|
Cash & Equivalents (Quarter)
|
30.73M | 52.67M | 42.65M | 33.23M | 40.80M | 36.92M | 34.40M | 25.77M | 17.63M | 25.72M | 16.40M | 13.62M | 10.21M | 15.51M | 12.80M | 12.76M | 7.85M | 14.62M | 13.20M | 23.84M | 18.97M | 14.34M | 9.36M | 20.04M | 14.92M | 0.40M | 6.25M | 0.43M | 4.78M | 9.55M | 5.90M | 3.08M | 6.81M | | 0.04M | 4.53M | 16.83M | | 16.06M | 9.27M | 7.63M | 8.35M | 14.45M | 17.16M | 21.28M | 21.24M | 18.09M | 20.27M | 18.12M | 12.72M | 10.89M | 11.01M | 8.55M | 0.07M | 4.91M | 1.22M | 0.08M | 9.87M | 2.23M | 13.29M | 13.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 3.52M | 3.56M | 3.53M | | 4.65M | 3.31M | 4.36M |
|
Cash & Current Investments (Quarter)
|
30.73M | 52.67M | 42.65M | 33.23M | 40.80M | 36.92M | 34.40M | 25.77M | 17.63M | 25.72M | 16.40M | 13.62M | 10.21M | 15.51M | 12.80M | 12.76M | 7.85M | 14.62M | 13.20M | 23.84M | 18.97M | 14.34M | 9.36M | 20.04M | 14.92M | 0.40M | 6.25M | 0.43M | 4.78M | 9.55M | 5.90M | 3.08M | 6.81M | | 0.04M | 4.53M | 16.83M | | 16.06M | 9.27M | 7.63M | 8.35M | 14.45M | 17.16M | 21.28M | 21.24M | 18.09M | 20.27M | 18.12M | 12.72M | 10.89M | 11.01M | 8.55M | 0.40M | 8.44M | 4.79M | 3.61M | 9.87M | 6.88M | 16.60M | 17.46M |
|
Receivables - Net (Quarter)
|
| 2.07M | | 2.46M | 1.97M | 2.26M | 1.43M | 1.98M | 1.46M | 3.93M | 2.96M | 2.90M | 2.62M | 4.15M | 3.64M | 2.00M | 0.53M | 1.24M | 0.70M | 0.75M | 1.13M | 1.05M | 0.83M | 0.91M | 0.92M | 1.24M | 0.87M | 0.81M | 0.23M | 0.14M | 0.77M | 0.40M | 0.44M | 0.18M | 0.46M | 0.08M | 4.78M | 1.17M | 0.98M | 0.95M | | | | | | | | | | | | | | | | | 0.60M | | 1.00M | | 0.30M |
|
Receivables - Other (Quarter)
|
| | | | | 0.23M | | | | 0.11M | | | | 0.11M | | | | 0.12M | | | | 0.26M | | | | 0.05M | | | | 0.11M | | | | 0.06M | | | | 0.14M | | | | | | | | | | 0.07M | | | 0.72M | 0.09M | | | | | 0.57M | | 1.02M | | 0.32M |
|
Receivables (Quarter)
|
| 2.07M | | 2.46M | 1.97M | 2.49M | 1.43M | 1.98M | 1.46M | 4.04M | 2.96M | 2.90M | 2.62M | 4.26M | 3.64M | 2.00M | 0.53M | 1.36M | 0.70M | 0.75M | 1.13M | 1.31M | 0.83M | 0.91M | 0.92M | 1.29M | 0.87M | 0.81M | 0.23M | 0.26M | 0.77M | 0.40M | 0.44M | 0.23M | 0.46M | 0.08M | 4.78M | 1.31M | 0.98M | 0.95M | | | | | | | | | | | | | | | | | 1.17M | | 2.02M | | 0.62M |
|
Raw Materials (Quarter)
|
| | | | | 1.50M | | 1.28M | 1.50M | 1.38M | 1.61M | 1.68M | 1.90M | 1.31M | 1.55M | 1.47M | 1.51M | 1.72M | 1.73M | 1.56M | 1.60M | 1.01M | 0.98M | 0.97M | 0.83M | 0.89M | 1.32M | 1.52M | 0.91M | 0.68M | 0.69M | 0.70M | 0.70M | 0.76M | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | 0.79M | | 0.76M | 0.33M | 0.40M | 0.66M | 0.74M | 0.47M | 0.23M | 0.46M | 0.77M | 0.92M | 1.30M | 1.36M | 0.83M | 1.29M | 0.82M | 1.19M | 1.21M | 0.93M | 1.02M | 1.04M | 1.00M | 0.84M | 0.72M | 0.56M | 0.47M | 0.42M | 0.56M | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | 1.02M | | 1.07M | 1.58M | 1.39M | 1.38M | 1.59M | 1.76M | 2.15M | 2.21M | 2.25M | 2.60M | 1.81M | 1.52M | 1.69M | 1.72M | 2.47M | 2.29M | 2.36M | 2.18M | 1.82M | 1.75M | 1.73M | 1.76M | 1.78M | 1.94M | 1.84M | 1.70M | 1.63M | 1.68M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 3.38M | | 3.89M | 4.15M | 3.32M | 3.37M | 3.11M | 3.41M | 3.17M | 3.65M | 4.01M | 4.14M | 3.69M | 4.22M | 4.49M | 5.02M | 4.83M | 4.61M | 4.08M | 4.61M | 4.30M | 4.46M | 4.53M | 3.95M | 3.73M | 4.11M | 4.24M | 3.51M | 3.18M | 3.19M | 3.01M | 2.81M | 0.11M | 3.00M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.83M | | 0.85M | 0.70M | 0.23M | 1.14M | 1.11M | 1.09M | 0.76M | 1.19M | 1.19M | 1.13M | 0.85M | 1.39M | 1.29M | 1.25M | 0.68M | 1.34M | 0.99M | 1.31M | 0.30M | 1.87M | 1.26M | 1.25M | 0.08M | 0.50M | 1.12M | 0.89M | 0.54M | 0.84M | 0.84M | 0.65M | 0.56M | 1.09M | 0.50M | 0.50M | 0.96M | 0.55M | 0.47M | 0.92M | 0.83M | 1.00M | 0.84M | 0.82M | 0.86M | 0.80M | 0.54M | 3.00M | 0.91M | 0.75M | 0.49M | 0.41M | 0.99M | 0.94M | 0.58M | 0.56M | 0.41M | 1.31M | 0.98M | 1.73M |
|
Current Assets (Quarter)
|
| 58.95M | | 40.43M | 47.62M | 43.34M | 40.33M | 31.98M | 23.59M | 33.98M | 24.20M | 21.72M | 18.09M | 24.58M | 22.05M | 20.54M | 14.65M | 21.69M | 19.86M | 29.66M | 26.03M | 21.24M | 16.52M | 26.75M | 21.04M | 18.75M | 12.09M | 15.62M | 9.84M | 14.86M | 10.74M | 7.36M | 10.75M | 9.65M | 8.46M | 5.26M | 22.26M | 19.82M | 17.70M | 10.79M | 8.65M | 9.18M | 15.45M | 18.00M | 22.10M | 22.10M | 18.89M | 20.88M | 21.82M | 13.63M | 12.36M | 11.58M | 9.83M | 4.21M | 9.38M | 5.36M | 5.26M | 10.87M | 9.21M | 17.59M | 15.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.68M | | 1.92M | 1.79M | 1.71M | 2.37M | 2.25M | 2.24M | 2.17M | 2.05M | 2.04M | 1.55M | 1.05M | 1.19M | 1.29M | 1.57M | 1.58M | 1.78M | 1.86M | 1.73M | 1.63M | 1.52M | 1.38M | 1.29M | 1.16M | 3.61M | 3.39M | 3.31M | 3.05M | 2.91M | 2.76M | 2.65M | 2.30M | 2.61M | 2.30M | 2.21M | 2.18M | 2.10M | 2.01M | 1.94M | 1.82M | 1.82M | 1.74M | 1.65M | 1.56M | 1.56M | 1.45M | 1.32M | 1.28M | 1.14M | 1.01M | 0.91M | 0.80M | 0.73M | 0.59M | 0.45M | 0.32M | 0.29M | 0.27M | 0.26M |
|
Long-Term Investments (Quarter)
|
| 0.46M | | 0.36M | 0.31M | 0.25M | 0.20M | 0.16M | 0.12M | 0.09M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | | | 3.50M | | 4.60M | | |
|
Goodwill (Quarter)
|
| 3.92M | | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 0.37M | 3.92M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M |
|
Intangibles (Quarter)
|
