.90% | 47.86% | 29.74% | 55.58% | 4.10% | 107.94% | 34.09% | 47.30% | -50.87% | -2,450.95% | -275.68% | -349.18% | -19.22% | -35.91% | -57.21% | -342.14% | 21.44% | -65.98% | -13.98% | 35.00% | -181.96% | -24.58% | 4.91% | -26.14% | 4.83% | -39.48% | -10.75% | -59.71% | -30.96% | -27.08% | 37.26% | 63.90% | 41.18% | -34.48% | 1,197.84% | 17.12% | 76.45% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -68.96% | -80.77% | -101.06% | -40.78% | -38.86% | -101.93% | -13.82% | -27.19% | -7.11% | -7.13% | 27.36% | 20.51% | 37.95% | -5.47% | 0.91% | -20.27% | -1.69% | -19.93% | -36.37% | -57.31% | -118.75% | -12.22% | -280.37% | -88.82% | -134.59% | -38.22% | -41.12% | -19.44% | -53.62% | -28.22% | -42.34% | -6.27% | -9.41% | -52.04% | -30.22% | 12.90% | 10.07% | 9.83% | -33.58% | 112.74% | 21.82% | 43.39% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.94% | -35.65% | 18.50% | -5.26% | 8.92% | -64.13% | -22.44% | -38.49% | -23.81% | -17.21% | -15.97% | -24.29% | -36.54% | -1.91% | -17.02% | -25.53% | -24.76% | -30.75% | -39.29% | -33.36% | -53.72% | -30.55% | -148.18% | -47.95% | -91.88% | -26.90% | -37.87% | -3.43% | -15.89% | -10.18% | -37.58% | 59.33% | 17.09% | 13.41% |
|
EBT Margin Growth (1y)
|
| | | -10807.00 | 7,541.00 | -31250.00 | 5,402.00 | -62814.00 | -158442.00 | 15,392.00 | -35441.00 | 27,651.00 | 116,927.00 | -14561.00 | 28,894.00 | 31,147.00 | 28,231.00 | 29,288.00 | 10,855.00 | 21,651.00 | 7,863.00 | 10,885.00 | 7,525.00 | 2,278.00 | -1517.00 | -6108.00 | -10082.00 | -3459.00 | 1,091.00 | -1203.00 | -2992.00 | -19304.00 | 4,451.00 | -2411.00 | 5,607.00 | 13,999.00 | -5630.00 | 972.00 | 2,674.00 | 1,120.00 | 3,775.00 | -3159.00 | 2,070.00 | -2124.00 | -2616.00 | 3,547.00 | 2,094.00 | | 3,495.00 | -7497.00 | 11,937.00 | | 3,886.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -45970.00 | -33974.00 | -30419.00 | -1146.00 | -4015.00 | -13283.00 | 30,120.00 | 4,307.00 | 80,449.00 | 153,021.00 | 25,612.00 | 47,273.00 | 55,076.00 | 34,577.00 | 34,065.00 | 8,298.00 | 20,470.00 | 7,437.00 | 3,574.00 | -5550.00 | -20485.00 | 4,026.00 | -9723.00 | -7467.00 | -8764.00 | -88.00 | -2642.00 | 5,289.00 | -4185.00 | 2,596.00 | -4599.00 | 10,351.00 | 12,995.00 | -4471.00 | 1,359.00 | 6,838.00 | | 4,654.00 | -7110.00 | 16,101.00 | 5,011.00 | 4,765.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,828.00 | 2,120.00 | 9,755.00 | 17,234.00 | 19,914.00 | -6938.00 | 34,896.00 | 1,750.00 | 79,268.00 | 152,596.00 | 18,301.00 | 34,199.00 | 32,313.00 | 40,120.00 | 30,451.00 | 10,912.00 | 15,165.00 | 6,258.00 | 2,134.00 | 2,731.00 | -5366.00 | 2,171.00 | -11910.00 | -2724.00 | -9768.00 | 1,071.00 | -2255.00 | 9,453.00 | | 3,475.00 | -8549.00 | 24,382.00 | 20,130.00 | 2,910.00 |
|
EBT Margin (QoQ)
|
296.00 | 757.00 | -11243.00 | -618.00 | 18,645.00 | -38034.00 | 25,409.00 | -68833.00 | -76984.00 | 135,800.00 | -25425.00 | -5741.00 | 12,292.00 | 4,312.00 | 18,030.00 | -3487.00 | 9,377.00 | 5,369.00 | -403.00 | 7,309.00 | -4412.00 | 8,391.00 | -3764.00 | 2,062.00 | -8207.00 | 3,800.00 | -7737.00 | 8,685.00 | -3656.00 | 1,505.00 | -9527.00 | -7626.00 | 20,099.00 | -5357.00 | -1508.00 | 766.00 | 470.00 | 1,245.00 | 194.00 | -788.00 | 3,124.00 | -5690.00 | 5,423.00 | -4982.00 | 2,633.00 | 473.00 | 3,970.00 | | | -10519.00 | 23,405.00 | -11878.00 | 2,879.00 |
|
EBT (QoQ)
|
7.83% | 14.59% | -136.31% | 1.16% | 70.83% | -321.91% | 21.68% | -0.41% | -93.52% | -17.15% | -18.63% | -0.79% | -12.87% | -17.53% | 18.89% | 5.14% | 10.32% | 24.44% | -9.30% | 40.04% | -93.63% | 106.25% | -1,007.63% | 52.05% | -454.31% | 2.55% | -45.04% | 42.67% | -47.12% | -11.09% | -67.78% | -61.24% | 73.86% | -134.71% | -15.21% | 8.04% | -13.38% | -3.70% | 12.06% | -21.99% | 14.45% | -51.98% | 30.18% | -75.92% | 29.85% | -47.48% | 65.53% | -1.22% | -14.30% | -237.16% | 381.44% | -107.64% | 67.53% |
|
Enterprise Value Growth (1y)
|
| | | 852.47% | 2,708.65% | 10,385.25% | 1,173.94% | 234.07% | 195.08% | 408.02% | 227.92% | 145.65% | -51.21% | -104.59% | -104.41% | -102.35% | -57.41% | 318.15% | 276.23% | 1,877.09% | 146.80% | 250.83% | 593.10% | 120.98% | 240.67% | 200.32% | 88.00% | 78.34% | -33.97% | 51.17% | 22.73% | 18.78% | 57.51% | 34.62% | 6.51% | -24.53% | -13.08% | -33.27% | -11.39% | 15.81% | 87.74% | 14.22% | 58.54% | 13.91% | -57.80% | -48.44% | -59.15% | -53.27% | 32.06% | 94.65% | 48.25% | 50.29% | 73.17% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 299.48% | 240.73% | -188.47% | -15.79% | -29.93% | -15.05% | -20.15% | -36.61% | 0.92% | -19.96% | -29.42% | -18.65% | -2.57% | 52.99% | 192.34% | 192.26% | 316.09% | 77.07% | 151.60% | 151.94% | 67.28% | 52.45% | 82.83% | 34.95% | 16.93% | -3.31% | 10.74% | 5.02% | 1.26% | 36.98% | 0.86% | 14.38% | -0.15% | -11.70% | -26.75% | -16.90% | -14.89% | 1.52% | 4.66% | -1.35% | -7.17% | -1.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.51% | 110.65% | 184.29% | 83.77% | 49.98% | 38.82% | 39.93% | 27.12% | 32.29% | 2.90% | 9.80% | 4.43% | 14.39% | 30.08% | 117.59% | 100.02% | 130.30% | 50.03% | 70.26% | 72.09% | 32.55% | 42.04% | 36.04% | 28.12% | 16.09% | -6.46% | -4.37% | -5.59% | -11.19% | 7.45% | 0.59% | -1.95% | -6.91% | 9.51% |
|
Enterprise Value (QoQ)
|
