Power Solutions International Growth Metrics (2009-2025) | PSIX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 86.10%114.71%136,392,011.61%83,388.69%112,305,080.57%66,910.49%-99.90%28.42%-99.89%35.48%27.69%15.47%30.54%39.50%56.79%116.42%104.38%110.83%99.98%52.70%39.80%32.55%2.85%-20.85%-22.03%-25.21%-10.86%-4.21%3.55%-6.65%-5.48%9.01%9.82%17.35%26.42%9.58%3.65%8.21%-7.70%12.48%3.52%-9.47%-3.79%-15.82%-5.97%5.83%7.14%7.95%5.51%6.45%9.65%3.43%-1.96%-11.13%-12.51%-3.16%11.02%15.43%29.96%42.31%35.33%
Assets Growth (3y) 1,206.19%1,121.73%1,010.37%1,014.09%952.05%-87.96%31.76%-87.55%55.51%53.47%55.44%53.56%55.08%57.38%47.75%37.79%30.61%27.85%22.40%5.00%4.12%-2.55%-4.66%-6.16%-3.93%-6.43%2.13%4.59%5.64%5.83%3.32%10.34%5.62%4.76%3.93%1.24%0.30%1.21%-1.65%0.73%0.89%0.66%4.17%-2.04%-0.92%0.04%0.92%2.64%4.72%2.98%7.63%12.54%13.78%
Assets Growth (5y) 426.22%458.02%446.29%426.00%433.85%421.26%-65.36%44.92%-66.90%35.37%31.55%30.07%27.12%24.67%22.17%22.13%22.26%20.43%18.02%16.98%6.70%5.14%3.28%0.22%0.37%-0.99%-4.30%-1.11%1.62%2.79%2.58%2.60%4.07%3.17%5.31%5.69%2.99%0.86%-0.39%-1.81%0.47%2.25%0.91%5.14%5.31%7.88%
Assets (QoQ) 12.93%20.89%36.62%-0.22%30.29%76,793,653.19%-99.92%134,113.14%-99.92%13.09%8.83%11.44%2.57%0.78%9.71%15.11%9.61%13.27%51.44%8.70%13.07%7.45%15.63%-0.48%7.20%-16.62%-11.01%-1.97%2.82%-0.62%-4.38%5.98%-7.31%0.63%10.28%6.78%-0.96%8.40%-4.41%1.00%3.40%-7.54%16.49%-7.05%-9.58%-1.73%1.93%3.82%1.77%-0.52%2.70%1.48%2.67%2.47%-3.12%-3.81%-6.93%0.88%7.24%10.27%-3.23%13.57%17.43%4.86%
Capital Expenditures Growth (1y) 244.21%420.00%9.87%1,512.07%395.41%15.38%93.33%108.56%5.25%70.20%17.54%-16.36%36.89%105.64%2.81%61.93%37.70%-49.55%36.35%-66.76%-59.27%-66.48%72.52%-11.96%-9.32%105.63%-75.37%45.02%-38.25%9.88%74.73%-35.77%-30.15%23.34%-4.53%-11.53%12.30%-74.83%-20.80%-10.83%68.87%-145.74%-81.20%-30.99%-50.26%293.09%427.59%63.78%194.82%549.59%33.17%10.90%-69.80%10.35%317.55%185.96%255.58%
Capital Expenditures Growth (3y) 161.82%116.96%35.66%204.09%92.54%59.25%32.69%41.36%25.65%20.87%18.11%-23.35%-8.43%-29.68%34.23%-22.03%-20.18%-29.68%-16.63%-24.85%-38.90%-8.84%-9.45%-6.40%-26.87%40.72%-25.66%-6.25%-21.46%-30.13%9.73%-20.28%9.83%-28.91%-47.81%-18.34%-1.92%-39.42%-7.73%0.26%35.29%79.02%9.72%7.82%-23.78%151.14%208.41%73.18%46.83%
Capital Expenditures Growth (5y) 102.24%60.33%28.47%72.19%31.97%-7.34%40.61%-3.73%-6.03%4.01%-6.88%-10.48%-15.54%-4.71%0.80%-15.09%-26.17%-13.97%-0.68%-24.76%-29.12%-25.14%-10.90%-8.34%-5.80%-18.34%-42.81%-12.70%-16.46%-21.33%5.56%-10.55%14.20%12.24%-0.02%-0.22%-3.43%9.77%34.30%26.16%21.60%
Capital Expenditures (QoQ) 73.68%90.30%-81.53%463.79%162.39%-59.79%171.01%73.26%-38.89%-32.63%192.35%-12.56%-1.17%-53.47%108.04%43.10%48.46%-76.74%227.67%21.70%-45.61%-37.13%-20.11%49.09%-55.23%223.55%-59.23%53.56%1.52%-61.24%140.04%-34.61%80.63%-38.37%-11.76%-28.89%218.95%-52.30%-18.23%-9.73%-28.52%50.12%-7.94%70.95%-119.36%161.70%237.93%23.21%-24.84%68.60%4.90%121.81%65.59%-65.44%-12.64%-39.61%505.12%30.78%-40.17%-24.90%
