|
EBITDA Margin Growth (1y)
|
| | | 628.00 | -3224.00 | -4966.00 | -4153.00 | -3622.00 | 224.00 | 1,119.00 | 1,834.00 | 504.00 | 95.00 | 1,048.00 | 484.00 | 2,566.00 | 441.00 | 3,704.00 | -278.00 | -4296.00 | 1,703.00 | -2543.00 | -3819.00 | 3,366.00 | -2435.00 | -4427.00 | 7,133.00 | -1864.00 | 725.00 | 4,039.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2490.00 | -2905.00 | -2798.00 | -1835.00 | -551.00 | 760.00 | 5,871.00 | 2,040.00 | -1225.00 | 2,239.00 | 2,209.00 | -3614.00 | 1,636.00 | -292.00 | -3267.00 | 3,035.00 | -2794.00 | -7.00 | -2932.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4219.00 | -761.00 | -1638.00 | -5933.00 | -1482.00 | 27.00 | -1099.00 | 5,353.00 | 276.00 | 529.00 | 1,820.00 |
|
EBITDA Margin (QoQ)
|
1,144.00 | 39.00 | -634.00 | 80.00 | -2708.00 | -1703.00 | 178.00 | 611.00 | 1,138.00 | -808.00 | 893.00 | -719.00 | 728.00 | 145.00 | 329.00 | 1,363.00 | -1397.00 | 3,408.00 | -3653.00 | -2654.00 | 4,602.00 | -838.00 | -4929.00 | 4,531.00 | -1199.00 | -2830.00 | 6,631.00 | -4466.00 | 1,390.00 | 483.00 |
|
EBIT Margin Growth (1y)
|
| | | 628.00 | -3224.00 | -4966.00 | -4153.00 | -3622.00 | 224.00 | 2,121.00 | 2,646.00 | 1,599.00 | 848.00 | 533.00 | -136.00 | -349.00 | 153.00 | 614.00 | 787.00 | 792.00 | 567.00 | 260.00 | 28.00 | 78.00 | -67.00 | 57.00 | 1,972.00 | 1,078.00 | 1,453.00 | 1,326.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1396.00 | -2152.00 | -2312.00 | -1643.00 | -2373.00 | 1,225.00 | 3,268.00 | 3,297.00 | 2,042.00 | 1,568.00 | 1,408.00 | 679.00 | 521.00 | 653.00 | 932.00 | 2,787.00 | 1,948.00 | 1,953.00 | 1,644.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -952.00 | -1432.00 | -1437.00 | -828.00 | -1502.00 | 1,724.00 | 3,586.00 | 5,296.00 | 3,197.00 | 2,954.00 | 2,791.00 |
|
EBIT Margin (QoQ)
|
1,144.00 | 39.00 | -634.00 | 80.00 | -2708.00 | -1703.00 | 178.00 | 611.00 | 1,138.00 | 194.00 | 703.00 | -436.00 | 387.00 | -121.00 | 34.00 | -649.00 | 889.00 | 340.00 | 207.00 | -644.00 | 664.00 | 33.00 | -25.00 | -594.00 | 518.00 | 158.00 | 1,889.00 | -1488.00 | 894.00 | 31.00 |
|
EBT Margin Growth (1y)
|
| | | 850.00 | -3022.00 | -3219.00 | -4068.00 | -3433.00 | 769.00 | 1,341.00 | 3,692.00 | 2,116.00 | 1,301.00 | 661.00 | -51.00 | 458.00 | 30.00 | 146.00 | 276.00 | -317.00 | -100.00 | 80.00 | -282.00 | -139.00 | -242.00 | -203.00 | 1,816.00 | 1,048.00 | 1,418.00 | 1,309.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -467.00 | -953.00 | -1217.00 | -427.00 | -859.00 | 2,100.00 | 2,148.00 | 3,917.00 | 2,257.00 | 1,231.00 | 887.00 | -57.00 | 2.00 | -312.00 | 23.00 | 1,810.00 | 591.00 | 1,075.00 | 1,187.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -325.00 | -1023.00 | -991.00 | -432.00 | -1315.00 | 1,757.00 | 2,026.00 | 5,451.00 | 3,165.00 | 2,406.00 | 1,994.00 |
|
EBT Margin (QoQ)
|