34.95% | 81.16% | -1,743.25% | 433.18% | 125.50% | -25.73% | 92.46% | 3.64% | 99.18% | 27.86% | 24.23% | -22.36% | -60.44% | -112.04% | -19.20% | 58.52% | 815.47% | -38.33% | -3.70% | 318.26% | -0.64% | -12.34% | 90.24% | 33.36% | 53.18% | -22.72% | 19.09% | 26.51% | -43.29% | 76.93% | -3.32% | 22.44% | -24.79% | 51.22% | -23.50% | -13.25% | -13.38% | 16.10% | 1.58% | 13.38% | 40.41% | -29.36% | 40.99% | -18.54% | -47.99% | -13.68% | 11.69% | -6.82% | 47.00% | 27.23% | -14.93% | -5.53% | 69.38% |
|
EPS (Basic) Growth (1y)
|
| | | -103.28% | 99.99% | 99.95% | 99.99% | 84.39% | -389.47% | -12.00% | -98.28% | -32.56% | -36.56% | -78.57% | -6.09% | 0.00% | 18.90% | 48.00% | 30.33% | 61.40% | 20.39% | 103.85% | 45.88% | 52.27% | -29.27% | 3,100.00% | -180.43% | -257.14% | 0.00% | -242.71% | -40.31% | -270.67% | 2.83% | 21.17% | -1.10% | 39.57% | -83.50% | -87.04% | 2.73% | -26.79% | 19.05% | -16.83% | -5.62% | -24.88% | -15.03% | 12.71% | 36.17% | 51.50% | 21.02% | 58.74% | 1,024.17% | 35.66% | 114.39% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -26.13% | 90.75% | 89.72% | 94.28% | 40.86% | -75.67% | -1.32% | -13.59% | 20.02% | 4.11% | 26.74% | 26.32% | 43.10% | 5.85% | 38.21% | -1.88% | 13.03% | -0.96% | -20.65% | -28.65% | -84.87% | -7.90% | -236.20% | -58.45% | -100.00% | -21.26% | -60.11% | -11.33% | -41.61% | -13.01% | -19.88% | -1.27% | 1.46% | -19.55% | -24.02% | 13.12% | 8.43% | 9.74% | 25.06% | 101.90% | 26.96% | 28.68% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.90% | 78.04% | 14.87% | 85.22% | 47.97% | -41.03% | 26.82% | -17.34% | 2.70% | -2.65% | -10.28% | -9.50% | -19.52% | 4.10% | 6.36% | -8.45% | -8.06% | -12.91% | -20.96% | -15.93% | -37.08% | -13.29% | -140.62% | -32.52% | -66.16% | -10.67% | -32.90% | 1.44% | -11.46% | -5.57% | 9.11% | 52.05% | 21.48% | 17.02% |
|
EPS (Basic) (QoQ)
|
-1,055.67% | 14.04% | -372.95% | 99.92% | 96.55% | -294.74% | 22.67% | -48.28% | -8.14% | 9.68% | -36.90% | 0.87% | -11.40% | -18.11% | 18.67% | 6.56% | 9.65% | 24.27% | -8.97% | 48.24% | -86.36% | 103.66% | -1,633.33% | 54.35% | -404.76% | 190.57% | -234.38% | 41.86% | -41.33% | -29.25% | -32.12% | -53.59% | 62.95% | -4.85% | -69.44% | 8.20% | -12.50% | -6.88% | 11.88% | -19.66% | 28.17% | -54.25% | 20.34% | -41.49% | 33.83% | -17.05% | 41.75% | -7.50% | -7.75% | 38.85% | 1,404.71% | -107.48% | 124.10% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -111.41% | 99.99% | 99.95% | | | | -12.00% | | | | | | | | | | | | | | | | | | | | | | | | -42.20% | | | | -7.65% | 2.73% | -26.79% | 19.05% | -16.83% | -5.62% | -24.88% | -15.03% | 12.71% | 36.17% | 51.50% | 21.02% | 58.74% | 936.67% | 35.66% | 114.39% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.38% | | | | -3.16% | 13.12% | 8.43% | 9.74% | 25.06% | 96.96% | 26.96% | 28.68% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.45% | | | | | | | | | | | | | | | | | | | | 8.42% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-3,424.77% | 14.04% | -372.95% | 99.92% | 96.55% | -294.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47% | 8.20% | -12.50% | -6.88% | 11.88% | -19.66% | 28.17% | -54.25% | 20.34% | -41.49% | 33.83% | -17.05% | 41.75% | -7.50% | -7.75% | 38.85% | 1,281.18% | -108.27% | 124.10% |
|
FCF Margin Growth (1y)
|
| | | | 5,207.00 | -17002.00 | -3765.00 | -87563.00 | -99040.00 | 24,547.00 | -35082.00 | 71,575.00 | 73,452.00 | -15484.00 | 27,694.00 | 28,521.00 | 17,940.00 | 18,776.00 | 11,154.00 | 18,640.00 | -11047.00 | 22,247.00 | 8,094.00 | -2811.00 | 22,229.00 | -18589.00 | -5612.00 | -3700.00 | -2893.00 | 596.00 | -4297.00 | -6427.00 | 4,740.00 | -4409.00 | 3,857.00 | 6,877.00 | -6083.00 | 1,255.00 | 1,798.00 | -510.00 | 2,111.00 | -5734.00 | 5,371.00 | 2,910.00 | 938.00 | 6,981.00 | 4,716.00 | | -2877.00 | 1,863.00 | 4,472.00 | | 634.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -20380.00 | -7940.00 | -11153.00 | 12,533.00 | -7647.00 | 27,838.00 | 3,766.00 | 118,736.00 | 80,345.00 | 25,539.00 | 46,942.00 | 44,350.00 | 29,122.00 | 22,434.00 | 13,636.00 | 12,129.00 | 8,289.00 | 4,254.00 | -1815.00 | -12937.00 | 24,077.00 | -22402.00 | -6051.00 | -3249.00 | -4235.00 | -2558.00 | 1,359.00 | -60.00 | 768.00 | -8888.00 | 11,026.00 | 9,278.00 | -3034.00 | 2,502.00 | 11,884.00 | | 172.00 | 3,110.00 | 14,558.00 | 528.00 | -1305.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13488.00 | 33,083.00 | 8,095.00 | 28,362.00 | 3,535.00 | 31,496.00 | 6,248.00 | 112,225.00 | 99,682.00 | 7,546.00 | 37,034.00 | 34,224.00 | 30,970.00 | 18,621.00 | 13,197.00 | 12,580.00 | 6,946.00 | 1,100.00 | 3,841.00 | -6570.00 | 20,105.00 | -26881.00 | 1,118.00 | -849.00 | -1187.00 | -1311.00 | 11,445.00 | | -1171.00 | -44.00 | 20,214.00 | 6,895.00 | -5278.00 |
|
FCF Margin (QoQ)
|
| -8013.00 | 5,614.00 | -17449.00 | 25,055.00 | -30222.00 | 18,851.00 | -101247.00 | 13,579.00 | 93,364.00 | -40778.00 | 5,410.00 | 15,456.00 | 4,427.00 | 2,401.00 | 6,237.00 | 4,875.00 | 5,263.00 | -5221.00 | 13,723.00 | -24812.00 | 38,558.00 | -19375.00 | 2,818.00 | 228.00 | -2261.00 | -6397.00 | 4,730.00 | 1,035.00 | 1,228.00 | -11290.00 | 2,600.00 | 12,202.00 | -7922.00 | -3023.00 | 5,620.00 | -758.00 | -584.00 | -2480.00 | 3,312.00 | 1,863.00 | -8428.00 | 8,624.00 | 852.00 | -109.00 | -2385.00 | 6,359.00 | | | 2,355.00 | 8,968.00 | -10718.00 | 29.