Cash & Equivalents Growth (1y) 2,517.01%49.90%-15.46%225.08%89.10%148.70%1,172.06%1,061.33%1,136.95%297.63%-8.76%4.04%180.49%7.29%61.18%28.72%-85.39%-92.89%-86.86%-72.86%-77.12%2,400.00%-99.95%-94.44%81,500.00%64,966.00%2,672,600.00%698,833.33%2,768.14%-83.08%-81.32%-70.17%-90.31%-37.34%230.00%288.43%1,088.09%705.74%92.95%-6.33%22.76%3.67%27.25%142.78%51.29%71.73%21.23%
Cash & Equivalents Growth (3y) 315.87%543.14%158.62%73.22%427.51%323.66%303.32%119.74%165.46%149.61%71.77%-32.82%-42.19%-28.63%-54.58%-93.11%-45.22%-81.44%-91.25%-51.38%-91.47%-89.06%33.63%1,301.27%35.34%387.47%1,213.66%310.08%2,444.64%1,908.19%220.78%-5.13%5.96%2.77%12.21%73.62%100.85%106.72%180.48%142.97%43.85%
Cash & Equivalents Growth (5y) 341.76%383.07%188.76%182.62%192.98%98.93%17.00%-73.16%-24.72%-61.41%-80.61%-61.23%-83.26%-78.52%-39.70%39.66%16.88%19.95%73.35%66.12%25.40%22.24%45.98%573.82%73.64%234.93%701.44%256.52%734.44%612.93%127.77%8.74%12.91%
Cash & Equivalents (QoQ) 0.00%1,645.83%269.87%13.52%-17.10%-45.67%386.44%480.63%-24.32%-42.13%56.37%33.23%-13.69%56.00%-40.19%100.15%-31.08%-82.30%-70.90%270.11%42.36%-85.08%100,600.00%-97.32%-98.15%4,900.00%-98.00%200.00%27,100.00%3,886.89%-17.85%-21.55%11.62%-76.49%-9.27%25.28%-63.76%52.10%377.87%47.45%10.86%3.15%14.44%-28.42%45.28%-12.89%40.47%36.57%-9.47%-1.12%-0.84%
Cash from Investing Activities Growth (1y) -244.21%-314.98%-9.87%-1,235.71%-395.41%-16.18%-93.33%-108.56%-36.11%-69.54%-17.54%-2,264.26%-5.85%-83.27%-1,244.52%38.98%-44.94%43.63%89.57%105.64%54.06%66.48%-72.52%-133.25%23.62%-165.19%21.10%-1,166.48%38.25%14.86%45.45%89.23%31.92%-22.68%5.39%11.53%171.14%77.94%21.37%357.30%-335.77%156.70%80.89%-123.92%42.29%-278.82%-427.59%-63.78%-194.82%-545.18%-33.17%-10.90%69.80%-11.10%-317.55%-184.41%-255.58%
Cash from Investing Activities Growth (3y) -185.25%-101.44%-35.66%-770.05%-92.54%-53.40%-212.62%-211.03%-27.82%-20.54%-18.11%41.19%11.01%29.77%-34.23%77.46%20.18%20.57%47.84%38.06%39.94%8.87%9.45%-34.87%31.52%-40.43%25.88%-6.46%31.98%38.70%25.97%30.94%-4.52%29.14%47.81%18.34%1.08%39.30%7.45%-0.26%-81.83%-87.03%-10.32%-34.52%19.91%-145.62%-208.41%-72.87%-46.83%
Cash from Investing Activities Growth (5y) -104.32%-53.22%-28.47%89.88%-36.58%7.36%-40.61%10.80%6.03%-9.26%-17.53%-27.95%19.77%4.80%-0.80%56.48%26.55%12.15%40.71%53.12%16.05%27.18%11.19%0.63%11.64%18.60%42.81%5.78%16.46%25.24%16.37%37.42%-14.20%-12.10%0.02%0.22%2.93%-9.90%-34.54%-26.03%-44.53%
Cash from Investing Activities (QoQ) -117.89%-51.69%77.71%-367.14%-162.69%59.84%-171.01%-73.26%38.40%33.17%-192.35%-13.08%23.27%53.66%-5,780.48%94.94%-32.86%-239.92%-166.89%87.97%48.33%37.13%244.49%-197.86%62.29%-223.55%72.15%-124.81%-30.92%3.73%-346.99%89.04%-80.49%38.32%11.76%30.69%-225.25%52.43%17.49%155.73%-200.85%-69.55%370.02%-151.07%124.25%-157.14%-237.93%-23.21%24.84%-68.60%-4.90%-121.81%-64.47%65.20%12.64%39.61%-505.12%-30.78%40.49%24.49%
