|
Revenue (Quarter)
|
| | 1.36M | 2.41M | 2.13M | 2.08M | 1.48M | 1.95M | 1.31M | 3.97M | 1.39M | 1.41M | 1.62M | 2.71M | 1.03M | 0.94M | 0.52M | 2.47M | 0.90M | 1.61M | 0.77M | 1.56M | 1.33M | 1.13M | 0.73M | 1.47M | 0.59M | 0.97M | 0.47M | 0.66M | 0.73M | 0.66M | 0.86M | 1.42M | 0.70M | -0.60M | -0.37M | -0.38M | -0.35M | -0.30M | -0.30M | -0.20M | -0.25M | -0.23M | -0.23M | | | 0.07M | 0.13M | 0.51M | 1.90M | 4.40M | 1.31M | 1.68M | 1.28M | 1.46M | 1.41M | 1.06M | 1.39M | 1.40M | 1.37M |
|
Cost of Revenue (Quarter)
|
| | 3.23M | 1.11M | 0.94M | 10.67M | 2.38M | 2.58M | 2.45M | 2.08M | 2.26M | 2.41M | 1.79M | 6.73M | 0.42M | 0.77M | 0.34M | 1.42M | 0.60M | 1.30M | 0.50M | 1.13M | 1.03M | 0.89M | 0.82M | 0.87M | 0.94M | 1.26M | 0.84M | 0.55M | 0.68M | 0.18M | 0.12M | 0.05M | 0.11M | 0.10M | 0.09M | 0.16M | 0.11M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | 0.52M | 1.30M | 1.19M | 1.13M | 0.63M | 0.92M | 0.61M | 2.56M | 0.64M | 0.80M | 0.69M | 1.58M | 0.61M | 0.17M | 0.18M | 1.05M | 0.30M | 0.32M | 0.26M | 0.77M | 0.77M | 0.54M | 0.11M | 0.52M | -0.12M | 0.26M | -0.02M | 0.03M | 0.15M | 0.03M | 0.23M | 1.38M | 0.59M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.06M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | 3.05M | 3.07M | 2.83M | 1.96M | 2.84M | 3.22M | 106.00M | 4.01M | 3.72M | 4.15M | 4.12M | 5.07M | 4.29M | 4.67M | 3.14M | 3.00M | 3.96M | 6.05M | 4.35M | 4.64M | 4.13M | 5.25M | 3.96M | 2.86M | 3.29M | 2.99M | 3.00M | 2.39M | 2.50M | 1.27M | 1.23M | 1.64M | 1.43M | 1.29M | 0.92M | 1.73M | 0.94M | 0.33M | 0.34M | 1.10M | 1.13M | 1.11M | 1.49M | 1.78M | 2.83M | 2.94M | 2.14M | 2.98M | 1.42M | 2.49M | 0.07M | 2.76M | 2.77M | 2.86M | 2.19M | 1.76M | 1.25M | 2.44M | 2.94M |
|
Selling, General & Administrative (Quarter)
|
| | 3.54M | 4.15M | 3.54M | 3.50M | 3.92M | 3.79M | 3.78M | 4.18M | 3.85M | 4.05M | 4.33M | 3.81M | 4.34M | 4.60M | 4.18M | 2.83M | 2.50M | 2.79M | 2.37M | 2.10M | 2.29M | 2.33M | 2.01M | 1.94M | 2.11M | 2.12M | 1.78M | 1.58M | 2.24M | 1.29M | 1.34M | 0.94M | 1.36M | 0.88M | 1.08M | 1.98M | 1.62M | 1.43M | 1.06M | 2.30M | 1.35M | 1.47M | 1.99M | 2.14M | 2.29M | 2.22M | 3.58M | 2.25M | 1.92M | 2.00M | 2.38M | 2.21M | 2.20M | 2.40M | 3.13M | 2.84M | 1.68M | 3.44M | 4.17M |
|
Other Operating Expenses (Quarter)
|
