|
Cash & Equivalents
|
0.24B | 0.32B | 0.61B | 0.76B | 0.59B | 1.38B | 0.99B | 0.97B | 0.88B | 1.06B | 0.95B | 0.77B | 0.78B | -0.10B |
|
Short-term Investments
|
0.21B | 0.13B | | 0.00B | | | | | | | | | | |
|
Cash & Current Investments
|
0.44B | 0.45B | 0.61B | 0.76B | 0.59B | 1.38B | 0.99B | 0.97B | 0.88B | 1.06B | 0.95B | 0.77B | 0.78B | -0.10B |
|
Receivables - Net
|
| 0.10B | | 0.17B | | 0.08B | 0.10B | 0.32B | 0.16B | 0.20B | 0.14B | 0.19B | | 0.15B |
|
Receivables - Other
|
| 0.21B | | 0.01B | | 0.02B | 0.12B | 0.08B | 0.06B | 0.09B | 0.12B | 0.06B | | 0.04B |
|
Receivables
|
| 0.31B | | 0.19B | | 0.09B | 0.22B | 0.40B | 0.22B | 0.29B | 0.26B | 0.25B | | 0.18B |
|
Work In Process
|
| 0.00B | | 0.00B | | | | | | | | 0.00B | | 0.00B |
|
Inventory
|
| | | 0.55B | | | | 0.63B | | | | 0.93B | | 0.87B |
|
Prepaid Assets
|
| 0.10B | | 0.19B | | | | | | | | | | |
|
Current Assets
|
| 0.06B | | 1.61B | | 0.11B | 0.10B | 2.15B | 1.24B | 0.12B | 0.16B | 2.27B | 1.24B | 0.21B |
|
Property, Plant & Equipment (Net)
|
| 0.20B | | 0.21B | | 0.27B | 0.26B | 0.13B | 0.24B | 0.25B | 0.26B | 0.48B | | 0.55B |
|
Long-Term Investments
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Intangibles
|
| 1.17B | | 1.37B | | 1.38B | 1.30B | 1.39B | 1.48B | 1.47B | 1.53B | 1.42B | | 1.46B |
|
Goodwill & Intangibles
|
| 1.17B | | 1.37B | | 1.38B | 1.30B | 1.39B | 1.48B | 1.47B | 1.53B | 1.42B | | 1.46B |
|
Long-Term Deferred Tax
|
| 0.00B | | 0.00B | | 0.00B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | | 0.03B |
|
Other Non-Current Assets
|
| 0.00B | | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | | -0.02B |
|
Non-Current Assets
|
| 1.38B | | 1.70B | | 1.75B | 1.65B | 1.86B | 1.86B | 1.85B | 1.91B | 2.02B | 1.91B | 2.14B |
|
Accounts Payables
|
| | | 0.11B | | | | 0.10B | | | | 0.09B | | |
|
Payables
|
| | | 0.11B | | | | 0.10B | | | | 0.09B | | |
|
Accumulated Expenses
|
| -0.10B | | 0.32B | | 0.01B | 0.00B | 0.16B | -0.21B | -0.15B | -0.32B | 0.45B | | -0.21B |
|
Other Accumulated Expenses
|
-0.00B | -0.17B | | -0.48B | | | | -0.39B | -0.37B | -0.34B | -0.31B | -0.35B | | -0.60B |
|
Short term Debt
|
| | | 0.64B | | | | 1.33B | | | | 2.03B | | |
|
Current Taxes
|
| -0.01B | | 0.01B | | | | 0.01B | -0.02B | -0.02B | -0.01B | 0.01B | | -0.01B |
|
Current Deferred Revenue
|
| -0.01B | 0.03B | 0.06B | -0.01B | 0.01B | -0.02B | 0.03B | -0.06B | 0.03B | -0.10B | 0.07B | | 0.02B |
|
Total Current Liabilities
|
| -1.87B | | 3.04B | | | | 3.19B | 3.16B | -4.07B | -4.50B | 3.62B | 2.80B | -3.19B |
|
Non-Current Debt
|
| -0.06B | | 0.07B | | | | 0.03B | -0.07B | -0.08B | -0.07B | 0.05B | | -0.04B |
|
Convertible Debt
|
| | 4.31B | | 4.31B | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | 0.03B | | | | 0.05B | -0.05B | -0.06B | -0.06B | 0.06B | | -0.06B |
|
Pension
|
0.00B | 0.00B | | 0.00B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| -0.01B | | 0.00B | | -0.00B | | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B |
|
Other Non-Current Liabilities
|
| -0.00B | | 0.01B | 0.01B | | | 0.11B | -0.02B | -0.05B | -0.06B | 0.13B | | -0.05B |
|
Total Non-Current Liabilities
|
| -0.10B | | 0.15B | -0.01B | | | 0.91B | 0.95B | -0.65B | -0.51B | 1.92B | 2.68B | -2.60B |
|
Total Liabilities
|
| | | 3.19B | | | | 4.10B | 4.11B | -4.73B | -5.02B | 5.54B | 5.48B | -5.80B |
|
Total Debt
|
| -0.06B | | 0.71B | | | | 1.36B | -0.07B | -0.08B | -0.07B | 2.08B | | -0.04B |
|
Common Equity
|
| -0.58B | | -0.12B | | 0.17B | | 0.09B | -0.13B | 0.47B | 0.63B | 1.26B | -1.54B | 1.82B |
|
Shareholder's Equity
|
0.88B | 1.32B | 1.87B | 1.87B | 2.04B | | | | 3.74B | | | | | 5.41B |
|
Retained Earnings
|
| 0.75B | | -1.76B | | 3.76B | | -3.73B | 3.74B | 4.04B | 4.20B | 4.87B | | 5.41B |
|
Treasury Shares
|
200.00B | 201.73B | | 229.34B | 0.08B | 1,950.34B | | | | 2,109.98B | | | | 2,110.21B |