Cash from Operations Growth (1y) 85.43%74,158.04%3,758.83%-118.96%221,284.74%-202.53%-210.14%348.67%49.80%29.37%-178.84%-118.75%-172.15%-13.41%76.51%-2,053.69%-346.12%-24.67%185.57%74.38%8.39%-709.63%2,156.20%86.19%242.95%137.18%-101.26%3,610.57%-41.79%-163.91%-7,407.07%-26.63%-71.87%-54.54%130.40%-142.65%-130.77%125.52%279.61%61.31%3,567.05%-859.51%-136.69%-450.36%-76.63%1.84%-295.07%-321.33%-405.88%35.66%150.22%139.60%128.78%268.33%184.66%-5.27%212.54%-92.89%-64.62%289.05%-43.63%987.94%-74.31%
Cash from Operations Growth (3y) 685.62%-712.45%-393.94%-27.82%-1,237.11%-41.30%-39.62%-115.76%-89.65%0.05%36.81%-44.78%-70.41%-125.37%86.97%8.67%98.68%79.18%37.50%48.00%40.31%-24.37%-186.10%77.12%30.73%28.39%-33.92%-122.31%-27.04%-36.83%345.84%-28.49%44.25%-44.15%24.91%-42.74%35.61%-23.91%-95.77%-107.80%-191.58%-89.42%-10.04%123.63%-40.96%45.23%97.02%52.99%40.12%27.59%35.83%51.24%35.85%48.91%-36.28%
Cash from Operations Growth (5y) -334.82%-276.67%88.54%-19.99%-528.03%-59.40%69.35%18.70%44.56%38.00%30.69%38.06%19.66%-22.15%-33.91%84.92%24.21%-29.95%49.91%17.22%41.94%22.50%89.93%10.11%35.08%6.58%-19.15%-87.86%-16.40%-31.14%-162.89%-36.90%-32.90%-13.60%23.22%8.67%17.03%32.35%51.06%39.94%89.28%-10.51%-6.02%104.59%-18.37%23.06%20.24%
Cash from Operations (QoQ) 32.03%727.08%11,470.83%-100.03%345,481.12%-67.33%-156.85%444.76%-260.10%64.90%228.35%107.68%-175.48%-38.58%91.37%-698.99%-18.65%71.29%-691.37%-65.50%66.84%119.70%-336.89%-491.91%-193.03%154.91%-101.45%6,227.75%-23.79%-101.87%4,124.75%1.61%-183.67%-119.39%139.34%-61.04%-559.61%143.15%-155.20%71.89%481.17%541.88%-105.63%2,618.55%-183.50%68.99%15.60%206.97%-450.64%-24.81%10.00%22.34%26.25%197.43%-29.02%-43.57%331.37%64.76%-76.38%86.18%-90.19%719.75%159.73%-73.02%89.41%-80.65%
EBITDA Margin Growth (1y) -4089.00-974.00874.00-246.0016,331.00282.00143.0082.00-100.00-50.008.003.00-46.00-28.0082.0064.00-58.0057.00162.00239.00-55.00-234.00-676.00-953.00-1315.00-1546.00-972.00-229.00177.00750.00277.0041.00-442.0049.0087.00-906.00626.00615.001,071.001,817.00129.00-1993.00-685.00-794.00-1206.00340.00-386.00-298.001,581.001,582.001,062.001,460.00708.00659.00467.00162.00388.001,364.00580.00568.00699.00-599.00-234.00
EBITDA Margin Growth (3y) 12,142.00-742.001,025.00-161.0016,185.00204.00233.00149.00-204.00-21.00253.00305.00-159.00-204.00-432.00-651.00-1428.00-1723.00-1486.00-943.00-1192.00-1030.00-1371.00-1141.00-1579.00-748.00-608.00-1093.00361.001,414.001,436.00953.00313.00-1329.00474.00118.00-451.00-1038.000.00725.00504.00-71.00-9.00368.001,083.002,581.001,142.001,324.002,677.003,605.002,109.002,190.001,795.001,424.00813.00
EBITDA Margin Growth (5y) 12,038.00-713.001,269.00141.0016,072.0028.00-280.00-566.00-1573.00-1801.00-1396.00-876.00-1296.00-1001.00-1127.00-839.00-1692.00-924.00-1122.00-1808.00-1008.00-366.00-213.00-229.00-824.00-2126.00-221.00-70.00-715.00-240.00365.00-140.00688.00593.001,149.001,279.001,838.001,202.001,529.002,347.001,600.001,951.001,038.001,098.002,170.003,345.001,488.00
