|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45M | 17.16M | 21.28M | | 21.24M | 18.09M | 20.27M | 18.12M | 12.72M | 10.89M | 11.01M | 8.55M | 0.07M | 4.91M | 1.22M | 0.08M | 9.87M | 2.23M | 13.29M | 13.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 3.52M | 3.56M | 3.53M | | 4.65M | 3.31M | 4.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45M | 17.16M | 21.28M | | 21.24M | 18.09M | 20.27M | 18.12M | 12.72M | 10.89M | 11.01M | 8.55M | 0.40M | 8.44M | 4.79M | 3.61M | 9.87M | 6.88M | 16.60M | 17.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | 1.00M | | 0.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | 0.72M | 0.09M | | | | | 0.57M | | 1.02M | | 0.32M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | 2.02M | | 0.62M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.84M | 0.82M | 1.32M | 0.86M | 0.80M | 0.54M | 3.00M | 0.91M | 0.75M | 0.49M | 0.41M | 0.99M | 0.94M | 0.58M | 0.56M | 0.41M | 1.31M | 0.98M | 1.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 18.00M | 22.10M | 19.72M | 22.10M | 18.89M | 20.88M | 21.82M | 13.63M | 12.36M | 11.58M | 9.83M | 4.21M | 9.38M | 5.36M | 5.26M | 10.87M | 9.21M | 17.59M | 15.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.74M | 1.65M | 1.48M | 1.56M | 1.56M | 1.45M | 1.32M | 1.28M | 1.14M | 1.01M | 0.91M | 0.80M | 0.73M | 0.59M | 0.45M | 0.32M | 0.29M | 0.27M | 0.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | | | 3.50M | | 4.60M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.06M | 0.05M | 0.15M | 0.13M | 0.11M | 0.09M | 0.08M | 0.06M | 0.05M | 0.04M | 0.03M | 0.56M | 0.51M | 0.47M | 0.43M | 0.40M | 0.37M | 0.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.44M | 0.43M | 0.42M | 0.52M | 0.50M | 0.48M | 0.47M | 0.45M | 0.44M | 0.42M | 0.41M | 0.41M | 0.93M | 0.89M | 0.84M | 0.81M | 0.77M | 0.75M | 0.70M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 0.04M | 0.04M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.83M | 2.65M | 2.26M | 2.41M | 2.38M | 2.23M | 2.05M | 2.01M | 1.83M | 1.69M | 1.55M | 1.41M | 1.83M | 1.61M | 1.37M | 1.19M | 1.14M | 1.08M | 1.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 20.83M | 24.75M | 21.98M | 24.52M | 21.27M | 23.10M | 23.87M | 15.64M | 14.20M | 13.28M | 11.39M | 5.62M | 11.21M | 6.98M | 6.63M | 12.06M | 10.35M | 18.67M | 16.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.61M | 2.63M | 4.15M | 3.20M | 5.26M | 5.71M | 8.36M | 6.50M | 6.58M | 6.07M | 4.76M | 6.45M | 6.95M | 7.91M | 11.29M | 9.22M | 6.36M | 11.62M | 5.92M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.61M | 2.63M | 4.15M | 3.20M | 5.26M | 5.71M | 8.36M | 6.50M | 6.58M | 6.07M | 4.76M | 6.45M | 6.95M | 7.91M | 11.29M | 9.22M | 6.36M | 11.62M | 5.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | 0.99M | | | | 0.99M | | | | 0.92M | | | | 0.99M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | 0.94M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 6.62M | 6.75M | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M | 5.06M | 4.71M | 4.35M | 3.98M | 3.59M | 3.29M | 3.29M | 3.29M | | | | 0.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.13M | 0.11M | 0.11M | 0.11M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.09M | 0.07M | 0.04M | 0.04M | 0.03M | 0.02M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | | | | 0.25M | 2.30M | 0.84M | 0.93M | 1.30M | 0.93M | 1.97M | 0.93M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 8.35M | 9.49M | 5.87M | 4.92M | 6.97M | 7.42M | 11.85M | 12.80M | 11.40M | 10.54M | 10.73M | 10.40M | 18.79M | 12.11M | 15.55M | 10.56M | 7.32M | 13.62M | 12.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.72M | 4.42M | 4.11M | 3.79M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | | | | 1.92M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.53M | 0.50M | 0.27M | 0.23M | 0.20M | 0.17M | 0.14M | 0.08M | 0.14M | 0.12M | 0.09M | 0.06M | 0.05M | 0.04M | 0.03M | | | | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | 25.14M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 8.88M | 9.99M | 11.14M | | | | | | | | | | | | | 10.56M | 7.32M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 8.89M | 9.99M | 11.14M | 9.87M | 11.59M | 11.70M | 17.42M | 12.96M | 11.54M | 10.66M | 12.74M | 10.46M | 18.84M | 12.15M | 15.58M | 35.70M | 7.32M | 13.62M | 12.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 6.62M | 6.75M | 6.61M | 6.33M | 6.03M | 5.72M | 5.39M | 5.06M | 4.71M | 4.35M | 3.98M | 3.59M | 3.29M | 3.29M | 3.29M | | | | 0.75M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 11.95M | 14.76M | 10.84M | 14.64M | 9.68M | 11.40M | 6.45M | 2.68M | 2.66M | 2.62M | -1.35M | -4.84M | -7.62M | -5.17M | -8.95M | -23.64M | 3.03M | 5.05M | 4.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 11.95M | 14.76M | 10.84M | 14.64M | 9.68M | 11.40M | 6.45M | 2.68M | 2.66M | 2.62M | -1.35M | -4.84M | -7.62M | -5.17M | -8.95M | -23.64M | 3.03M | 5.05M | 4.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 20.83M | 24.75M | 21.98M | 24.52M | 21.27M | 23.10M | 23.87M | 15.64M | 14.20M | 13.28M | 11.39M | 5.62M | 11.21M | 6.98M | 6.63M | 12.06M | 10.35M | 18.67M | 16.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.26M | -0.26M | -0.26M | 0.26M | -0.26M | -0.26M | 2.82M | 2.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -436.23M | -439.00M | -442.80M | -446.91M | -451.03M | -456.31M | -461.53M | -467.19M | -472.00M | -473.50M | -476.69M | -480.50M | -483.76M | -486.70M | -489.60M | -493.48M | -510.90M | -505.70M | -510.20M | -515.87M |