|
Cash & Equivalents (Quarter)
|
316.42M | 756.68M | | 1,381.64M | 988.26M | 973.88M | 884.27M | 1,057.41M | 951.09M | 768.26M | 784.00M | 668.91M | 501.00M | 739.00M | 732.00M | 718.62M | 995.00M | 1,159.00M |
|
Short-term Investments (Quarter)
|
50.21M | 1.26M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
366.63M | 757.93M | | 1,381.64M | 988.26M | 973.88M | | 1,057.41M | 951.09M | 768.26M | 784.00M | 668.91M | 501.00M | 739.00M | 732.00M | 718.62M | 995.00M | 1,159.00M |
|
Receivables - Net (Quarter)
|
99.25M | 172.44M | | 77.07M | 102.12M | 320.66M | 163.32M | 196.13M | 140.38M | 126.72M | | 146.33M | | 233.00M | | 259.36M | | 342.00M |
|
Receivables - Other (Quarter)
|
208.44M | 4.03M | | 16.87M | 117.34M | 85.54M | 58.89M | 90.05M | 117.10M | 61.03M | | 38.24M | | 80.68M | | 76.84M | | 73.37M |
|
Receivables (Quarter)
|
307.69M | 176.47M | | 93.94M | 219.45M | 406.20M | 222.22M | 286.19M | 257.48M | 187.74M | | 184.58M | | 313.68M | | 336.20M | | 415.37M |
|
Inventory (Quarter)
|
432.53M | 545.74M | | 263.02M | 686.57M | 630.15M | 847.03M | 867.50M | 1,005.61M | 927.69M | | 714.03M | | 1,079.00M | | 805.70M | | 853.00M |
|
Prepaid Assets (Quarter)
|
60.33M | 125.76M | | 112.43M | 96.68M | 112.98M | 1,241.24M | 120.86M | 160.82M | 214.23M | 1,240.32M | 226.71M | | 238.91M | | 270.28M | | |
|
Current Assets (Quarter)
|
1,171.96M | 1,606.99M | | 1,866.97M | 2,000.30M | 2,146.68M | 2,125.51M | 2,406.95M | 2,479.30M | 2,272.76M | 2,024.34M | 1,845.52M | | 2,298.00M | | 2,214.01M | | 2,689.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
201.67M | 208.19M | | 267.38M | | -11.78M | | | | 476.04M | | | | 538.00M | | 360.07M | | 293.00M |
|
Long-Term Investments (Quarter)
|
| | | 2.36M | 2.19M | 2.33M | 2.35M | 2.25M | 2.23M | 2.41M | | 2.29M | | | | | | |
|
Intangibles (Quarter)
|
1,171.34M | 1,368.36M | | 1,375.78M | 1,299.88M | 1,393.54M | 1,478.95M | 1,466.32M | 1,529.71M | 1,418.71M | | 1,465.90M | | 1,041.00M | | 837.67M | | 700.00M |
|
Goodwill & Intangibles (Quarter)
|
1,171.34M | 1,368.36M | | 1,375.78M | 1,299.88M | 1,393.54M | | 1,466.32M | 1,529.71M | 1,418.71M | | 1,465.90M | | 1,041.00M | | 837.67M | | 700.00M |
|
Long-Term Deferred Tax (Quarter)
|
2.16M | 3.85M | | 3.93M | | 10.84M | 10.38M | 17.58M | 17.63M | 42.34M | | 37.06M | | 82.00M | | 123.38M | | 92.00M |
|
Other Non-Current Assets (Quarter)
|
1.44M | 1.68M | | 2.38M | 2.21M | 6.82M | 4.88M | 4.58M | 4.01M | 9.73M | | 27.58M | | 242.00M | | 43.25M | | 323.00M |
|
Non-Current Assets (Quarter)
|
1,376.61M | 1,702.71M | | 1,753.90M | 1,649.16M | 1,863.05M | 1,861.16M | 1,848.30M | 1,907.17M | 2,019.45M | 1,914.98M | 2,159.21M | | 1,756.00M | | 1,428.69M | | 1,241.00M |
|
Assets (Quarter)
|
2,548.56M | 3,309.69M | | 3,620.87M | 3,649.46M | 3,933.38M | 3,986.67M | 4,255.24M | 4,386.46M | 4,292.21M | 3,939.32M | 4,004.73M | | 4,054.00M | | 3,642.70M | | 3,930.00M |
|
Accounts Payables (Quarter)
|
-67.98M | 114.30M | | | -65.23M | 97.42M | -97.05M | -97.63M | -96.08M | -92.44M | | -80.97M | | -894.00M | | -130.95M | | -1107.00M |
|
Notes Payables (Quarter)
|
| | | | | | | -598.95M | | | | | | | | | | |
|
Payables (Quarter)
|
-67.98M | 114.30M | | | -65.23M | 97.42M | | -696.59M | -96.08M | -92.44M | | -80.97M | | -894.00M | | -130.95M | | -1107.00M |