EBITDA Margin (QoQ) 12,930.00-1889.001,205.00-16335.0016,045.00-41.0085.00242.00-4.00-180.0024.0060.0045.00-121.0019.0011.0064.00-12.000.00-111.00179.0093.0077.00-404.000.00-349.00-200.00-766.00-232.00225.00543.00-360.00341.00-247.00307.00-842.00832.00-209.00-686.00689.00821.00247.0060.00-999.00-1302.001,556.00-49.00-1411.00244.00830.0039.00468.00246.00309.00437.00-283.00196.00118.00132.00-58.001,172.00-667.00120.0073.00-126.00-301.00
EBIT Growth (1y) 18.31%28,696.95%86,463.64%-76.01%14,545.00%142.91%112.61%77.77%32.40%32.02%22.62%15.97%1.45%13.17%43.47%30.23%14.32%53.46%82.41%132.13%15.59%-24.06%-81.54%-108.10%-258.21%-305.77%-582.42%-306.23%13.03%64.53%14.76%-15.81%-86.55%-6.92%-15.54%-365.75%46.73%235.17%223.35%161.30%33.67%-425.87%-113.68%-115.53%-322.62%4.82%-410.96%-266.80%101.49%122.14%226.99%346.38%3,574.14%248.81%67.71%-11.32%25.08%124.18%68.85%104.21%131.04%28.16%38.66%
EBIT Growth (3y) 440.88%873.83%1,211.06%-20.92%480.91%53.68%55.23%38.98%15.37%31.87%47.50%51.91%10.26%9.67%-21.53%-30.94%-59.93%-63.84%-53.61%-40.34%-53.13%-36.69%-40.26%-33.53%-65.91%-40.62%-89.00%-179.83%4.75%35.95%47.59%74.42%12.97%-67.62%42.01%23.75%-14.30%-61.24%4.82%29.59%26.86%-11.78%-3.89%11.95%62.73%39.85%134.42%115.55%38.96%55.10%77.54%86.26%373.53%115.60%57.76%
EBIT Growth (5y) 183.52%337.56%467.66%8.38%203.71%33.43%4.72%-20.16%-36.90%-41.05%-37.18%-25.82%-30.91%-24.26%-31.86%-25.81%-40.07%-23.81%-29.20%-43.66%-29.06%-4.34%1.59%1.70%-23.79%-40.31%-22.88%-15.83%-19.36%-9.72%3.21%-13.49%15.34%24.51%26.70%43.12%23.01%39.26%30.85%22.54%31.39%39.95%20.25%20.50%54.04%32.68%94.00%
EBIT Margin Growth (1y) -4089.00-974.00874.00-246.0016,331.00282.00143.0082.00-100.00-50.008.003.00-46.00-28.0082.0064.00-58.0057.00162.00239.00-55.00-234.00-676.00-953.00-1315.00-1546.00-972.00-229.00177.00750.00277.0041.00-442.0049.0087.00-906.00626.00615.001,071.001,817.00129.00-1993.00-685.00-794.00-1206.00340.00-386.00-298.001,581.001,582.001,062.001,460.00708.00659.00467.00162.00388.001,364.00580.00568.00699.00-599.00-234.00
EBIT Margin Growth (3y) 12,142.00-742.001,025.00-161.0016,185.00204.00233.00149.00-204.00-21.00253.00305.00-159.00-204.00-432.00-651.00-1428.00-1723.00-1486.00-943.00-1192.00-1030.00-1371.00-1141.00-1579.00-748.00-608.00-1093.00361.001,414.001,436.00953.00313.00-1329.00474.00118.00-451.00-1038.000.00725.00504.00-71.00-9.00368.001,083.002,581.001,142.001,324.002,677.003,605.002,109.002,190.001,795.001,424.00813.00
EBIT Margin Growth (5y) 12,038.00-713.001,269.00141.0016,072.0028.00-280.00-566.00-1573.00-1801.00-1396.00-876.00-1296.00-1001.00-1127.00-839.00-1692.00-924.00-1122.00-1808.00-1008.00-366.00-213.00-229.00-824.00-2126.00-221.00-70.00-715.00-240.00365.00-140.00688.00593.001,149.001,279.001,838.001,202.001,529.002,347.001,600.001,951.001,038.001,098.002,170.003,345.001,488.00
