|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | 13.71M | 13.69M | 18.79M | 18.78M | 19.04M | 19.56M | 19.76M | 20.03M | 21.54M | 21.96M | 22.63M | 22.74M | 23.34M | 23.52M | 23.72M | 24.26M | 25.95M | 26.88M | 27.65M | 30.14M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 10.53M | 11.13M | 11.93M | 12.72M | 13.78M | 14.90M | 15.15M | 15.46M | 16.11M | 17.00M | 17.29M | 18.05M | 19.67M | 21.37M | 22.15M | 23.35M | 24.33M | 26.00M | 26.65M | 28.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 9.55M | 9.85M | 10.40M | 11.49M | 12.43M | 13.38M | 13.52M | 14.04M | 14.19M | 15.13M | 14.93M | 15.93M | 17.13M | 19.25M | 19.69M | 21.37M | 21.97M | 23.09M | 23.83M | 25.99M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.29M | 0.13M | 0.13M | 0.15M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.20M | 0.21M | 0.21M | 0.21M | 0.23M | 0.25M | 0.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 2.60M | 2.76M | 3.64M | 3.31M | 3.04M | 3.12M | 4.16M | 3.61M | 3.35M | 3.53M | 4.29M | 3.92M | 3.88M | 3.91M | 4.94M | 4.32M | 3.75M | 4.19M | 5.39M | 4.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 6.35M | 6.66M | 7.23M | 7.15M | 7.82M | 8.32M | 8.44M | 8.22M | 8.93M | 9.47M | 9.96M | 10.02M | 10.99M | 10.61M | 10.88M | 10.33M | 11.43M | 11.61M | 12.02M | 12.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 8.95M | 9.42M | 10.87M | 10.46M | 10.86M | 11.44M | 12.60M | 11.83M | 12.28M | 13.00M | 14.25M | 13.94M | 14.88M | 14.52M | 15.82M | 14.64M | 15.18M | 15.80M | 17.41M | 17.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | 1.58M | 1.71M | 1.06M | 2.26M | 2.92M | 3.46M | 2.54M | 3.62M | 3.83M | 4.00M | 3.04M | 4.11M | 4.79M | 9.24M | 6.28M | 8.71M | 9.15M | 10.20M | 9.24M | 11.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | 1.58M | 1.71M | 1.06M | 2.26M | 2.92M | 3.46M | 2.54M | 3.62M | 3.83M | 4.00M | 3.04M | 4.11M | 4.79M | 9.24M | 6.28M | 8.71M | 9.15M | 10.20M | 9.24M | 11.29M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | -0.05M | | | | | 0.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | | | | 0.00M | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.60M | 2.51M | 0.50M | 5.35M | -0.12M | -2.84M | 3.40M | 2.07M | -1.95M | 2.82M | 0.01M | -5.78M | 0.02M | 0.03M | -1.62M | -0.53M | -0.47M | 1.16M | 1.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 0.16M | 0.12M | 0.49M | 0.19M | 0.04M | 0.31M | 0.11M | 0.12M | 0.25M | -10.51M | -2.80M | -3.06M | -3.40M | -3.46M | -3.60M | -4.00M | -4.30M | -4.34M | -4.38M | -4.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | 0.71M | 0.97M | 0.73M | 1.18M | 1.13M | 1.71M | 0.45M | 1.28M | 1.46M | 1.47M | 0.27M | 1.06M | 1.38M | 5.73M | 2.67M | 4.68M | 4.89M | 5.88M | 4.86M | 6.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 0.04M | 0.04M | 0.01M | 0.02M | -0.02M | -0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.01M | 0.01M | 0.01M | -0.00M | 0.02M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 1.07M | 1.89M | 0.72M | 1.17M | 1.15M | 10.51M | 0.43M | 1.26M | 1.17M | 2.06M | 0.26M | 1.03M | -4.43M | 3.96M | -0.15M | 4.67M | 4.88M | 0.37M | 4.74M | 7.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.23M | 0.29M | 0.56M | 0.30M | 1.24M | -1.22M | -0.47M | 0.92M | 0.66M | -0.87M | 0.60M | 0.22M | -0.91M | 1.95M | -0.04M | 0.69M | 0.96M | 2.35M | 1.01M | 1.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | 0.68M | 0.93M | 0.72M | 1.17M | 1.15M | 1.71M | 0.43M | 1.26M | 1.44M | 1.45M | 0.26M | 1.03M | 1.35M | 5.68M | 2.65M | 4.67M | 4.88M | 5.89M | 4.84M | 6.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | 0.68M | 0.93M | 0.72M | 1.17M | 1.15M | 1.71M | 0.43M | 1.26M | 1.44M | 1.45M | 0.26M | 1.03M | 1.35M | 5.68M | 2.65M | 4.67M | 4.88M | 5.89M | 4.84M | 6.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | 0.68M | 0.93M | 0.72M | 1.17M | 1.15M | 1.71M | 0.43M | 1.26M | 1.44M | 1.45M | 0.26M | 1.03M | 1.35M | 5.68M | 2.65M | 4.67M | 4.88M | 5.89M | 4.84M | 6.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | 0.68M | 0.93M | 0.72M | 1.17M | 1.15M | 1.71M | 0.43M | 1.26M | 1.44M | 1.45M | 0.26M | 1.03M | 1.35M | 5.68M | 2.65M | 4.67M | 4.88M | 5.89M | 4.84M | 6.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | 0.05 | 0.07 | 0.04 | 0.06 | 0.06 | 0.09 | 0.02 | 0.06 | 0.07 | 0.07 | 0.01 | 0.05 | 0.06 | 0.25 | 0.11 | 0.20 | 0.20 | 0.24 | 0.18 | 0.23 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | 0.05 | 0.07 | 0.04 | 0.06 | 0.06 | 0.09 | 0.02 | 0.06 | 0.07 | 0.07 | 0.01 | 0.05 | 0.06 | 0.25 | 0.11 | 0.20 | 0.20 | 0.24 | 0.18 | 0.23 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | 13.41M | 13.69M | 18.37M | 18.40M | 18.55M | 18.55M | 19.29M | 19.54M | 20.28M | 20.15M | 22.05M | 22.34M | 22.74M | 22.57M | 23.22M | 23.51M | 24.63M | 24.35M | 27.07M | 27.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | 13.41M | 13.69M | 18.37M | 18.40M | 18.55M | 18.55M | 19.29M | 19.54M | 20.28M | 20.15M | 22.05M | 22.34M | 22.74M | 22.57M | 23.22M | 23.51M | 24.63M | 24.35M | 27.31M | 27.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 1.58M | 1.71M | 1.06M | 2.26M | 2.92M | 3.46M | 2.54M | 3.62M | 3.83M | 4.00M | 3.04M | 4.11M | 4.79M | 9.24M | 6.28M | 8.71M | 9.15M | 10.20M | 9.24M | 11.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 1.84M | 0.74M | 0.81M | 1.77M | 1.67M | 1.91M | 2.04M | 2.30M | 2.45M | 2.41M | 2.64M | 2.89M | 3.25M | 3.23M | 3.50M | 3.82M | 3.90M | 4.04M | 4.12M | 4.58M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 5.19 | 3.72 | 1.50 | 1.52 | -1.41 | -0.06 | 3.56 | 1.64 | 1.31 | 1.09 | 5.88 | 2.64 | 2.10 | 0.75 | 0.52 | 0.21 | 0.12 | -0.05 | 0.47 | 0.42 |