| | 6.41M | -1.53M | 2.65M | 2.42M | 2.24M | | | | -17.30M | -0.26M | | | -19.19M | -0.00M | -0.01M | 0.06M | 16.28M | -0.00M | -0.00M | -0.00M | 1.03M | 0.89M | | 0.87M | 2.62M | 1.26M | 0.84M | 0.55M | 0.68M | 0.18M | 0.12M | 0.05M | 0.11M | 0.10M | 0.09M | -0.30M | | 0.78M | | | | | -0.02M | | | | 0.02M | -0.00M | | | 2.72M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | 13.00M | 5.68M | 9.02M | 7.87M | 9.00M | 10.30M | 10.95M | 8.67M | -9.74M | -8.02M | -10.24M | -11.45M | -10.56M | -11.21M | -8.66M | -6.67M | 22.75M | -3.63M | -0.02M | -4.66M | 7.45M | 8.46M | 6.79M | 5.67M | 8.02M | 6.37M | 5.63M | 4.53M | 5.42M | 2.75M | 2.68M | 2.62M | 2.90M | 2.26M | 2.09M | 3.40M | 2.56M | 2.54M | 1.40M | 3.40M | 2.48M | 2.58M | 3.50M | 3.93M | 5.12M | 5.17M | 5.72M | 5.23M | 3.34M | 4.49M | 5.17M | 4.98M | 4.98M | 5.25M | 5.31M | 4.59M | 2.93M | 5.88M | 7.11M |
|
Operating Income (Quarter)
|
| | -11.24M | -4.37M | -7.82M | -5.97M | -8.37M | -6.96M | -10.33M | -2.76M | -6.74M | -6.36M | -8.46M | -9.12M | -9.55M | -10.69M | -7.89M | -4.32M | -21.00M | 5.79M | 2.00M | -2.08M | -5.10M | -6.22M | -4.80M | -3.59M | -7.13M | -5.58M | -4.34M | -3.63M | -4.35M | -1.85M | -2.23M | -1.91M | -2.17M | -1.96M | 2.68M | -2.21M | -2.44M | -2.35M | -1.40M | -3.40M | -2.48M | -2.58M | -3.50M | -3.93M | -5.12M | -5.09M | -5.57M | -4.72M | -1.49M | -3.25M | -3.86M | -3.30M | -3.70M | -3.80M | -3.90M | -3.54M | -1.54M | -4.48M | -5.74M |
|
EBIT (Quarter)
|
| | -11.24M | -4.37M | -7.82M | -5.97M | -8.37M | -6.96M | -10.33M | -2.76M | -6.74M | -6.36M | -8.46M | -9.12M | -9.55M | -10.69M | -7.89M | -4.32M | -21.00M | 5.79M | 2.00M | -2.08M | -5.10M | -6.22M | -4.80M | -3.59M | -7.13M | -5.58M | -4.34M | -3.63M | -4.35M | -1.85M | -2.23M | -1.91M | -2.17M | -1.96M | 2.68M | -2.21M | -2.44M | -2.35M | -1.40M | -3.40M | -2.48M | -2.58M | -3.50M | -3.93M | -5.12M | -5.09M | -5.57M | -4.72M | -1.49M | -3.25M | -3.86M | -3.30M | -3.70M | -3.80M | -3.90M | -3.54M | -1.54M | -4.48M | -5.74M |
|
Interest & Investment Income (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.05M | 0.07M | 0.05M | 0.12M | 0.12M | 0.11M | 0.07M | 0.07M | 0.08M | 0.05M | 0.00M | 0.03M | 0.06M | 0.03M |
|
Other Non Operating Income (Quarter)
|