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 10.40% | -34.34% | -73.16% | 0.27% | -212.42% | 22.47% | -173.84% | -54.76% | -63.34% | -172.05% | -12.18% | 18.32% | 14.14% | 53.48% | 30.40% | 152.72% | -279.43% | 755.10% | 43.84% | -105.44% | 100.72% | -119.23% | -176.79% | -4,511.06% | -3,088.65% | 18.97% | -93.44% | -136.77% | 218.20% | -375.93% | -20.84% | 49.18% | -344.25% | -9.68% | -0.84% | -63.46% | 23.86% | -125.08% | 62.74% | 68.15% | 51.93% | 39.37% | 253.85% | -214.65% | -271.31% | 68.10% | 1,319.55% | 6.91% | 10.02% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -65.97% | -41.50% | -74.56% | -8.03% | -63.64% | 0.63% | -28.82% | 38.67% | -74.59% | 117.51% | 24.03% | 71.39% | 26.48% | 16.31% | -2.65% | -9.74% | 6.72% | -0.69% | -44.33% | -99.47% | 31.09% | -39.96% | -86.34% | -281.42% | -345.27% | -61.73% | -33.08% | -25.29% | -30.03% | -127.34% | 23.14% | 35.80% | -42.51% | -14.39% | 37.12% | -17.88% | -10.77% | 24.21% | 116.42% | 2.29% | -17.11% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -71.64% | 60.45% | -15.76% | 48.53% | 16.21% | -4.33% | -27.15% | -10.81% | -2.62% | -5.26% | -18.61% | -20.65% | 23.07% | -17.71% | -20.39% | -9.73% | -18.57% | -39.74% | -29.65% | -47.29% | 14.01% | -30.82% | -19.44% | -95.95% | -101.94% | -42.00% | 27.36% | -14.54% | -31.44% | -17.84% | 64.14% | 4.97% | -37.90% |
|
Free Cash Flow (QoQ)
|
| -78.11% | 28.75% | -147.97% | 71.53% | -167.06% | 8.16% | -42.82% | 10.81% | 33.73% | -224.39% | 19.29% | 5.86% | -10.37% | -33.76% | 41.23% | 1.04% | 40.20% | -100.12% | 144.52% | -812.27% | 203.25% | -117.15% | 95.69% | 193.76% | -2,874.13% | -146.90% | 28.20% | 39.23% | 24.78% | -489.39% | 12.11% | 130.34% | -402.85% | -49.65% | 63.03% | -45.80% | -36.00% | -37.58% | 40.08% | 32.08% | -302.02% | 77.23% | 48.78% | -2.51% | -407.06% | 157.79% | -204.75% | -20.97% | 56.43% | 2,671.37% | -106.87% | -16.93% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -529.00 | -219.00 | -242.00 | -18.00 | 96.00 | 2.00 | 200.00 | 71.00 | -151.00 | -329.00 | 27.00 | -44.00 | -173.00 | 74.00 | -77.00 | -153.00 | 90.00 | 48.00 | -174.00 | -86.00 | 40.00 | -13.00 | 162.00 | -298.00 | -60.00 | | -68.00 | 184.00 | 592.00 | | -197.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -584.00 | -547.00 | -16.00 | 9.00 | -228.00 | -253.00 | 150.00 | -126.00 | -234.00 | -207.00 | -224.00 | -283.00 | -43.00 | 110.00 | -89.00 | -537.00 | 70.00 | | -80.00 | -199.00 | 572.00 | -56.00 | -103.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -667.00 | -424.00 | -267.00 | -231.00 | -98.00 | -218.00 | 138.00 | -510.00 | -254.00 | | -130.00 | -397.00 | 489.00 | 67.00 | -354.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | -144.00 | -220.00 | -42.00 | -124.00 | 167.00 | -244.00 | 183.00 | -10.00 | 72.00 | -46.00 | 54.00 | -231.00 | -106.00 | 311.00 | -17.00 | -361.00 | 141.00 | 159.00 | -93.00 | -117.00 | 99.00 | -63.00 | -5.00 | 9.00 | 46.00 | 113.00 | -465.00 | 247.00 | | | -213.00 | 654.00 | -529.00 | -109.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 100.49% | 39.18% | 23.71% | 47.83% | -4.27% | 25.41% | 37.47% | 13.21% | 26.63% | -14.99% | 66.37% | 22.67% | 69.60% | 56.31% | 16.24% | 36.78% | 27.35% | 42.60% | 53.64% | 0.40% | 48.80% | 28.99% | -7.89% | 77.57% | -5.27% | | -0.61% | -29.16% | 495.38% | | 5.00% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.45% | 14.06% | 41.44% | 27.10% | 27.16% | 18.56% | 38.53% | 23.85% | 39.85% | 23.75% | 43.76% | 18.98% | 47.57% | 42.20% | 18.04% | 34.60% | 21.53% | | 12.04% | 8.09% | 103.22% | 2.41% | -1.31% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.32% | 27.03% | 38.26% | 23.03% | 31.26% | 25.11% | 30.34% | 27.63% | 30.98% | | 22.15% | 16.21% | 78.51% | 19.08% | 11.41% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | 78.51% | -14.71% | 38.11% | -4.65% | 23.92% | -24.19% | 65.04% | -38.25% | 62.33% | -16.90% | 35.92% | -30.93% | 8.98% | 62.63% | 0.21% | -4.51% | 0.44% | 20.94% | 17.93% | -11.10% | 12.47% | 30.30% | -22.94% | 31.77% | -2.50% | -6.96% | 48.56% | -29.70% | | | 5.89% | 490.81% | -85.60% | 16.58% |
|
Net Cash Flow Growth (1y)
|
| | | | -1,572.28% | 26.52% | 111.36% | -191.17% | 124.38% | 67.85% | -112.74% | 91.48% | 253.06% | -2,860.00% | -51.86% | 55.54% | -86.55% | 112.00% | 80.34% | 2,240.08% | -65.39% | -413.61% | -328.95% | 68.49% | -400.50% | -16.54% | 300.21% | -150.89% | 2,637.56% | -557.87% | -600.80% | 152.14% | -30.65% | 1.91% | 63.20% | -15.73% | -94.01% | 101.63% | 21.97% | -27.84% | -352.24% | 4,371.86% | -15.20% | -193.00% | 2.02% | 151.35% | 19.75% | 662.05% | -236.88% | -37.95% | 1,693.25% | -536.62% | -148.16% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 154.02% | -91.23% | -34.05% | -26.71% | 28.38% | 46.46% | -26.79% | 41.13% | -45.22% | -123.31% | -8.59% | 162.23% | -28.86% | 24.03% | 54.51% | -163.77% | 197.73% | -196.41% | -250.36% | -23.54% | 275.34% | -95.92% | -54.53% | -39.30% | 45.07% | 28.16% | -50.93% | 32.33% | -28.15% | 39.50% | 30.84% | -36.90% | -29.02% | 56.49% | 10.31% | 55.66% | -117.76% | 311.62% | 155.76% | -191.71% | -101.58% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.70% | -21.34% | -18.58% | 4.49% | 34.52% | -33.07% | -20.05% | 7.01% | 65.81% | -143.37% | -66.61% | 44.29% | 19.74% | -23.12% | -25.49% | 58.69% | 1.84% | -17.40% | -65.33% | -22.93% | -58.44% | 49.55% | -27.10% | -16.54% | -21.09% | 69.09% | -27.20% | 29.61% | -18.59% | 25.51% | 44.18% | -73.84% | -26.48% |
|
Net Cash Flow (QoQ)
|
| -51.04% | 504.56% | 118.53% | -225.23% | 93.36% | 1,263.72% | -194.27% | 133.48% | -108.75% | -361.23% | 36.95% | 1,486.89% | -173.39% | 76.34% | 81.54% | 519.54% | -34.54% | -138.78% | 2,109.58% | -93.21% | -693.15% | 46.96% | 889.36% | -112.10% | -130.03% | 191.12% | -300.65% | 703.37% | -159.64% | 30.64% | 120.89% | 702.53% | -184.35% | 73.98% | 147.83% | -43.00% | -77.03% | -1,345.86% | 144.23% | -299.28% | 507.25% | -132.10% | 64.30% | -109.94% | 1,144.75% | -110.25% | 350.07% | -225.84% | 292.42% | 163.14% | -168.53% | 28.48% |