| 0.41M | | 0.30M | 0.25M | 0.19M | 0.14M | 0.08M | 0.03M | | | 9.28M | 9.35M | 9.35M | 9.49M | 9.58M | 9.53M | 9.41M | 9.35M | 9.26M | 9.20M | 9.03M | 8.92M | 8.83M | 8.76M | 8.45M | 8.14M | 7.83M | 7.52M | 7.21M | 6.89M | 6.58M | 6.27M | 5.96M | 5.64M | | | | | | | 0.09M | 0.08M | 0.07M | 0.06M | 0.15M | 0.13M | 0.11M | 0.09M | 0.08M | 0.06M | 0.05M | 0.04M | 0.03M | 0.56M | 0.51M | 0.47M | 0.43M | 0.40M | 0.37M | 0.33M |
|
Goodwill & Intangibles (Quarter)
|
| 4.33M | | 4.22M | 4.17M | 4.11M | 4.06M | 4.00M | 3.95M | 3.92M | 3.92M | 13.20M | 13.27M | 13.27M | 13.42M | 13.50M | 13.46M | 13.34M | 13.27M | 13.18M | 13.12M | 12.95M | 12.85M | 12.75M | 12.69M | 12.37M | 12.07M | 11.75M | 11.44M | 11.13M | 10.82M | 10.50M | 10.19M | 6.33M | 9.57M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.46M | 0.45M | 0.44M | 0.43M | 0.52M | 0.50M | 0.48M | 0.47M | 0.45M | 0.44M | 0.42M | 0.41M | 0.41M | 0.93M | 0.89M | 0.84M | 0.81M | 0.77M | 0.75M | 0.70M |
|
Other Non-Current Assets (Quarter)
|
| 0.35M | | 0.35M | 1.33M | 1.77M | 0.35M | 1.75M | 0.35M | 0.35M | 0.35M | 0.35M | 1.96M | 0.35M | 2.41M | 2.57M | 2.29M | 1.76M | 1.78M | 0.35M | 1.21M | 1.52M | 0.35M | 0.35M | 1.47M | 0.40M | 0.40M | 0.40M | 0.40M | 2.57M | 2.18M | 2.05M | 1.94M | 3.28M | 0.40M | 0.40M | 0.05M | 0.07M | 0.06M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 0.04M | 0.04M | 0.12M |
|
Non-Current Assets (Quarter)
|
| 7.39M | | 8.33M | 7.94M | 8.20M | 8.77M | 8.53M | 8.42M | 9.27M | 9.17M | 18.05M | 17.13M | 17.48M | 17.37M | 17.71M | 17.67M | 17.03M | 17.18M | 16.87M | 16.42M | 16.45M | 16.40M | 15.93M | 15.80M | 15.86M | 17.69M | 16.85M | 16.60M | 16.75M | 15.91M | 15.31M | 14.78M | 14.34M | 16.15M | 3.62M | 3.45M | 3.40M | 3.27M | 3.11M | 3.00M | 2.93M | 2.89M | 2.83M | 2.65M | 2.41M | 2.38M | 2.23M | 2.05M | 2.01M | 1.83M | 1.69M | 1.55M | 1.41M | 1.83M | 1.61M | 1.37M | 1.19M | 1.14M | 1.08M | 1.16M |
|
Assets (Quarter)
|
| 66.35M | | 48.76M | 55.57M | 51.53M | 49.10M | 40.50M | 32.01M | 43.25M | 33.37M | 39.76M | 35.22M | 42.06M | 39.42M | 38.25M | 32.31M | 38.72M | 37.05M | 46.52M | 42.45M | 37.70M | 32.91M | 42.68M | 36.84M | 34.61M | 29.77M | 32.48M | 26.45M | 31.61M | 26.64M | 22.68M | 25.53M | 23.99M | 24.62M | 8.88M | 25.71M | 23.23M | 20.97M | 13.90M | 11.65M | 12.11M | 18.34M | 20.83M | 24.75M | 24.52M | 21.27M | 23.10M | 23.87M | 15.64M | 14.20M | 13.28M | 11.39M | 5.62M | 11.21M | 6.98M | 6.63M | 12.06M | 10.35M | 18.67M | 16.32M |
|
Accounts Payables (Quarter)
|
| 6.77M | | 6.86M | 6.37M | 5.33M | 6.05M | 5.07M | 5.59M | 1.58M | 6.00M | 6.25M | 5.47M | 6.08M | 6.44M | 6.53M | 5.74M | 0.95M | 5.61M | 7.00M | 6.28M | 1.01M | 6.69M | 6.58M | 5.64M | 1.33M | 6.20M | 6.49M | 4.91M | 1.30M | 4.15M | 3.78M | 3.65M | 0.72M | 3.22M | 2.95M | 3.33M | 3.28M | 3.67M | 3.61M | 2.08M | 0.79M | 1.72M | 1.61M | 2.63M | 3.20M | 5.26M | 5.71M | 8.36M | 6.50M | 6.58M | 6.07M | 4.76M | 6.45M | 6.95M | 7.91M | 11.29M | 9.22M | 6.36M | 11.62M | 5.92M |