| | 3.47M | -0.01M | -1.54M | 3.66M | -0.05M | -0.25M | -0.86M | 0.93M | 0.33M | -0.12M | -0.10M | -0.05M | 0.09M | -0.06M | -0.22M | -0.41M | 0.11M | -0.15M | 0.20M | 0.02M | 0.41M | 0.46M | 0.05M | -0.69M | 0.17M | 0.06M | 0.01M | -0.22M | 0.35M | -0.20M | 0.01M | 0.02M | 0.15M | | | | | | | | 0.00M | | 0.00M | 0.00M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | -0.83M | -0.77M | -0.51M | -0.93M | -0.96M | -0.92M | -0.92M | -1.06M | -0.93M | 3.15M | 3.20M | -0.92M | -0.85M | -1.14M | -1.50M | -1.44M | -0.96M | -1.34M | -0.47M | -0.69M | -0.24M | -0.18M | -0.59M | -1.33M | -0.41M | 0.06M | -0.46M | -0.66M | -0.06M | -0.44M | 0.83M | -0.10M | -0.30M | -0.31M | -2.15M | 3.13M | 1.35M | 0.51M | -0.33M | -0.19M | -0.24M | -0.23M | -0.23M | -0.19M | -0.16M | -0.12M | -0.09M | -0.08M | 0.01M | 0.03M | 0.05M | 0.04M | 0.76M | 0.93M | -0.00M | -13.87M | 6.69M | 0.06M | 0.03M |
|
EBT (Quarter)
|
| | -11.98M | -5.07M | -8.31M | -6.83M | -9.23M | -7.82M | -11.19M | -3.56M | -7.45M | -7.01M | -9.55M | -10.05M | -10.49M | -11.77M | -9.15M | -5.40M | -22.07M | 4.86M | 1.33M | -2.78M | -5.75M | -6.87M | -5.44M | -4.22M | -7.71M | -6.11M | -4.81M | -4.07M | -4.76M | -2.29M | -2.73M | -2.44M | -2.67M | -2.55M | 2.32M | -2.56M | -2.75M | -2.64M | -1.69M | -3.59M | -2.72M | -2.80M | -3.73M | -4.12M | -5.30M | -5.25M | -5.61M | -4.77M | -1.48M | -3.22M | -3.81M | -3.26M | -3.66M | -3.78M | -3.90M | -4.08M | -1.51M | -4.42M | -5.71M |
|
Profit After Tax (Quarter)
|
| | -12.07M | -5.14M | -8.34M | -6.91M | -9.32M | -7.88M | -11.25M | -3.82M | -7.67M | -3.21M | -5.26M | -10.04M | -10.40M | -11.83M | -9.38M | -5.75M | -21.96M | 4.45M | 1.52M | -2.76M | -5.34M | -6.41M | -5.38M | -4.92M | -7.54M | -6.05M | -4.81M | -4.29M | -4.41M | -3.66M | -2.33M | 1.52M | -3.15M | -9.15M | 0.53M | 8.49M | -1.09M | -1.84M | -1.73M | -3.59M | -2.72M | -2.80M | -3.72M | -4.12M | -5.28M | -5.22M | -5.66M | -4.80M | -1.48M | -3.22M | -3.81M | -3.26M | -2.94M | -2.87M | -3.90M | -17.40M | 5.15M | -4.42M | -5.70M |
|
Equity Income (Quarter)
|
| | -0.05M | -0.06M | -0.05M | -0.06M | -0.05M | -0.04M | -0.04M | -0.04M | -0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -11.98M | -5.07M | -8.31M | -6.83M | -9.23M | -7.82M | -11.19M | -3.56M | -7.45M | -7.01M | -9.55M | -10.05M | -10.49M | -11.77M | -9.15M | -5.40M | -22.07M | 4.86M | 1.33M | -2.78M | -5.75M | -6.87M | -5.44M | -4.22M | -7.71M | -6.11M | -4.81M | -4.07M | -4.76M | -2.29M | -2.73M | -2.44M | -2.67M | -2.55M | 2.32M | -2.56M | -2.75M | -2.64M | -1.69M | -3.59M | -2.72M | -2.80M | -3.73M | -4.12M | -5.30M | -5.25M | -5.61M | -4.77M | -1.48M | -3.22M | -3.81M | -3.26M | -3.66M | -3.78M | -3.90M | -4.08M | -1.51M | -4.42M | -5.71M |