|
Net Income Growth (1y)
|
| | | -83.85% | 41.82% | -187.44% | 4.73% | 3.22% | -542.08% | -78.29% | -170.03% | -171.07% | -58.43% | -59.40% | -8.75% | -1.83% | 18.64% | 47.41% | 29.53% | 55.09% | 4.06% | 104.74% | 33.71% | 45.52% | -51.07% | -3,960.47% | -274.36% | -338.96% | -17.71% | -58.43% | -56.26% | -334.15% | -16.16% | -59.50% | -14.16% | 34.76% | -91.74% | -15.63% | 1.49% | -28.48% | 18.19% | -21.82% | -9.65% | -30.77% | -21.64% | -40.05% | 34.10% | 50.13% | 19.79% | -34.27% | 1,046.28% | 34.61% | 114.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -68.96% | -80.89% | -101.40% | -40.91% | -38.75% | -102.28% | -14.34% | -27.43% | -7.42% | -7.34% | 26.82% | 20.21% | 37.08% | -5.65% | 1.27% | -20.48% | -2.40% | -19.49% | -42.59% | -57.11% | -118.15% | -27.36% | -363.47% | -88.32% | -131.67% | -37.89% | -42.97% | -20.68% | -53.82% | -22.14% | -30.98% | -7.24% | -3.11% | -24.03% | -25.42% | 10.71% | 5.73% | 7.24% | -31.83% | 106.75% | 24.73% | 28.97% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.14% | -35.81% | 17.12% | -5.50% | 8.16% | -64.36% | -22.29% | -38.71% | -24.27% | -17.07% | -19.44% | -24.34% | -36.55% | -10.03% | -19.45% | -25.55% | -24.92% | -30.60% | -39.83% | -34.25% | -54.15% | -26.51% | -168.45% | -48.47% | -83.65% | -21.14% | -37.89% | -4.89% | -18.87% | -12.19% | -33.40% | 57.49% | 18.60% | 17.38% |
|
Net Income (QoQ)
|
7.83% | 14.59% | -136.31% | 1.16% | 70.83% | -321.91% | 21.68% | -0.41% | -93.52% | -17.15% | -18.63% | -0.79% | -13.10% | -17.87% | 19.07% | 5.62% | 9.63% | 23.80% | -8.44% | 39.86% | -93.06% | 103.76% | -1,616.77% | 50.58% | -435.39% | 3.81% | -47.09% | 42.05% | -43.57% | -29.47% | -45.07% | -61.00% | 61.59% | -77.78% | -3.83% | 7.98% | -12.89% | -7.22% | 11.54% | -20.01% | 28.12% | -59.66% | 20.38% | -43.12% | 33.14% | -83.82% | 62.53% | -8.30% | -7.54% | -207.72% | 364.04% | -107.48% | 124.51% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -83.85% | 41.82% | -187.44% | 4.34% | -72.33% | -542.08% | -78.29% | -168.94% | -52.81% | -58.43% | -59.40% | -8.75% | -1.44% | 18.64% | 47.41% | 29.53% | 55.09% | 4.06% | 104.74% | 33.71% | 45.52% | -51.07% | -3,960.47% | -274.36% | -338.96% | -17.71% | -58.43% | -56.26% | -334.15% | -16.16% | -59.50% | -14.16% | 34.76% | -91.74% | -15.63% | 1.49% | -28.48% | 18.19% | -19.28% | -9.65% | -30.77% | -21.64% | 8.83% | 34.10% | 50.13% | 19.79% | 57.71% | 1,046.28% | 34.61% | 114.90% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -69.17% | -80.89% | -101.40% | -40.91% | -38.75% | -102.28% | -14.34% | -27.26% | 11.37% | -7.34% | 26.82% | 20.21% | 37.16% | -5.65% | 1.27% | -20.48% | -2.40% | -19.49% | -42.59% | -57.11% | -118.15% | -27.36% | -363.47% | -88.32% | -131.67% | -37.89% | -42.97% | -20.68% | -53.82% | -22.14% | -30.06% | -7.24% | -3.11% | -24.03% | -7.93% | 10.71% | 5.73% | 7.24% | 22.81% | 106.75% | 24.73% | 28.97% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.14% | -35.81% | 17.12% | -5.50% | 8.16% | -64.36% | -22.29% | -38.60% | -10.73% | -17.07% | -19.44% | -24.34% | -36.45% | -10.03% | -19.45% | -25.55% | -24.92% | -30.60% | -39.83% | -34.25% | -54.15% | -26.51% | -167.34% | -48.47% | -83.65% | -21.14% | -26.01% | -4.89% | -18.87% | -12.19% | 3.24% | 57.49% | 18.60% | 17.38% |
|
Net Income towards Common Stockholders (QoQ)
|
7.83% | 14.59% | -136.31% | 1.16% | 70.83% | -321.91% | 21.36% | -78.07% | -8.68% | -17.15% | -18.63% | -1.18% | -12.67% | -17.87% | 19.07% | 5.62% | 9.63% | 23.80% | -8.44% | 39.86% | -93.06% | 103.76% | -1,616.77% | 50.58% | -435.39% | 3.81% | -47.09% | 42.05% | -43.57% | -29.47% | -45.07% | -61.00% | 61.59% | -77.78% | -3.83% | 7.98% | -12.89% | -7.22% | 11.54% | -20.01% | 28.12% | -56.33% | 18.68% | -43.12% | 33.14% | -17.16% | 41.22% | -8.30% | -7.54% | 38.22% | 1,415.24% | -107.48% | 124.51% |
|
Net Margin Growth (1y)
|
| | | -10807.00 | 7,541.00 | -31250.00 | 5,340.00 | -128443.00 | -158442.00 | 15,392.00 | -35379.00 | 93,066.00 | 116,837.00 | -14759.00 | 28,833.00 | 31,421.00 | 28,238.00 | 29,342.00 | 10,853.00 | 21,559.00 | 7,900.00 | 10,887.00 | 7,548.00 | 2,252.00 | -1538.00 | -5931.00 | -10151.00 | -3492.00 | 1,206.00 | -2341.00 | -2916.00 | -19224.00 | 2,521.00 | -2371.00 | 5,602.00 | 13,968.00 | -3745.00 | 1,753.00 | 2,387.00 | 957.00 | 4,596.00 | -1537.00 | 2,215.00 | -114.00 | -1730.00 | 5,134.00 | 1,947.00 | | 1,345.00 | 1,983.00 | 11,726.00 | | 6,173.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -46184.00 | -34064.00 | -30617.00 | -1206.00 | -3955.00 | -13367.00 | 29,975.00 | 4,307.00 | 146,047.00 | 152,976.00 | 25,470.00 | 47,234.00 | 55,233.00 | 34,600.00 | 34,297.00 | 8,249.00 | 20,319.00 | 7,569.00 | 2,615.00 | -5520.00 | -20465.00 | 2,189.00 | -10643.00 | -7466.00 | -8749.00 | -18.00 | -2959.00 | 5,072.00 | -4299.00 | 3,372.00 | -2155.00 | 10,203.00 | 14,811.00 | -878.00 | 5,350.00 | 6,549.00 | | 4,211.00 | 5,580.00 | 15,888.00 | 5,563.00 | 5,788.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,797.00 | 2,074.00 | 9,612.00 | 17,195.00 | 19,857.00 | -7004.00 | 34,931.00 | 1,703.00 | 144,807.00 | 152,644.00 | 17,198.00 | 34,166.00 | 32,516.00 | 38,327.00 | 29,586.00 | 10,935.00 | 15,063.00 | 6,345.00 | 1,997.00 | 2,469.00 | -5539.00 | 3,041.00 | -10427.00 | -2864.00 | -7905.00 | 2,849.00 | 638.00 | 9,234.00 | | 2,987.00 | 4,962.00 | 23,877.00 | 20,488.00 | 6,639.00 |