|
Payables (Quarter)
|
| 6.77M | | 6.86M | 6.37M | 5.33M | 6.05M | 5.07M | 5.59M | 1.58M | 6.00M | 6.25M | 5.47M | 6.08M | 6.44M | 6.53M | 5.74M | 0.95M | 5.61M | 7.00M | 6.28M | 1.01M | 6.69M | 6.58M | 5.64M | 1.33M | 6.20M | 6.49M | 4.91M | 1.30M | 4.15M | 3.78M | 3.65M | 0.72M | 3.22M | 2.95M | 3.33M | 3.28M | 3.67M | 3.61M | 2.08M | 0.79M | 1.72M | 1.61M | 2.63M | 3.20M | 5.26M | 5.71M | 8.36M | 6.50M | 6.58M | 6.07M | 4.76M | 6.45M | 6.95M | 7.91M | 11.29M | 9.22M | 6.36M | 11.62M | 5.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.87M | | | | 0.10M | | | | 0.92M | | | | 0.58M | | | | 0.57M | | | | 0.50M | | | | 0.06M | | | | 0.42M | | | | 0.68M | | | | 0.74M | | | | | | | 0.99M | | | | 0.99M | | | | 0.92M | | | | 0.99M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 1.57M | | | | 2.07M | | | | 2.17M | | | | 2.01M | | | | 2.02M | | | | 0.34M | | | | 1.60M | | | | 0.82M | | | | 0.79M | | | | 0.02M | | | | | | | | | | | | | | | | | | | 0.94M |
|
Short term Debt (Quarter)
|
| 6.45M | | 8.76M | 0.07M | 2.49M | 4.91M | 7.34M | 9.77M | 9.78M | 9.80M | 0.02M | 1.19M | 3.19M | 5.24M | 7.34M | 5.48M | 7.36M | 10.00M | 0.03M | 1.45M | | 1.72M | 3.49M | 5.27M | 6.63M | 6.69M | 6.74M | 13.50M | 13.62M | 13.73M | 13.84M | 14.01M | 14.20M | 14.37M | 10.81M | 10.94M | 11.06M | 11.18M | 6.03M | 6.18M | 6.33M | 6.49M | 6.62M | 6.75M | 1.61M | 1.61M | 1.61M | 1.61M | 5.06M | 4.71M | 4.35M | 3.98M | 3.59M | 3.29M | 3.29M | 3.29M | | | | 0.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.16M | 0.16M | 0.15M | 0.14M | 0.14M | 0.14M | 0.12M | 0.11M | 0.13M | 0.11M | 0.11M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.09M | 0.07M | 0.04M | 0.04M | 0.03M | 0.02M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| 2.53M | | 4.96M | 5.12M | 5.24M | 5.18M | 5.30M | 5.15M | 2.63M | 0.23M | 0.23M | 0.19M | 0.21M | 0.21M | 0.21M | 0.17M | 0.11M | 0.12M | 0.25M | 0.14M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.11M | 0.11M | 0.10M | 0.09M | 0.18M | 0.22M | | | | | | | | | | | | | | | | | | 1.14M | | | | 0.25M | 2.30M | 0.84M | 0.93M | 1.30M | 0.93M | 1.97M | 0.93M |
|
Total Current Liabilities (Quarter)
|
| 13.22M | | 15.61M | 6.44M | 7.82M | 10.96M | 12.40M | 15.36M | 17.61M | 16.68M | 7.84M | 12.64M | 14.91M | 14.82M | 16.73M | 14.48M | 15.92M | 18.70M | 9.22M | 9.45M | 8.44M | 9.68M | 10.08M | 10.90M | 12.50M | 12.88M | 13.23M | 18.40M | 18.41M | 17.88M | 17.62M | 17.65M | 17.56M | 18.30M | 13.92M | 14.43M | 14.49M | 14.99M | 9.77M | 8.40M | 8.54M | 8.31M | 8.35M | 9.49M | 4.92M | 6.97M | 7.42M | 11.85M | 12.80M | 11.40M | 10.54M | 10.73M | 10.40M | 18.79M | 12.11M | 15.55M | 10.56M | 7.32M | 13.62M | 12.31M |