|
Consolidated Net Income (Quarter)
|
| | -11.98M | -5.07M | -8.31M | -6.83M | -9.23M | -7.82M | -11.19M | -3.56M | -7.45M | -7.01M | -9.55M | -10.05M | -10.49M | -11.77M | -9.15M | -5.40M | -22.07M | 4.86M | 1.33M | -2.78M | -5.75M | -6.87M | -5.44M | -4.22M | -7.71M | -6.11M | -4.81M | -4.07M | -4.76M | -1.37M | -0.93M | 3.49M | -0.69M | -6.88M | | -0.04M | -2.75M | -2.64M | -1.69M | -3.59M | -2.72M | -2.80M | -3.73M | -4.12M | -5.30M | -5.25M | -5.61M | -4.77M | -1.48M | -3.22M | -3.81M | -3.26M | -3.66M | -3.78M | -3.90M | -4.08M | -1.51M | -4.42M | -5.71M |
|
Income towards Parent Company (Quarter)
|
| | -11.98M | -5.07M | -8.31M | -6.83M | -9.23M | -7.82M | -11.19M | -3.56M | -7.45M | -7.01M | -9.55M | -10.05M | -10.49M | -11.77M | -9.15M | -5.40M | -22.07M | 4.86M | 1.33M | -2.78M | -5.75M | -6.87M | -5.44M | -4.22M | -7.71M | -6.11M | -4.81M | -4.07M | -4.76M | -1.37M | -0.93M | 3.49M | -0.69M | -6.88M | | -0.04M | -2.75M | -2.64M | -1.69M | -3.59M | -2.72M | -2.80M | -3.73M | -4.12M | -5.30M | -5.25M | -5.61M | -4.77M | -1.48M | -3.22M | -3.81M | -3.26M | -3.66M | -3.78M | -3.90M | -4.08M | -1.51M | -4.42M | -5.71M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | 1.17M | 0.66M | | | | | | | | | | | 3.98M | | | 2.49M | | | | 0.55M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | -11.98M | -5.07M | -8.31M | -6.83M | -9.23M | -7.82M | -11.19M | -3.56M | -7.45M | -7.01M | -9.55M | -10.05M | -10.40M | -11.83M | -9.38M | -6.92M | -22.62M | 4.45M | 1.52M | -2.76M | -5.34M | -6.41M | -5.38M | -4.92M | -7.54M | -6.05M | -4.81M | -8.26M | -4.76M | -1.37M | -3.88M | -2.01M | -0.69M | -6.88M | -0.03M | 0.92M | -2.75M | -2.64M | -1.73M | -3.59M | -2.72M | -2.80M | -3.73M | -4.12M | -5.30M | -5.25M | -5.61M | -4.77M | -1.48M | -3.22M | -3.81M | -3.26M | -3.66M | -3.78M | -3.90M | -4.08M | -1.51M | -4.42M | -5.71M |
|
EPS (Basic) (Quarter)
|
| | -0.23 | -0.10 | -0.15 | -0.13 | -0.16 | -0.13 | -0.19 | -0.06 | -0.11 | -0.05 | -0.08 | -0.14 | -0.14 | -0.15 | -0.12 | -0.08 | -3.19 | 0.45 | 0.15 | -0.25 | -0.41 | -0.43 | -0.26 | -0.24 | -0.33 | -1.94 | -1.39 | -0.20 | -0.73 | -29.67 | -27.63 | 1.72 | -8.92 | -5.12 | -0.03 | 19.98 | -0.28 | -0.45 | -0.39 | -0.73 | -0.33 | -0.25 | -0.28 | -0.19 | -3.56 | -2.85 | -2.36 | -2.07 | -0.59 | -1.00 | -0.70 | -0.75 | -0.45 | -0.37 | -0.49 | -1.19 | 0.02 | -0.04 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.23 | -0.20 | -0.23 | -0.10 | -0.15 | -0.13 | -0.16 | | | | | | | | | -0.15 | -0.12 | | | 0.45 | 0.15 | | | -0.43 | -0.26 | | | | | | | | | | | | | | | | | | | -0.25 | -0.28 | -0.19 | -3.56 | -2.85 | -2.36 | -2.07 | -0.59 | -1.00 | -0.70 | -0.75 | -0.71 | -0.37 | -0.67 | -1.19 | -0.01 | -0.04 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 45.95M | | 52.20M | 52.78M | 53.50M | 57.48M | 58.08M | 58.71M | 58.68M | 66.99M | 67.20M | 67.25M | 67.78M | 74.10M | 76.68M | 80.43M | 80.83M | 7.08M | 17.50M | 17.50M | 9.39M | 13.09M | 14.78M | 20.49M | 17.29M | 22.74M | 2.70M | 2.96M | 3.24M | 6.02M | 0.12M | 0.17M | 0.17M | 0.35M | 0.44M | 0.54M | 1.38M | 3.52M | 3.97M | 3.79M | 4.43M | 2.14M | 2.14M | 2.14M | 2.14M | 2.14M | 2.14M | 1.75M | 2.32M | 2.51M | 3.23M | 3.14M | 0.14M | 5.41M | 6.23M | 9.14M | 14.57M | 48.39M | 107.43M | 77.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
45.19M | 45.95M | 51.99M | 52.20M | 53.90M | 53.50M | 57.48M | | | | | | | | | 75.40M | 77.09M | | | 9.82M | 8.88M | | | 14.78M | 20.49M | | | | | | | | | | | | | | | | | | | 11.30M | 13.26M | 21.51M | 1.48M | 1.83M | 1.75M | 2.32M | 2.51M | 3.23M | 3.14M | 4.32M | 7.53M | 7.86M | 7.70M | 14.57M | 24.42M | 57.85M | 77.80M |
|
EBITDA (Quarter)
|
| | -11.24M | -4.37M | -7.82M | -5.97M | -9.32M | -7.88M | -11.25M | -3.82M | -7.78M | -3.13M | -5.37M | -9.64M | -10.45M | -11.63M | -9.33M | -5.51M | -21.92M | 4.67M | 1.64M | -2.83M | -5.59M | -6.54M | -5.33M | -4.34M | -7.60M | -6.06M | -4.79M | -4.10M | -4.69M | -3.53M | -2.38M | -2.20M | -3.29M | -9.15M | 0.53M | 0.88M | -1.09M | -2.35M | -1.40M | -3.40M | -2.48M | -2.58M | -3.50M | -3.93M | -5.12M | -5.09M | -5.57M | -4.72M | -1.49M | -3.25M | -3.86M | -3.30M | -3.70M | -3.80M | -3.90M | -3.54M | -1.54M | -4.48M | -5.74M |
|
Interest Expenses (Quarter)
|
| | 0.74M | 0.70M | 0.49M | 0.86M | 0.86M | 0.86M | 0.86M | 0.80M | 0.71M | 0.65M | 1.09M | 0.94M | 0.94M | 1.08M | 1.26M | 1.08M | 1.07M | 0.94M | 0.67M | 0.70M | 0.66M | 0.65M | 0.65M | 0.65M | 0.59M | 0.54M | 0.47M | 0.45M | 0.42M | 0.44M | 0.51M | 0.54M | 0.52M | 0.60M | 0.37M | 0.38M | 0.35M | 0.30M | 0.30M | 0.20M | 0.25M | 0.23M | 0.23M | 0.20M | 0.20M | 0.20M | 0.11M | 0.10M | 0.11M | 0.09M | 0.06M | 0.03M | 0.03M | 0.06M | 0.06M | 0.55M | | | |