|
Net Margin (QoQ)
|
296.00 | 757.00 | -11243.00 | -618.00 | 18,645.00 | -38034.00 | 25,347.00 | -134400.00 | -11355.00 | 135,800.00 | -25425.00 | -5955.00 | 12,416.00 | 4,204.00 | 18,168.00 | -3366.00 | 9,233.00 | 5,308.00 | -321.00 | 7,340.00 | -4426.00 | 8,294.00 | -3660.00 | 2,044.00 | -8216.00 | 3,901.00 | -7880.00 | 8,703.00 | -3518.00 | 354.00 | -8456.00 | -7605.00 | 18,227.00 | -4537.00 | -484.00 | 762.00 | 514.00 | 960.00 | 150.00 | -668.00 | 4,153.00 | -5173.00 | 3,902.00 | -2997.00 | 2,538.00 | 1,691.00 | 715.00 | | | 2,329.00 | 10,459.00 | -10994.00 | 4,379.00 |
|
Operating Income Growth (1y)
|
| | | -92.75% | 39.39% | -199.83% | -65.72% | -75.53% | -545.49% | -78.14% | -167.88% | -52.26% | -53.01% | -49.55% | -0.97% | 5.35% | 24.08% | 48.15% | 31.44% | 65.82% | 3.66% | 121.81% | 36.47% | 55.40% | -56.12% | -927.92% | -312.95% | -595.34% | -25.39% | -61.25% | -34.50% | -383.19% | 8.84% | -32.41% | -5.55% | 47.41% | -68.83% | 12.08% | 11.85% | 6.22% | 26.74% | -136.45% | -35.94% | -126.87% | -73.29% | 102.91% | 61.35% | 80.81% | 53.87% | -2,890.19% | 2,234.57% | 13.08% | 105.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -72.71% | -81.57% | -99.90% | -64.88% | -36.25% | -95.73% | -11.37% | -22.86% | 21.02% | -3.83% | 29.45% | 23.95% | 47.55% | -4.53% | 2.16% | -21.61% | -1.97% | -23.55% | -42.81% | -52.24% | -146.54% | -21.30% | -169.97% | -80.31% | -160.46% | -24.50% | -23.36% | -7.76% | -33.57% | -4.08% | -40.15% | -8.15% | -3.82% | -28.93% | 27.25% | 22.63% | 25.81% | 16.33% | -24.21% | 136.41% | 27.67% | 26.91% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.76% | -34.36% | 23.76% | -14.32% | 17.35% | -62.35% | -20.06% | -37.22% | -8.85% | -16.99% | -17.69% | -19.56% | -37.13% | -5.48% | -14.86% | -20.62% | -21.92% | -23.76% | -27.66% | -26.84% | -49.19% | -17.16% | -107.80% | -47.68% | -106.55% | -19.63% | 16.31% | 8.05% | -0.74% | 2.06% | -17.41% | 65.55% | 28.52% | 15.49% |
|
Operating Income (QoQ)
|
5.91% | 14.47% | -42.12% | -68.53% | 70.41% | -323.13% | 21.45% | -78.50% | -8.80% | -16.77% | -18.12% | -1.46% | -9.34% | -14.13% | 20.25% | 4.90% | 12.30% | 22.06% | -5.45% | 52.58% | -147.20% | 117.65% | -407.10% | 66.71% | -765.27% | 6.41% | -53.17% | 43.94% | -56.03% | -20.35% | -27.76% | -101.39% | 70.56% | -74.81% | -1.84% | -0.35% | 5.50% | 8.97% | -2.11% | -6.75% | 26.17% | -193.81% | 41.29% | -78.16% | 43.61% | 104.93% | -880.98% | 11.52% | -35.54% | -197.91% | 697.47% | -103.60% | 108.63% |
|
Operating Margin Growth (1y)
|
| | | -11202.00 | 7,181.00 | -31931.00 | -3411.00 | -130189.00 | -160309.00 | 15,557.00 | -35464.00 | 94,255.00 | 119,734.00 | -12390.00 | 30,520.00 | 33,338.00 | 28,634.00 | 27,903.00 | 10,396.00 | 21,074.00 | 7,172.00 | 10,890.00 | 6,976.00 | 1,792.00 | -1702.00 | -6200.00 | -10041.00 | -3717.00 | 623.00 | -2287.00 | -591.00 | -20356.00 | 3,817.00 | -562.00 | 5,302.00 | 16,449.00 | -2052.00 | 2,980.00 | 2,505.00 | 2,862.00 | 3,568.00 | -6839.00 | 480.00 | -4221.00 | -2871.00 | 12,156.00 | 3,174.00 | | 3,241.00 | -7807.00 | 10,413.00 | | 2,913.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -47136.00 | -33394.00 | -28764.00 | -8356.00 | -2596.00 | -11941.00 | 31,070.00 | 5,452.00 | 148,667.00 | 155,540.00 | 26,403.00 | 47,893.00 | 56,203.00 | 34,103.00 | 32,593.00 | 7,331.00 | 19,149.00 | 6,092.00 | 2,404.00 | -3656.00 | -22281.00 | 2,738.00 | -9049.00 | -5331.00 | -7624.00 | 2,388.00 | 131.00 | 7,215.00 | -1046.00 | 5,333.00 | -4421.00 | 8,286.00 | 15,090.00 | -1355.00 | 8,297.00 | 6,159.00 | | 3,939.00 | -2490.00 | 14,067.00 | 3,626.00 | 3,283.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,276.00 | 2,412.00 | 10,029.00 | 9,017.00 | 20,269.00 | -6471.00 | 35,760.00 | 2,387.00 | 146,742.00 | 154,460.00 | 17,917.00 | 37,260.00 | 32,131.00 | 38,543.00 | 29,744.00 | 12,042.00 | 15,242.00 | 7,857.00 | 4,821.00 | 4,150.00 | -2970.00 | 4,254.00 | -12908.00 | -2346.00 | -8983.00 | 3,085.00 | 5,448.00 | 10,869.00 | | 5,704.00 | -72.00 | 21,873.00 | 22,936.00 | 4,799.00 |
|
Operating Margin (QoQ)
|
80.00 | 718.00 | -2920.00 | -9079.00 | 18,462.00 | -38394.00 | 25,600.00 | -135857.00 | -11658.00 | 137,472.00 | -25421.00 | -6138.00 | 13,821.00 | 5,347.00 | 17,489.00 | -3320.00 | 9,117.00 | 4,616.00 | -18.00 | 7,358.00 | -4785.00 | 8,335.00 | -3932.00 | 2,173.00 | -8279.00 | 3,838.00 | -7773.00 | 8,498.00 | -3939.00 | 928.00 | -6078.00 | -11267.00 | 20,234.00 | -3452.00 | -214.00 | -120.00 | 1,733.00 | 1,580.00 | -689.00 | 237.00 | 2,439.00 | -8827.00 | 6,630.00 | -4464.00 | 3,789.00 | 6,201.00 | -2353.00 | | | -4848.00 | 15,867.00 | -10204.00 | 2,097.00 |
|
Profit After Tax Growth (1y)
|
| | | -109.50% | 39.48% | -185.17% | 52.28% | -72.11% | -517.80% | -52.46% | -168.94% | -52.81% | -58.43% | -86.83% | -8.75% | -1.44% | 18.64% | 47.41% | 29.53% | 55.09% | 4.06% | 104.74% | 33.71% | 45.52% | -51.07% | -3,905.51% | -274.36% | -338.96% | -17.71% | -60.72% | -56.26% | -334.15% | -16.16% | -59.50% | -14.16% | 34.76% | -91.74% | -15.63% | 1.49% | -28.48% | 18.19% | -19.28% | -9.65% | -30.77% | -21.64% | 8.83% | 34.10% | 50.13% | 19.79% | 57.71% | 1,046.28% | 34.61% | 114.90% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -31.04% | -80.93% | -101.02% | -11.76% | -38.69% | -99.70% | -14.42% | -27.26% | 11.37% | -7.34% | 26.96% | 20.21% | 37.16% | -5.65% | 1.74% | -20.48% | -2.40% | -19.49% | -42.59% | -57.11% | -118.15% | -27.36% | -363.47% | -88.32% | -131.67% | -37.89% | -43.65% | -20.68% | -53.82% | -22.14% | -30.06% | -7.24% | -3.11% | -24.03% | -7.93% | 10.71% | 5.73% | 7.24% | 22.81% | 106.75% | 24.73% | 28.97% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.15% | -35.83% | 17.11% | 8.20% | 8.18% | -63.10% | -21.99% | -38.60% | -10.73% | -17.07% | -23.29% | -24.34% | -36.45% | -10.03% | -19.45% | -25.55% | -24.92% | -30.60% | -39.83% | -34.25% | -54.15% | -26.51% | -167.34% | -48.47% | -83.65% | -21.14% | -26.38% | -4.89% | -18.87% | -12.19% | 3.24% | 57.49% | 18.60% | 17.38% |