|
Accumulated Expenses (Quarter)
|
| 315.76M | 8.86M | | | 157.43M | 24.34M | 36.00M | 56.80M | 446.04M | | 8.70M | | -520.00M | | 40.83M | | 89.00M |
|
Other Accumulated Expenses (Quarter)
|
-167.63M | -480.16M | | | -314.60M | -393.79M | -369.58M | -342.19M | -308.17M | -489.75M | | -691.04M | | -740.58M | | -747.69M | | |
|
Short term Debt (Quarter)
|
-105.00M | 642.34M | | -1081.93M | -171.54M | 1,327.10M | -205.56M | -148.04M | -323.46M | -446.04M | | -198.97M | | -29.00M | | -280.78M | | -4.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 30.92M | | | | 37.21M |
|
Current Taxes (Quarter)
|
-9.67M | 13.09M | | | -5.22M | 14.04M | -15.85M | -15.77M | -14.37M | -11.36M | | -6.15M | | -29.00M | | -5.35M | | -12.00M |
|
Current Deferred Revenue (Quarter)
|
-12.42M | 58.37M | | 8.01M | -45.62M | 32.38M | -57.94M | -61.64M | -101.22M | -74.88M | | -51.09M | | -61.00M | | -29.39M | | -76.00M |
|
Total Current Liabilities (Quarter)
|
-1868.19M | 3,040.72M | | | -2812.34M | 3,186.72M | 3,160.49M | -4072.22M | -4501.04M | -3622.58M | 2,798.70M | -3208.43M | | -4741.00M | | -5202.24M | | -6208.00M |
|
Non-Current Debt (Quarter)
|
-61.84M | 66.58M | | | -61.99M | 31.33M | -300.00M | -75.79M | -74.53M | -1413.26M | | -1400.10M | | -2658.00M | | -1409.10M | | -3861.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| 28.92M | | | | 49.02M | -52.73M | -58.27M | -60.87M | -63.15M | | -59.65M | | 61.00M | | -74.21M | | 76.09M |
|
Pension (Quarter)
|
-18.54M | -38.71M | | -61.05M | -66.74M | -73.98M | -90.40M | -103.65M | -107.84M | -103.61M | | -97.80M | | -94.76M | | -104.20M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
-6.55M | 0.51M | | -0.33M | -0.46M | 12.47M | -0.48M | -0.46M | -0.46M | -3.33M | | -3.53M | | -1.00M | | -0.53M | | -1.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | -104.00M | | | | -94.00M |
|
Other Non-Current Liabilities (Quarter)
|
-0.31M | 11.76M | | -0.03M | | 105.95M | -15.05M | -50.04M | -60.64M | -127.42M | | 15.83M | | 13.00M | | 35.99M | | 74.00M |
|
Total Non-Current Liabilities (Quarter)
|
-99.66M | 146.48M | | 3,620.90M | -700.45M | 912.95M | 954.34M | -653.78M | -514.36M | -1920.62M | 2,683.25M | -2608.20M | | -2642.00M | | -2706.47M | | -2844.00M |
|
Total Liabilities (Quarter)
|
-1967.85M | 3,187.20M | | 3,620.87M | -3512.78M | 4,099.66M | 4,114.82M | -4726.00M | -5015.40M | -5543.20M | 5,481.96M | -5816.63M | | -7383.00M | | -7908.71M | | -9052.00M |
|
Total Debt (Quarter)
|
-166.84M | 708.91M | | -1081.93M | -233.53M | 1,358.43M | -505.56M | -223.83M | -397.99M | -1859.30M | | -1599.07M | | -2687.00M | | -1689.88M | | -3865.00M |
|
Common Equity (Quarter)
|
-580.71M | -122.50M | | 169.95M | -136.68M | 89.93M | -128.16M | 456.32M | 628.93M | 1,250.99M | -1542.64M | 1,811.90M | | 3,329.00M | | 4,266.00M | | 5,122.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,548.56M | 3,309.69M | | 3,620.87M | 3,649.46M | 3,933.38M | 3,986.67M | 4,255.24M | 4,386.46M | 4,292.21M | 3,939.32M | 4,004.73M | | 4,054.00M | | 3,642.70M | | 3,930.00M |
|
Retained Earnings (Quarter)
|
754.41M | -1761.86M | | 3,763.72M | 3,464.33M | 3,681.82M | 3,735.75M | 4,039.81M | 4,195.18M | 4,861.71M | | 5,405.59M | | 6,912.00M | | 8,104.68M | | 9,269.00M |