EBIT Margin (QoQ) 12,930.00-1889.001,205.00-16335.0016,045.00-41.0085.00242.00-4.00-180.0024.0060.0045.00-121.0019.0011.0064.00-12.000.00-111.00179.0093.0077.00-404.000.00-349.00-200.00-766.00-232.00225.00543.00-360.00341.00-247.00307.00-842.00832.00-209.00-686.00689.00821.00247.0060.00-999.00-1302.001,556.00-49.00-1411.00244.00830.0039.00468.00246.00309.00437.00-283.00196.00118.00132.00-58.001,172.00-667.00120.0073.00-126.00-301.00
EBIT (QoQ) 118.91%-134.73%477,688.87%-100.26%6,764.99%4.16%32.67%56.84%12.08%-8.83%10.93%16.81%11.76%-15.33%4.91%2.19%24.68%7.34%-4.78%-10.29%67.37%27.59%21.17%-55.33%9.95%-68.98%-153.17%-772.49%-43.00%27.28%55.23%-86.79%41.68%-74.77%39.17%-200.89%66.57%-88.86%-145.20%65.59%184.82%72.35%21.86%-137.23%-316.72%92.76%-38.27%-913.58%6.15%61.15%0.74%104.11%1,296.98%122.83%92.58%-38.71%32.63%7.14%1.83%-13.56%137.70%-19.31%23.16%-2.20%31.86%-12.70%
EBT Growth (1y) 18.31%15,468.86%37,482.45%-84.35%10,582.55%96.85%474.21%36.79%31.07%263.59%3.07%33.87%-189.87%-121.03%-404.61%-247.74%285.31%812.31%229.60%628.09%-101.98%1.19%-22.44%-106.51%-9,177.78%-273.90%-221.59%-788.16%-260.12%29.47%13.86%18.14%39.82%-54.03%-106.60%-49.71%78.09%76.47%133.36%186.47%-49.87%-525.63%-126.86%-135.98%-273.58%6.67%-336.16%-156.29%87.54%103.54%149.34%224.81%274.38%1,066.37%120.35%-9.05%89.58%236.86%121.62%161.31%212.58%38.52%51.81%
EBT Growth (3y) 385.22%936.74%1,203.42%-34.06%-397.95%-51.91%-171.57%-67.57%29.72%75.95%59.64%118.59%-26.68%14.87%45.21%-35.86%-50.49%-132.29%-6.91%-45.06%-105.07%-47.99%-41.15%-35.23%-485.83%-57.26%-60.88%-121.62%21.98%36.53%37.40%45.18%41.75%-31.38%43.00%22.48%-7.05%-11.17%26.88%7.27%11.31%30.20%-16.69%4.80%41.14%33.62%88.92%69.96%34.11%50.26%63.98%70.61%131.04%278.97%94.99%
EBT Growth (5y) 185.27%341.07%514.13%17.47%-35.31%61.10%78.50%-23.98%-43.17%-63.22%-42.31%-51.71%-67.10%-31.01%-39.09%-41.59%-49.17%-68.59%-16.81%-30.19%-23.50%-19.63%-10.95%-9.34%-131.18%-36.74%-17.02%-27.63%-21.60%-8.34%7.00%0.46%37.95%15.72%19.12%28.40%17.78%20.76%19.38%23.78%33.91%58.90%23.07%22.29%46.77%30.61%78.17%
EBT Margin Growth (1y) -4089.00-1179.00644.00-416.0016,130.0078.00465.00-32.00-77.00498.00-94.0046.00-826.00-963.00-1877.00-753.00917.00881.002,516.001,731.00-553.00-80.00-414.00-1403.00-865.00-1914.00-2103.00-710.00-1981.00504.00426.00311.001,322.00-168.00-466.00-208.001,259.00724.001,822.001,244.00-178.00-1656.00-597.00-831.00-1321.00410.00-475.00-320.001,549.001,492.00910.001,308.00555.00499.00397.00133.00437.001,482.00714.00748.00920.00-409.00-88.00
EBT Margin Growth (3y) 11,964.00-602.001,015.00-403.0015,227.00-386.00-1506.00-739.0014.00417.00546.001,025.00-462.00-161.00226.00-425.00-501.00-1113.00-1.00-382.00-3399.00-1490.00-2092.00-1802.00-1525.00-1579.00-2144.00-607.00600.001,059.001,782.001,347.002,402.00-1101.00759.00205.00-240.00-522.00750.0092.0050.00246.00-162.00156.00784.002,401.00832.001,120.002,541.003,474.002,021.002,189.001,912.001,572.001,023.00