|
Non-Current Debt (Quarter)
|
| 13.26M | | 9.29M | 24.21M | 21.96M | 19.70M | 17.44M | 15.18M | 12.90M | 10.59M | 25.72M | 24.82M | 23.10M | 21.32M | 19.50M | 20.33M | 18.04M | 15.68M | 16.18M | 14.98M | 16.68M | 15.20M | 13.66M | 12.13M | 11.01M | 9.40M | 7.77M | | | | | | | | | | | | | | | | | | 4.72M | 4.42M | 4.11M | 3.79M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.40M | | 0.37M | 0.47M | 0.50M | 0.50M | 0.60M | 0.68M | 0.76M | 0.99M | 0.78M | 0.75M | 0.71M | 0.66M | 0.61M | 0.63M | 0.56M | 0.51M | 0.42M | 0.35M | 0.27M | 0.19M | 0.11M | 0.04M | 0.02M | 0.02M | 0.14M | 0.12M | 0.09M | 0.10M | 0.09M | 0.08M | 0.17M | 0.14M | | | | | | | | | | | | | | 1.64M | | | | 1.92M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | 2.10M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 0.75M | 0.68M | 0.65M | 0.62M | 0.59M | 0.55M | 0.53M | 0.50M | 0.53M | 0.50M | 0.23M | 0.20M | 0.17M | 0.14M | 0.08M | 0.14M | 0.12M | 0.09M | 0.06M | 0.05M | 0.04M | 0.03M | | | | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| 4.99M | | 2.81M | 1.27M | 0.63M | 0.76M | 1.01M | 1.87M | | | | | | | | | 9.79M | | | | | | | | | | | | | | | 1.47M | 0.05M | 0.71M | 0.42M | 0.04M | 6.93M | 5.26M | 0.24M | 4.50M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | 25.14M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 38.49M | | 35.81M | 42.37M | 40.96M | 41.49M | 38.95M | 39.87M | 36.80M | | | | 38.93M | | | | 34.63M | | | | 25.49M | | | | | | | | | | | 17.92M | 18.72M | 20.05M | 14.74M | 25.52M | 15.14M | 15.62M | 10.36M | 4.53M | 9.07M | 8.82M | 8.88M | 9.99M | | | | | | | | | | | | | 10.56M | 7.32M | | |
|
Total Liabilities (Quarter)
|
| 43.47M | | 38.62M | 43.64M | 41.59M | 42.25M | 39.96M | 41.74M | 36.80M | 31.00M | 38.50M | 38.41M | 38.93M | 37.02M | 37.06M | 35.61M | 44.42M | 60.24M | 44.26M | 37.45M | 25.49M | 25.17M | 23.96M | 23.17M | 23.62M | 22.41M | 21.25M | 18.63M | 18.61M | 18.16M | 17.93M | 19.39M | 18.77M | 20.76M | 15.16M | 25.55M | 22.07M | 20.88M | 10.60M | 9.03M | 9.07M | 8.82M | 8.89M | 9.99M | 9.87M | 11.59M | 11.70M | 17.42M | 12.96M | 11.54M | 10.66M | 12.74M | 10.46M | 18.84M | 12.15M | 15.58M | 35.70M | 7.32M | 13.62M | 12.33M |
|
Total Debt (Quarter)
|
| 19.71M | | 18.05M | 24.28M | 24.45M | 24.61M | 24.78M | 24.95M | 22.69M | 20.39M | 25.74M | 26.02M | 26.29M | 26.57M | 26.84M | 25.81M | 25.40M | 25.68M | 16.21M | 16.42M | 16.68M | 16.92M | 17.16M | 17.40M | 17.64M | 16.09M | 14.52M | 13.50M | 13.62M | 13.73M | 13.84M | 14.01M | 14.20M | 14.37M | 10.81M | 10.94M | 11.06M | 11.18M | 6.03M | 6.18M | 6.33M | 6.49M | 6.62M | 6.75M | 6.33M | 6.03M | 5.72M | 5.39M | 5.06M | 4.71M | 4.35M | 3.98M | 3.59M | 3.29M | 3.29M | 3.29M | | | | 0.75M |