1,230.00 | 42.00 | -598.00 | 176.00 | -2642.00 | -155.00 | -1446.00 | 811.00 | 1,559.00 | 417.00 | 905.00 | -766.00 | 745.00 | -223.00 | 192.00 | -256.00 | 316.00 | -107.00 | 322.00 | -849.00 | 533.00 | 74.00 | -39.00 | -707.00 | 430.00 | 113.00 | 1,979.00 | -1475.00 | 800.00 | 5.00 |
|
Enterprise Value Growth (1y)
|
| | | | | | 3,981.29% | 6,769.42% | | 279.52% | 194.09% | 17.67% | | 86.27% | -6.26% | -3.83% | -8.55% | -9.42% | 57.76% | 41.59% | 29.21% | 8.13% | 7.95% | 27.30% | 23.23% | 29.35% | 21.81% | 11.90% | 22.58% | 22.17% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | 377.68% | 326.29% | 64.81% | 71.33% | 63.23% | 17.01% | | 22.19% | 16.87% | 20.12% | 13.34% | 8.20% | 27.54% | 26.35% | 24.97% | 19.55% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 183.84% | 167.91% | 42.83% | 44.21% | 41.73% | 17.94% | | 23.59% |
|
Enterprise Value (QoQ)
|
| | | -59.07% | -3,281.77% | 6.60% | 177.25% | 173.34% | | | 26.55% | 9.36% | 16.71% | 15.32% | -36.31% | 12.20% | 10.98% | 14.22% | 10.92% | 0.69% | 1.28% | -4.41% | 10.74% | 18.74% | -1.96% | 0.33% | 4.29% | 9.08% | 7.40% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | -4408.00 | -115837.00 | -36767.00 | -113378.00 | -39812.00 | 96,028.00 | -5773.00 | 36,566.00 | 16,798.00 | -3373.00 | 30,762.00 | 59,137.00 | 7,861.00 | -18316.00 | -315.00 | 13,275.00 | 9,401.00 | 32,161.00 | -1514.00 | 4,414.00 | 2,588.00 | -4931.00 | 7,780.00 | -4350.00 | 1,847.00 | 1,778.00 | -11310.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -27422.00 | -23182.00 | -11779.00 | -17675.00 | -15154.00 | 74,338.00 | 24,673.00 | 108,978.00 | 34,060.00 | 10,471.00 | 28,933.00 | 76,826.00 | 19,850.00 | 8,913.00 | 5,951.00 | 13,339.00 | 13,836.00 | 29,007.00 | -5044.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10160.00 | -9338.00 | -13607.00 | 14.00 | -3164.00 | 101,568.00 | 30,939.00 | 109,042.00 | 38,495.00 | 7,317.00 | 25,402.00 |
|
FCF Margin (QoQ)
|
12.00 | 302.00 | -8929.00 | 4,208.00 | -111418.00 | 79,372.00 | -85540.00 | 77,774.00 | 24,423.00 | -22430.00 | -43201.00 | 58,006.00 | 4,252.00 | 11,705.00 | -14826.00 | 6,729.00 | -21926.00 | 29,706.00 | -1235.00 | 2,855.00 | 834.00 | -3968.00 | 4,692.00 | 1,030.00 | -6685.00 | 8,743.00 | -7438.00 | 7,227.00 | -6755.00 | -4345.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -442.87% | -101.02% | -106.67% | 98.37% | 99.30% | -1,243.25% | -10.30% | -111.17% | -156.12% | -7.24% | -365.34% | -260.35% | -61.54% | 44.02% | -3.08% | -157.19% | -123.41% | -525.76% | 19.65% | -90.49% | -69.47% | 47.08% | -415.63% | 52.78% | -63.50% | -1.48% | 88.16% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -27.27% | -28.99% | -32.81% | 50.16% | 69.29% | -100.53% | -74.25% | -169.49% | -109.87% | -55.45% | -56.79% | -160.38% | -82.88% | -22.84% | -62.24% | -32.26% | -83.62% | -49.79% | 21.13% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.31% | -20.23% | -17.96% | 9.51% | 35.74% | -92.89% | -85.42% | -77.47% | -91.29% | -15.07% | -18.67% |
|
FCF Payout Ratio (QoQ)
|