EBT Margin Growth (5y) 12,055.00-684.001,655.00576.0015,591.00415.00597.00-411.00-1404.00-1577.00-1971.00-1088.00-3308.00-1571.00-1452.00-824.00-1160.00-777.00-41.00-279.00-818.00-935.00-735.00-766.00-444.00-2511.00-918.00-194.00-899.00-187.00710.00195.002,631.00802.001,194.001,192.001,865.001,469.002,058.001,533.001,042.002,228.00949.001,037.002,141.003,474.001,458.00
EBT Margin (QoQ) 12,930.00-1889.001,205.00-16335.0015,840.00-66.00144.00211.00-212.00321.00-353.00167.00363.00-271.00-213.00-706.00227.00-1185.00911.00964.00191.00450.00126.00-1320.00664.00116.00-863.00-782.00-385.00-73.00530.00-2053.002,101.00-151.00415.00-1043.00611.00-449.00673.00425.0075.00649.0095.00-998.00-1403.001,708.00-140.00-1487.00328.00824.0015.00383.00271.00241.00413.00-370.00215.00139.00148.00-66.001,261.00-629.00183.00106.00-69.00-307.00
EBT (QoQ) 118.91%-134.73%477,688.87%-100.26%3,703.38%-16.61%100.00%74.42%-32.33%143.25%-52.35%67.13%87.71%-31.05%-38.12%-212.19%56.07%-898.72%69.98%240.72%68.86%81.71%22.31%-100.53%8,719.44%39.27%-110.26%-653.10%-61.56%2.62%25.04%-205.36%68.36%-18.92%28.76%-124.47%19.00%-59.50%48.37%67.15%13.02%326.13%33.82%-156.94%-263.08%90.29%-79.24%-491.21%9.30%54.62%-5.32%71.26%125.80%531.70%166.40%-59.84%72.58%19.34%9.95%-16.28%206.66%-21.49%29.65%0.14%35.90%-13.96%
Enterprise Value Growth (1y) -2,517.01%-49.90%15.46%-225.08%-89.10%-148.70%-1,172.06%-1,061.33%-1,136.95%-297.63%8.76%-4.04%-180.49%-7.29%-61.18%-28.72%85.39%92.89%86.86%72.86%77.12%-2,400.00%99.95%94.44%-81,500.00%-71,864.00%-3,002,500.00%-808,833.33%-3,172.43%76.51%73.11%59.80%79.68%18.39%-148.23%-186.01%-464.88%-357.26%-77.63%4.68%-18.18%-1.43%-22.68%-119.94%-48.11%-66.16%-20.77%
Enterprise Value Growth (3y) -315.87%-543.14%-158.62%-73.22%-427.51%-323.66%-303.32%-119.74%-165.46%-149.61%-71.77%32.82%42.19%28.63%54.58%93.11%45.22%81.44%91.25%51.38%91.47%89.06%-33.63%-1,516.75%-58.86%-465.30%-1,657.33%-416.71%-2,616.32%-2,002.94%-234.92%4.29%-5.84%-3.10%-10.70%-55.85%-75.54%-81.67%-114.63%-97.52%-38.06%
Enterprise Value Growth (5y) -341.76%-383.07%-188.76%-182.62%-192.98%-98.93%-17.00%73.16%24.72%61.41%80.61%61.23%83.26%78.52%39.70%-42.51%-19.63%-23.51%-77.99%-81.01%-38.06%-33.60%-73.82%-591.15%-77.61%-245.52%-716.22%-264.09%-747.31%-621.10%-130.99%-8.12%-11.93%
Enterprise Value (QoQ) 0.00%-1,645.83%-269.87%-13.52%17.10%45.67%-386.44%-480.63%24.32%42.13%-56.37%-33.23%13.69%-56.00%40.19%-100.15%31.08%82.30%70.90%-270.11%-42.36%85.08%-100,600.00%97.32%98.15%-4,900.00%98.00%-200.00%-27,100.00%-4,309.56%16.55%19.18%-10.03%68.35%4.47%-20.82%44.37%-27.11%-190.55%-39.21%-9.88%-2.89%-12.87%25.30%-36.23%11.69%-36.51%-33.93%8.26%0.93%0.78%
EPS (Basic) Growth (1y) 60.02%4,661.35%367,889.92%-99.98%85,015.65%-96.63%-62.51%-93.25%-96.26%-79.08%-50.67%-352.23%-70,510.12%-567.03%171.88%260.87%168.04%225,612.19%-156.52%24.32%27.27%-179.40%-223.08%11.58%-430.95%-265.46%65.47%21.25%-7.45%76.01%81.82%77.78%124.75%169.47%78.57%-457.14%-124.00%-135.14%-2,533.33%12.82%-416.67%-153.85%86.08%108.82%145.16%223.11%245.45%366.67%142.86%-10.27%93.75%235.71%120.59%177.94%167.74%137.23%60.00%