|
Profit After Tax (QoQ)
|
-104.75% | 14.05% | -371.01% | 50.63% | 69.72% | -305.03% | 21.18% | -78.07% | -8.68% | 0.05% | -39.04% | -1.18% | -12.67% | -17.87% | 19.07% | 5.62% | 9.63% | 23.80% | -8.44% | 39.86% | -93.06% | 103.76% | -1,616.77% | 50.58% | -435.39% | 5.18% | -49.21% | 42.05% | -43.57% | -29.47% | -45.07% | -61.00% | 61.59% | -77.78% | -3.83% | 7.98% | -12.89% | -7.22% | 11.54% | -20.01% | 28.12% | -56.33% | 18.68% | -43.12% | 33.14% | -17.16% | 41.22% | -8.30% | -7.54% | 38.22% | 1,415.24% | -107.48% | 124.51% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -18.72% | | -10.30% | -10.80% | 36.09% | 48.67% | 40.52% | 42.08% | -2.02% | -10.44% | -15.70% | -19.77% | -17.22% | -16.22% | -10.02% | -2.51% | 12.75% | 17.61% | 20.15% | 27.94% | 51.55% | 75.14% | 87.31% | 109.93% | 69.76% | 79.98% | 74.17% | 52.25% | 57.00% | 41.86% | 60.08% | 64.72% | 55.43% | 59.17% | 51.28% | 44.30% | 38.04% | 34.53% | 26.52% | 27.12% | 19.97% | 16.71% | -19.65% | -25.70% | -29.99% | -35.91% | -13.33% | -9.82% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 2.72% | | 2.04% | 0.55% | 3.35% | 3.71% | 2.15% | 3.58% | -2.93% | -4.08% | -3.05% | 0.02% | 12.25% | 19.94% | 26.51% | 37.83% | 42.62% | 54.77% | 57.67% | 59.91% | 59.25% | 64.75% | 73.49% | 73.96% | 60.60% | 59.58% | 61.57% | 53.53% | 49.91% | 44.83% | 45.24% | 44.57% | 37.05% | 35.71% | 15.43% | 10.87% | 5.06% | 0.21% | -4.13% | -5.21% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.23% | | 2.81% | 4.87% | 13.53% | 18.10% | 19.12% | 24.45% | 18.66% | 22.70% | 24.35% | 26.18% | 30.40% | 34.53% | 41.36% | 45.70% | 47.91% | 52.95% | 56.84% | 57.59% | 54.02% | 57.12% | 58.47% | 57.39% | 46.98% | 44.87% | 33.79% | 27.86% | 23.12% | 17.84% | 16.36% | 15.15% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.94% | -3.07% | -5.97% | 1.41% | -3.49% | 47.89% | 2.72% | -4.16% | -2.42% | 1.99% | -6.11% | -9.79% | -7.13% | 5.24% | -4.98% | -3.12% | 0.63% | 21.71% | -0.88% | -1.02% | 7.16% | 44.17% | 14.54% | 5.85% | 20.10% | 16.58% | 21.44% | 2.43% | 4.98% | 20.22% | 9.73% | 15.59% | 8.03% | 13.44% | 12.37% | 9.86% | 3.04% | 8.52% | 9.51% | 3.32% | 3.53% | 2.42% | 6.53% | -28.88% | -4.26% | -3.49% | -2.48% | -3.82% | -0.38% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -9.00 | 1.00 | -10.00 | -27.00 | -13.00 | -13.00 | -14.00 | -7.00 | -11.00 | -6.00 | -1.00 | 20.00 | 27.00 | 30.00 | 32.00 | 21.00 | 18.00 | 9.00 | 3.00 | -3.00 | -5.00 | -3.00 | -3.00 | -12.00 | -9.00 | -7.00 | -5.00 | 7.00 | -1.00 | -4.00 | -5.00 | -10.00 | -7.00 | -8.00 | -7.00 | -11.00 | -18.00 | -11.00 | -2.00 | 12.00 | 21.00 | 10.00 | 51.00 | 45.00 | 47.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -33.00 | -19.00 | -25.00 | -14.00 | 3.00 | 11.00 | 17.00 | 33.00 | 35.00 | 33.00 | 34.00 | 38.00 | 41.00 | 36.00 | 32.00 | 6.00 | 4.00 | -1.00 | -5.00 | -7.00 | -15.00 | -15.00 | -13.00 | -14.00 | -16.00 | -19.00 | -16.00 | -14.00 | -26.00 | -23.00 | -13.00 | -10.00 | -4.00 | -9.00 | 43.00 | 45.00 | 50.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 20.00 | 10.00 | 4.00 | 17.00 | 16.00 | 17.00 | 19.00 | 21.00 | 23.00 | 26.00 | 33.00 | 31.00 | 24.00 | 22.00 | 4.00 | -3.00 | -13.00 | -17.00 | -28.00 | -39.00 | -33.00 | -21.00 | -14.00 | -14.00 | -20.00 | 34.00 | 42.00 | 43.00 |
|
Return on Assets (QoQ)
|
| | | | | -9.00 | 7.00 | 5.00 | -12.00 | 0.00 | -4.00 | -12.00 | 2.00 | 0.00 | -5.00 | -5.00 | -2.00 | 5.00 | 1.00 | 16.00 | 6.00 | 8.00 | 3.00 | 4.00 | 4.00 | -2.00 | -3.00 | -1.00 | 1.00 | 0.00 | -3.00 | -10.00 | 4.00 | 2.00 | -1.00 | 2.00 | -4.00 | -2.00 | -1.00 | -3.00 | -1.00 | -3.00 | 0.00 | -8.00 | -7.00 | 4.00 | 9.00 | 6.00 | 2.00 | -6.00 | 51.00 | -1.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -19.00 | -10.00 | -16.00 | -25.00 | -10.00 | -9.00 | -13.00 | -8.00 | -13.00 | -8.00 | -1.00 | 21.00 | 31.00 | 36.00 | 39.00 | 25.00 | 21.00 | 9.00 | 2.00 | -5.00 | -7.00 | -5.00 | -4.00 | -14.00 | -9.00 | -5.00 | -3.00 | 12.00 | 1.00 | -3.00 | -3.00 | -9.00 | -1.00 | -11.00 | -13.00 | -31.00 | -54.00 | -9.00 | 10.00 | 44.00 | 69.00 | 20.00 | 74.00 | 52.00 | 54.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -41.00 | -27.00 | -30.00 | -12.00 | 9.00 | 19.00 | 25.00 | 38.00 | 40.00 | 37.00 | 39.00 | 42.00 | 46.00 | 40.00 | 37.00 | 7.00 | 5.00 | -1.00 | -5.00 | -6.00 | -15.00 | -13.00 | -10.00 | -11.00 | -9.00 | -19.00 | -20.00 | -28.00 | -54.00 | -23.00 | -6.00 | 3.00 | 14.00 | 0.00 | 71.00 | 65.00 | 70.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 18.00 | 10.00 | 8.00 | 24.00 | 23.00 | 23.00 | 20.00 | 24.00 | 27.00 | 32.00 | 40.00 | 38.00 | 32.00 | 30.00 | 10.00 | 5.00 | -15.00 | -22.00 | -46.00 | -70.00 | -32.00 | -13.00 | 2.00 | 6.00 | -8.00 | 64.00 | 67.00 | 70.