-51.45% | 4.03% | -190.89% | -646.83% | 99.86% | -583.50% | 77.84% | -221.14% | -176.17% | 43.88% | 57.58% | -289.50% | -15.64% | -143.54% | 67.15% | -74.61% | 59.93% | -348.46% | 18.03% | -51.68% | -12.23% | 42.42% | -94.33% | -34.94% | 64.95% | -461.04% | 82.20% | -367.25% | 78.25% | 34.52% |
|
Gross Margin Growth (1y)
|
| | | | | | | 465.00 | | 374.00 | 106.00 | -248.00 | -160.00 | -201.00 | -255.00 | -252.00 | -104.00 | -44.00 | 129.00 | 210.00 | 52.00 | -213.00 | -80.00 | -289.00 | -259.00 | -99.00 | 109.00 | 250.00 | 324.00 | 321.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | -34.00 | | 129.00 | -20.00 | -289.00 | -212.00 | -457.00 | -206.00 | -330.00 | -311.00 | -356.00 | 158.00 | 171.00 | 117.00 | 9.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -113.00 | | -183.00 | 9.00 | -328.00 | -147.00 | -235.00 |
|
Gross Margin (QoQ)
|
| | | | | | 107.00 | 216.00 | 80.00 | -30.00 | -161.00 | -137.00 | 168.00 | -71.00 | -215.00 | -134.00 | 316.00 | -10.00 | -42.00 | -53.00 | 157.00 | -275.00 | 90.00 | -261.00 | 188.00 | -116.00 | 299.00 | -120.00 | 261.00 | -118.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | -288.29% | -114.08% | | 117.80% | 360.09% | 755.60% | 210.05% | 71.01% | 9.89% | -8.82% | -17.61% | -18.99% | -21.73% | -19.38% | -22.66% | -10.35% | -13.32% | -7.40% | -9.60% | -5.77% | 79.88% | 58.57% | 60.36% | 58.92% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | 75.24% | -5.58% | | 30.97% | 61.82% | 89.63% | 25.47% | 7.49% | -9.33% | -12.03% | -16.80% | -11.88% | 6.86% | 5.79% | 3.89% | 10.32% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 29.56% | -8.87% | | 17.17% | 40.57% | 55.45% | 23.42% | 13.21% |
|
Interest Coverage Ratio (QoQ)
|
| | | 326.24% | | | 88.56% | 68.12% | 408.51% | 58.19% | 67.18% | -19.65% | 45.91% | -12.75% | 7.42% | -33.32% | 31.83% | -14.20% | 3.78% | -31.32% | 26.46% | -0.54% | 0.34% | -26.63% | 23.46% | 3.67% | 91.55% | -35.32% | 24.85% | 2.74% |
|
Net Margin Growth (1y)
|
| | | 781.00 | -2866.00 | -3675.00 | -4015.00 | -2577.00 | 786.00 | 1,000.00 | 2,729.00 | 1,419.00 | 1,282.00 | 666.00 | 175.00 | 488.00 | 44.00 | 193.00 | 309.00 | -318.00 | -100.00 | 57.00 | -292.00 | -138.00 | -244.00 | -206.00 | 1,805.00 | 1,051.00 | 1,429.00 | 1,321.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -377.00 | -798.00 | -2009.00 | -1111.00 | -671.00 | 2,112.00 | 1,859.00 | 3,213.00 | 1,588.00 | 1,226.00 | 916.00 | 193.00 | 31.00 | -299.00 | 44.00 | 1,822.00 | 594.00 | 1,085.00 | 1,172.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -208.00 | -854.00 | -1760.00 | -1094.00 | -1127.00 | 1,768.00 | 1,710.00 | 4,726.00 | 2,501.00 | 2,411.00 | 2,031.00 |
|
Net Margin (QoQ)
|
1,176.00 | 982.00 | -703.00 | -673.00 | -2471.00 | 172.00 | -1043.00 | 764.00 | 892.00 | 386.00 | 686.00 | -545.00 | 755.00 | -229.00 | 195.00 | -233.00 | 311.00 | -81.00 | 311.00 | -860.00 | 530.00 | 76.00 | -37.00 | -707.00 | 424.00 | 114.00 | 1,974.00 | -1461.00 | 802.00 | 7.00 |