EPS (Basic) Growth (3y) 144.89%-30.53%-98.24%-330.95%-90.90%-40.60%-29.18%-59.23%518.81%12.24%1,631.92%-44.62%1,020.87%-1,929.94%-9.49%-1,065.52%-126.99%-60.86%-50.73%-65.90%-80.93%-49.92%-47.40%8.14%30.66%37.67%76.22%0.84%60.04%61.17%-0.86%-2.58%32.55%14.75%7.72%34.42%-17.57%3.17%94.28%33.12%97.18%68.74%33.75%50.11%64.10%71.80%112.13%233.72%104.65%
EPS (Basic) Growth (5y) 90.37%228.01%355.09%-43.52%-100.64%58.22%-7.57%-208.72%-16.26%-415.75%-81.28%-376.29%-669.76%-19.20%-22.33%-0.81%-325.10%-21.14%-18.92%-17.65%-15.62%25.42%-29.88%-15.68%28.32%-13.47%11.49%45.22%15.72%16.53%16.90%17.16%19.57%18.50%21.84%33.34%54.19%24.57%22.32%96.99%37.19%85.56%
EPS (Basic) (QoQ) 109.75%-134.73%4,449,728.29%-100.03%1,260.49%2,582.76%-99.80%137,513.49%-99.95%29,790.98%-99.96%76,075.78%-99.74%-389,634.32%28.13%-321.74%99.96%60,048.70%60.87%78.38%31.09%-115.03%453.85%82.61%-181.78%38.86%-267.11%64.13%-17.50%-136.17%65.32%18.18%-60.32%47.27%73.71%0.00%278.57%48.00%-108.11%-2,500.00%92.31%-116.67%-507.69%13.92%54.41%-6.45%66.67%154.55%133.33%190.19%-60.62%75.00%21.43%7.22%-14.96%203.23%-20.21%35.10%-18.08%168.67%-46.19%
EPS (Weighted Average and Diluted) Growth (1y) -99.98%-96.63%-62.51%-93.25%-96.26%-79.08%-50.67%-352.23%-70,510.12%-567.03%159.38%247.83%157.73%216,981.50%-168.42%-47.06%-94.64%-181.19%-223.08%10.08%-430.95%-265.46%65.47%21.25%-7.45%76.01%59.74%77.78%124.75%169.47%90.32%-457.14%-124.00%-135.14%-2,533.33%12.82%-416.67%-153.85%86.08%108.82%145.16%223.06%245.45%366.67%142.86%-10.28%93.75%235.71%120.59%177.68%167.74%136.17%60.00%
EPS (Weighted Average and Diluted) Growth (3y) 133.23%-98.24%-90.90%-40.60%-29.18%-61.75%501.61%6.26%1,609.54%-44.62%719.84%-1,918.62%-9.49%-1,065.52%-139.49%-63.28%-54.37%-67.13%-80.93%-76.52%-229.17%7.62%9.63%37.67%76.22%0.84%60.04%61.17%-0.86%-2.58%32.55%14.75%29.20%34.42%-17.57%3.15%94.28%33.12%97.18%68.72%33.75%50.11%64.10%71.74%112.13%233.22%104.65%
EPS (Weighted Average and Diluted) Growth (5y) 80.20%-43.96%31.14%-52.53%-207.70%-16.26%-415.75%-81.28%-376.29%-669.76%-19.20%-22.33%-0.81%-325.10%-29.43%-19.25%-14.90%-14.96%25.42%-44.65%-31.95%28.08%-13.47%11.49%45.22%15.72%16.53%16.90%17.16%19.57%18.50%21.83%24.57%54.19%24.57%22.28%96.99%37.11%85.56%
EPS (Weighted Average and Diluted) (QoQ) 2,582.76%-99.80%137,513.49%-99.95%29,790.98%-99.96%76,075.78%-99.74%-389,634.32%28.13%-321.74%99.96%49,622.84%78.95%64.71%48.59%-115.62%238.46%-83.33%-2,351.84%37.83%-267.11%64.13%-17.50%-136.17%65.32%18.18%-60.32%47.27%41.79%54.84%278.57%48.00%-108.11%-2,500.00%92.31%-116.67%-507.69%13.92%54.41%-6.45%66.67%154.55%133.33%190.07%-60.60%75.00%21.43%7.16%-14.91%203.23%-20.21%34.89%-17.96%167.47%-45.95%