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -10.00 | 5.00 | 0.00 | -14.00 | 0.00 | -1.00 | -10.00 | 2.00 | 0.00 | -5.00 | -5.00 | -3.00 | 5.00 | 1.00 | 17.00 | 7.00 | 10.00 | 4.00 | 4.00 | 3.00 | -3.00 | -3.00 | -2.00 | 1.00 | -1.00 | -2.00 | -12.00 | 6.00 | 3.00 | 0.00 | 3.00 | -5.00 | -1.00 | 0.00 | -3.00 | 3.00 | -10.00 | -3.00 | -20.00 | -20.00 | 35.00 | 16.00 | 13.00 | 5.00 | -15.00 | 70.00 | -9.00 | 8.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -8.00 | 1.00 | -12.00 | -30.00 | -24.00 | -34.00 | -43.00 | -45.00 | -50.00 | -41.00 | -36.00 | 16.00 | 41.00 | 57.00 | 73.00 | 51.00 | 44.00 | 17.00 | 3.00 | -13.00 | -15.00 | -5.00 | -10.00 | -36.00 | -43.00 | -58.00 | -78.00 | -102.00 | -253.00 | -887.00 | 1,301.00 | 588.00 | 594.00 | 1,181.00 | -1028.00 | -287.00 | -157.00 | -100.00 | -65.00 | -59.00 | -50.00 | -38.00 | -130.00 | -248.00 | -323.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -83.00 | -74.00 | -91.00 | -59.00 | -33.00 | -17.00 | -6.00 | 23.00 | 34.00 | 34.00 | 40.00 | 54.00 | 70.00 | 69.00 | 66.00 | 2.00 | -14.00 | -46.00 | -85.00 | -151.00 | -311.00 | -950.00 | 1,213.00 | 450.00 | 298.00 | 236.00 | 195.00 | 198.00 | 185.00 | 194.00 | 208.00 | 241.00 | 388.00 | 1,043.00 | -1223.00 | -594.00 | -530.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | -15.00 | -21.00 | -4.00 | -5.00 | -13.00 | -27.00 | -23.00 | -29.00 | -48.00 | -84.00 | -226.00 | -876.00 | 1,289.00 | 488.00 | 328.00 | 248.00 | 188.00 | 149.00 | 127.00 | 131.00 | 120.00 | 103.00 | 92.00 | 98.00 | 0.00 | -109.00 | -189.00 |
|
Return on Equity (QoQ)
|
| | | | | -10.00 | 9.00 | 5.00 | -13.00 | 0.00 | -4.00 | -13.00 | -7.00 | -10.00 | -13.00 | -14.00 | -12.00 | -1.00 | -8.00 | 38.00 | 12.00 | 16.00 | 7.00 | 16.00 | 5.00 | -11.00 | -7.00 | -1.00 | 4.00 | -1.00 | -12.00 | -26.00 | -3.00 | -17.00 | -32.00 | -50.00 | -155.00 | -650.00 | 2,156.00 | -764.00 | -148.00 | -64.00 | -53.00 | -23.00 | -17.00 | -7.00 | -18.00 | -17.00 | -7.00 | 5.00 | -110.00 | -135.00 | -83.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.00 | -122.00 | -88.00 | -86.00 | | | -131.00 | -367.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -639.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -50.00 | -21.00 | -13.00 | -39.00 | -15.00 | -19.00 | | | | -254.00 | -114.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -11.00 | -5.00 | -324.00 | -198.00 | -335.00 | -314.00 | 19.00 | -117.00 | 113.00 | 166.00 | 172.00 | 289.00 | 215.00 | 217.00 | 165.00 | 129.00 | 112.00 | 62.00 | 42.00 | -4.00 | -36.00 | -50.00 | -42.00 | -33.00 | -21.00 | -62.00 | -48.00 | -46.00 | -26.00 | 45.00 | 21.00 | 31.00 | 25.00 | 3.00 | 26.00 | 17.00 | 17.00 | 14.00 | -5.00 | 4.00 | 3.00 | | 21.00 | 9.00 | 91.00 | | 87.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -234.00 | -153.00 | -133.00 | -26.00 | -8.00 | 70.00 | 356.00 | 301.00 | 439.00 | 446.00 | 379.00 | 414.00 | 291.00 | 230.00 | 165.00 | 92.00 | 55.00 | -49.00 | -47.00 | -83.00 | -83.00 | -66.00 | -69.00 | -48.00 | -22.00 | -13.00 | -1.00 | 2.00 | 16.00 | 63.00 | 42.00 | 52.00 | 45.00 | | 43.00 | 30.00 | 110.00 | 111.00 | 104.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 93.00 | 127.00 | 74.00 | 99.00 | 68.00 | 82.00 | 356.00 | 264.00 | 382.00 | 335.00 | 289.00 | 335.00 | 243.00 | 213.00 | 138.00 | 77.00 | 54.00 | -1.00 | 0.00 | -35.00 | -41.00 | -49.00 | -47.00 | -27.00 | -2.00 | | 16.00 | 15.00 | 109.00 | 159.00 | 151.00 |
|
Return on Sales (QoQ)
|
| | | -27.00 | 46.00 | -41.00 | 10.00 | -21.00 | -272.00 | 85.00 | -127.00 | 0.00 | 61.00 | -51.00 | 103.00 | 54.00 | 66.00 | 66.00 | 29.00 | 57.00 | 14.00 | 30.00 | 11.00 | 7.00 | -6.00 | -16.00 | -21.00 | -7.00 | 2.00 | -7.00 | -9.00 | -48.00 | 15.00 | -5.00 | 11.00 | 24.00 | -9.00 | 5.00 | 6.00 | 2.00 | 14.00 | -4.00 | 6.00 | -1.00 | -5.00 | 5.00 | 4.00 | | | -8.00 | 86.00 | 2.00 | 7.00 |
|
Revenue Growth (1y)
|
| | | -9.64% | 126.39% | -33.57% | 29.05% | -75.53% | -89.60% | 186.97% | -18.82% | 303.94% | 477.10% | 0.60% | 152.31% | 127.89% | 125.17% | 97.26% | 40.07% | 210.24% | 89.80% | 130.71% | 111.71% | 42.34% | 26.91% | 48.11% | -5.23% | 25.39% | 34.61% | 12.38% | 28.66% | -11.98% | 65.90% | 23.23% | 72.79% | 55.07% | 17.18% | 39.01% | 26.11% | 41.87% | 56.50% | 1.32% | 48.17% | 29.17% | -9.46% | 83.41% | -4.66% | | 0.11% | -30.58% | 459.73% | | 7.23% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -3.70% | 10.76% | 24.24% | 38.26% | 31.08% | 10.56% | 78.58% | 42.09% | 205.66% | 191.08% | 66.05% | 95.59% | 115.90% | 75.70% | 88.90% | 41.12% | 76.91% | 48.01% | 56.60% | 37.18% | 16.25% | 41.51% | 27.05% | 28.20% | 19.62% | 37.80% | 24.40% | 41.00% | 24.64% | 44.90% | 20.18% | 47.80% | 41.64% | 18.41% | 37.21% | 21.23% | | 12.36% | 8.86% | 99.22% | 2.62% | -0.95% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.56% | 42.16% | 54.23% | 50.95% | 58.32% | 26.62% | 81.06% | 41.91% | 119.51% | 111.31% | 50.11% | 55.61% | 61.85% | 64.68% | 56.32% | 44.26% | 49.86% | 44.51% | 45.75% | 41.26% | 28.15% | 39.04% | 23.64% | 31.53% | 25.69% | 29.96% | 29.04% | 31.69% | | 22.49% | 17.19% | 76.71% | 18.91% | 12.25% |
|
Revenue (QoQ)
|
-5.14% | -7.71% | 7.56% | -4.03% | 137.66% | -72.92% | 108.96% | -81.81% | 1.01% | 647.23% | -40.89% | -9.46% | 44.32% | 30.26% | 48.25% | -18.23% | 42.60% | 14.11% | 5.27% | 81.12% | -12.76% | 38.71% | -3.40% | 21.77% | -22.22% | 61.88% | -38.19% | 61.11% | -16.50% | 35.16% | -29.24% | 10.23% | 57.37% | 0.39% | -0.78% | -1.07% | 18.91% | 19.09% | -9.98% | 11.29% | 31.17% | -22.90% | 31.64% | -2.98% | -8.06% | 56.20% | -31.57% | | | 8.33% | 451.71% | -84.79% | 17.96% |