|
Operating Margin Growth (1y)
|
| | | 628.00 | -3224.00 | -4966.00 | -4153.00 | -3622.00 | 224.00 | 2,121.00 | 2,646.00 | 1,599.00 | 848.00 | 533.00 | -136.00 | -349.00 | 153.00 | 614.00 | 787.00 | 792.00 | 567.00 | 260.00 | 28.00 | 78.00 | -67.00 | 57.00 | 1,972.00 | 1,078.00 | 1,453.00 | 1,326.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1396.00 | -2152.00 | -2312.00 | -1643.00 | -2373.00 | 1,225.00 | 3,268.00 | 3,297.00 | 2,042.00 | 1,568.00 | 1,408.00 | 679.00 | 521.00 | 653.00 | 932.00 | 2,787.00 | 1,948.00 | 1,953.00 | 1,644.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -952.00 | -1432.00 | -1437.00 | -828.00 | -1502.00 | 1,724.00 | 3,586.00 | 5,296.00 | 3,197.00 | 2,954.00 | 2,791.00 |
|
Operating Margin (QoQ)
|
1,144.00 | 39.00 | -634.00 | 80.00 | -2708.00 | -1703.00 | 178.00 | 611.00 | 1,138.00 | 194.00 | 703.00 | -436.00 | 387.00 | -121.00 | 34.00 | -649.00 | 889.00 | 340.00 | 207.00 | -644.00 | 664.00 | 33.00 | -25.00 | -594.00 | 518.00 | 158.00 | 1,889.00 | -1488.00 | 894.00 | 31.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | -6.00 | | | 1.00 | 2.00 | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | | | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | -1.00 | 1.00 | 3.00 | 3.00 | | |
|
Return on Assets (QoQ)
|
| | | | -3.00 | -2.00 | -1.00 | -1.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 15.00 | | | 2.00 | 4.00 | | | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 20.00 | -2.00 | 2.00 | 4.00 | 5.00 | | | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 20.00 | -2.00 | 1.00 | 5.00 | 7.00 | | |
|
Return on Equity (QoQ)
|
| | | | 22.00 | -3.00 | -2.00 | -2.00 | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 39.00 | | | 1.00 | 2.00 | | | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 42.00 | -9.00 | 2.00 | 3.00 | 4.00 | | | 3.00 | 3.00 | 3.00 | 2.00 | 4.00 | 5.00 | 6.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 44.00 | -7.00 | 4.00 | 6.00 | 8.00 | | |
|
Return on Invested Capital (QoQ)
|
| | | | 51.00 | -10.00 | 0.00 | -1.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 8.00 | -29.00 | -40.00 | -43.00 | -33.00 | 8.00 | 13.00 | 33.00 | 21.00 | 13.00 | 7.00 | 0.00 | 5.00 | 0.00 | 2.00 | 3.00 | -3.00 | -1.00 | 1.00 | -3.00 | -1.00 | -2.00 | -2.00 | 18.00 | 11.00 | 14.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | -8.00 | -20.00 | -11.00 | -7.00 | 21.00 | 21.00 | 35.00 | 23.00 | 12.00 | 9.00 | 0.00 | 0.00 | -3.00 | 0.00 | 18.00 | 6.00 | 11.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | -9.00 | -18.00 | -11.00 | -11.00 | 18.00 | 20.00 | 51.00 | 32.00 | 24.00 | 20.00 |
|
Return on Sales (QoQ)
|
12.00 | 10.00 | -7.00 | -7.00 | -25.00 | -1.00 | -11.00 | 4.00 | 16.00 | 4.00 | 9.00 | -7.00 | 7.00 | -2.00 | 2.00 | -2.00 | 3.00 | -1.00 | 3.00 | -9.00 | 5.00 | 1.00 | 0.00 | -7.00 | 4.00 | 1.00 | 20.00 | -15.00 | 8.00 | 0.00 |