|
Common Equity (Quarter)
|
| 22.87M | | 10.14M | 11.93M | 9.95M | 6.85M | 0.55M | -9.73M | 6.46M | 2.37M | 1.26M | -3.19M | 3.13M | 2.40M | 1.19M | -3.29M | -5.70M | -23.20M | 2.26M | 5.00M | 12.21M | 7.74M | 18.72M | 13.67M | 10.99M | 7.36M | 11.23M | 7.82M | 13.00M | 8.48M | 4.75M | 6.14M | 5.22M | 3.86M | -6.28M | 0.16M | 1.16M | 0.09M | 3.30M | 2.62M | 3.03M | 9.51M | 11.95M | 14.76M | 14.64M | 9.68M | 11.40M | 6.45M | 2.68M | 2.66M | 2.62M | -1.35M | -4.84M | -7.62M | -5.17M | -8.95M | -23.64M | 3.03M | 5.05M | 4.00M |
|
Shareholder's Equity (Quarter)
|
| 22.87M | | 10.14M | 11.93M | 9.95M | 6.85M | 0.55M | -9.73M | 6.46M | 2.37M | 1.26M | -3.19M | 3.13M | 2.40M | 1.19M | -3.29M | -5.70M | -23.20M | 2.26M | 5.00M | 12.21M | 7.74M | 18.72M | 13.67M | 10.99M | 7.36M | 11.23M | 7.82M | 13.00M | 8.48M | 4.75M | 6.14M | 5.22M | 3.86M | -6.28M | 0.16M | 1.16M | 0.09M | 3.30M | 2.62M | 3.03M | 9.51M | 11.95M | 14.76M | 14.64M | 9.68M | 11.40M | 6.45M | 2.68M | 2.66M | 2.62M | -1.35M | -4.84M | -7.62M | -5.17M | -8.95M | -23.64M | 3.03M | 5.05M | 4.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 66.35M | | 48.76M | 55.57M | 51.53M | 49.10M | 40.50M | 32.01M | 43.25M | 33.37M | 39.76M | 35.22M | 42.06M | 39.42M | 38.25M | 32.31M | 38.72M | 37.05M | 46.52M | 42.45M | 37.70M | 32.91M | 42.68M | 36.84M | 34.61M | 29.77M | 32.48M | 26.45M | 31.61M | 26.64M | 22.68M | 25.53M | 23.99M | 24.62M | 8.88M | 25.71M | 23.23M | 20.97M | 13.90M | 11.65M | 12.11M | 18.34M | 20.83M | 24.75M | 24.52M | 21.27M | 23.10M | 23.87M | 15.64M | 14.20M | 13.28M | 11.39M | 5.62M | 11.21M | 6.98M | 6.63M | 12.06M | 10.35M | 18.67M | 16.32M |
|
Treasury Shares (Quarter)
|
| | | | | 0.25M | | 0.26M | 0.26M | 0.26M | 0.15M | 0.15M | | 0.11M | | | | 0.20M | | | | 0.03M | | | | 515.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.18M | -0.26M | -0.26M | 0.26M | -0.26M | -0.26M | 2.82M | 2.64M |
|
Retained Earnings (Quarter)
|
| -210.00M | | -227.21M | -235.54M | -242.45M | -251.77M | -259.66M | -270.90M | | -0.11M | -0.03M | -0.14M | -300.90M | -311.31M | -323.13M | -332.52M | -338.27M | 0.74M | -355.78M | 1.06M | -357.02M | -362.36M | 0.62M | 0.68M | 1.26M | 1.20M | -392.66M | 1.20M | -401.75M | 1.11M | -409.82M | -412.15M | 1.22M | 1.08M | -426.68M | -426.15M | -425.27M | -426.36M | -428.20M | -429.92M | -433.51M | -436.23M | -439.00M | -442.80M | -451.03M | -456.31M | -461.53M | -467.19M | -472.00M | -473.50M | -476.69M | -480.50M | -483.76M | -486.70M | -489.60M | -493.48M | -510.90M | -505.70M | -510.20M | -515.87M |