|
Share-based Compensation Growth (1y)
|
| | | | 407.30% | 594.10% | 496.62% | 127.43% | 75.04% | 104.11% | 163.10% | 94.67% | 74.29% | 17.06% | -8.55% | 4.90% | 11.24% | 7.01% | 1.28% | -9.74% | -19.99% | -22.88% | -14.19% | 2.51% | 24.75% | 30.91% | 19.55% | 35.11% | 17.24% | 35.23% | 64.31% | 54.84% | 60.04% | 86.78% | 68.90% | 51.98% | 54.19% | 22.51% | 3.43% | 7.90% | 10.82% | 4.22% | 8.37% | 5.92% | -6.03% | -39.63% | -36.22% | -34.48% | -26.68% | 4.43% | -1.73% | -3.64% | -1.67% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 149.21% | 155.02% | 143.04% | 66.84% | 50.27% | 36.74% | 34.57% | 22.61% | 15.76% | -1.15% | -7.37% | -0.99% | 3.55% | 2.61% | 1.28% | 7.73% | 5.38% | 10.93% | 19.01% | 28.96% | 32.78% | 48.98% | 49.15% | 47.04% | 42.49% | 45.72% | 42.12% | 36.43% | 39.84% | 33.60% | 23.71% | 20.21% | 17.10% | -8.31% | -10.58% | -9.19% | -8.60% | -13.06% | -12.10% | -12.55% | -12.17% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.97% | 68.75% | 65.66% | 33.86% | 27.63% | 20.88% | 20.11% | 20.62% | 17.80% | 11.33% | 9.32% | 15.22% | 15.81% | 22.23% | 23.59% | 24.09% | 23.63% | 25.58% | 24.11% | 28.60% | 31.95% | 33.38% | 30.04% | 29.44% | 24.68% | 14.25% | 14.69% | 12.00% | 13.51% | 8.50% | 3.48% | 1.86% | 2.97% |
|
Share-based Compensation (QoQ)
|
| -9.05% | 31.21% | 202.90% | 40.35% | 24.43% | 12.79% | 15.47% | 8.02% | 45.10% | 45.38% | -14.57% | -3.29% | -2.55% | 13.58% | -2.01% | 2.55% | -6.25% | 7.50% | -12.67% | -9.09% | -9.64% | 19.62% | 4.32% | 10.63% | -5.18% | 9.25% | 17.90% | -4.00% | 9.37% | 32.74% | 11.10% | -0.77% | 27.64% | 20.04% | -0.03% | 0.67% | 1.41% | 1.35% | 4.29% | 3.39% | -4.63% | 5.38% | 1.93% | -8.27% | -38.73% | 11.33% | 4.71% | 2.66% | -12.74% | 4.76% | 2.67% | 4.76% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 237.04% | | 46.32% | 33.28% | 118.59% | 11.86% | 11.09% | 33.71% | -24.28% | -28.29% | -33.37% | -47.92% | -47.09% | -48.56% | 2.48% | 4.07% | 30.82% | 49.08% | 57.54% | 164.66% | 124.20% | 241.26% | 82.75% | 71.89% | 69.46% | 3.08% | 17.15% | -23.01% | -18.90% | -44.66% | -65.66% | -79.46% | -99.70% | -130.96% | -192.70% | -316.25% | -24,236.72% | -405.14% | -217.90% | -195.64% | -135.84% | -95.37% | -69.21% | -57.18% | -34.15% | 79.22% | 78.93% | 85.23% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 62.21% | | 2.70% | -2.46% | -4.32% | -25.55% | -8.80% | -10.18% | -19.37% | -18.07% | 2.46% | 12.78% | 15.78% | 37.81% | 43.43% | 67.91% | 70.66% | 73.73% | 49.97% | 51.87% | 45.51% | 24.86% | -9.75% | -35.23% | -83.99% | -29.60% | -33.38% | -32.80% | -37.22% | -42.03% | -44.41% | -49.07% | -54.64% | -71.63% | -91.17% | -129.25% | -814.82% | -27.05% | -4.27% | 11.79% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.98% | | 11.83% | 20.65% | 20.76% | 15.99% | 16.91% | 26.95% | 14.77% | 14.11% | 18.16% | 13.68% | 16.35% | 8.34% | 3.49% | -5.63% | -58.69% | -23.72% | -25.18% | -28.88% | -33.36% | -38.22% | -33.03% | -30.17% | -34.08% | -30.21% | -31.99% | -29.12% | -30.93% | -18.65% | -18.74% | -18.18% |
|
Shareholder's Equity (QoQ)
|
| | | | -1.23% | -9.59% | 78.95% | -8.43% | -10.04% | 48.27% | -8.43% | -9.05% | 8.27% | -16.03% | -13.27% | -15.50% | -15.36% | -14.69% | -15.68% | 68.34% | -14.05% | 7.24% | -3.92% | 77.90% | 44.39% | -9.16% | 46.25% | -4.73% | 35.80% | -10.45% | -11.04% | 8.28% | -10.75% | -5.67% | -39.30% | -32.81% | -46.62% | -98.63% | -6,399.10% | -101.17% | -24.52% | -52.97% | -31.83% | -26.60% | -15.80% | -22.02% | -9.21% | -9.65% | -7.57% | -4.15% | 83.08% | -11.19% | 24.59% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3887.00 | | | | | | | | | | | | | | | 1,404.00 | | | | 612.00 | -921.00 | | | | 15.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,350.00 | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2974.00 | | | | -9.00 | | | | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -434.00 | | | 393.00 | -1967.00 | | | | | 614.00 | 193.00 | |
|
Total Debt Growth (1y)
|
| | | | | -99.00% | | | | | | | | | | | | 6.93% | 6.99% | 48.78% | 48.19% | 47.60% | 47.03% | 5.40% | 5.47% | 5.55% | 5.62% | 4.58% | 107.49% | 105.12% | 102.77% | 102.57% | 3.83% | 5.20% | 47.24% | 50.57% | 32.55% | 30.67% | -6.76% | -8.94% | -16.30% | 49.24% | 55.12% | 56.81% | 88.24% | -25.68% | -23.64% | -20.38% | -20.07% | 13.52% | 4.37% | 1.52% | -47.24% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 165.95% | | 225.75% | 946.57% | 1,160.85% | 1,926.69% | | | | | | | 18.55% | 18.44% | 17.92% | 48.02% | 47.29% | 46.57% | 30.70% | 31.47% | 31.57% | 46.64% | 47.20% | 41.87% | 41.27% | 40.68% | 40.56% | 4.83% | 27.06% | 28.66% | 29.06% | 27.82% | 13.17% | 3.37% | 4.37% | 7.99% | 7.98% | 7.33% | 8.22% | -7.41% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 97.02% | | 122.23% | 347.36% | 399.93% | 564.21% | | | | | | | 29.16% | 37.76% | 37.98% | 34.87% | 34.45% | 34.02% | 25.08% | 20.31% | 34.74% | 35.46% | 35.42% | 35.09% | 25.61% | 26.95% | 28.23% | 11.63% | 11.60% | 11.16% | 11.69% | -2.51% |
|
Total Debt (QoQ)
|
| | | | -96.93% | -41.83% | -75.51% | | | | | | | | 1.65% | 1.68% | 1.71% | 1.72% | 1.71% | 41.39% | 1.31% | 1.31% | 1.32% | 1.36% | 1.38% | 1.38% | 1.39% | 0.35% | 101.15% | 0.23% | 0.23% | 0.25% | 3.10% | 1.55% | 40.29% | 2.51% | -9.24% | 0.11% | 0.11% | 0.11% | -16.57% | 78.50% | 4.05% | 1.20% | 0.15% | -29.53% | 6.91% | 5.51% | 0.54% | 0.10% | -1.71% | 2.64% | -47.76% |