FCF Margin Growth (1y) 3,069.003,242.00-10337.00-676.001,581.00-2462.00-743.00430.0012.00331.00-615.00-406.00-1194.00-124.00592.00-1072.00-1129.00189.00215.00826.00486.00-2674.001,286.00287.002,899.004,426.00-1302.00956.00-939.00-1882.00-1415.00-398.00-544.00-164.001,884.00-629.00-323.001,053.00924.00106.002,369.00-2390.00-1801.00-375.00-1733.00411.00-1596.00-1203.00-2273.00742.003,157.002,368.002,145.002,814.001,983.00-44.001,179.00-1643.00-1979.001,507.00-1156.00689.00-882.00
FCF Margin Growth (3y) 4,663.001,111.00-11695.00-652.00399.00-2255.00-767.00-1048.00-2312.00397.00191.00-652.00-1838.00-2609.002,092.0041.002,255.001,941.00198.002,069.002,445.00-130.00-1431.00845.001,415.002,380.00-833.00-72.00-1806.00-993.001,392.00-921.001,503.00-1501.001,006.00-898.00314.00-926.00-2474.00-1471.00-1637.00-1237.00-240.00790.00-1862.003,967.003,544.001,121.001,050.001,912.003,161.003,831.002,167.001,860.00-878.00
FCF Margin Growth (5y) 2,339.001,177.00-10889.00-899.00-244.00-4740.00733.0065.001,073.002,148.00175.00591.00121.00-64.00-625.00599.00772.00-105.00667.001,041.001,578.00759.001,376.00322.003,462.001,043.00-1711.00-340.00-1170.00-2971.00-2005.00-2499.00-2504.00-348.002,567.00267.00185.002,630.002,667.00852.001,687.00-66.00-236.002,253.00-1839.003,013.00684.00
FCF Margin (QoQ) 2,254.0012,509.00-10307.00-1386.002,426.00-1070.00-647.00872.00-1617.00649.00526.00454.00-1298.00-297.00735.00-334.00-228.00418.00-928.00-392.001,091.00444.00-317.00-732.00-2069.004,403.00-1315.001,880.00-542.00-1324.00942.00-15.00-1484.00-858.001,959.00-161.00-1104.001,190.00-554.00145.00272.001,061.00-1371.002,408.00-4488.001,649.0055.001,050.00-2343.00-358.00449.00-20.00672.002,057.00-341.00-243.001,341.001,227.00-2368.00979.00-1481.00891.001,118.00-1684.00364.00-680.00
Free Cash Flow Growth (1y) 85.43%74,158.04%3,432.68%-123.86%189,758.63%-204.22%-252.09%190.92%56.43%4.44%-224.09%-276.20%-203.15%-39.38%50.39%-529.11%-274.21%-7.92%34.82%36.95%7.62%-504.62%858.78%61.34%221.58%131.21%-112.11%473.82%-51.60%-177.63%-965.10%-37.13%-70.80%-53.56%123.58%-182.25%-183.77%116.84%339.60%31.95%1,650.76%-1,172.28%-141.28%-120.25%-78.47%2.12%-276.14%-287.78%-445.44%35.53%146.46%138.30%125.09%258.47%184.25%-28.97%237.55%-96.07%-64.40%397.91%-63.50%1,682.60%-85.99%
Free Cash Flow Growth (3y) 657.35%-803.51%-460.54%-33.55%-1,351.84%-50.19%-64.42%-116.00%-100.32%-12.86%-1.57%-107.92%-77.22%-108.73%64.53%-15.31%83.74%59.22%15.71%42.79%36.51%-13.57%-113.90%42.75%29.50%28.08%-32.75%-24.57%-28.43%-41.45%135.38%-32.99%55.96%-40.49%24.65%-47.86%40.88%-20.91%-106.65%-79.79%-125.92%-106.19%-10.31%74.04%-42.86%44.22%91.00%45.10%43.02%26.83%35.18%49.70%32.18%45.96%-47.86%
Free Cash Flow Growth (5y) -341.05%-306.46%-125.50%-28.59%-538.10%-61.71%64.63%-19.69%46.65%36.35%0.75%58.80%15.98%-17.11%-25.91%41.16%21.00%-19.41%28.51%13.97%33.20%18.92%64.77%12.65%33.45%7.65%-20.61%-23.71%-16.94%-32.65%-76.53%-38.00%-36.97%-11.84%22.40%12.86%19.37%30.64%55.23%29.06%63.73%-15.88%-6.10%68.47%-25.48%21.98%17.58%
Free Cash Flow (QoQ) 32.03%727.08%11,470.83%-100.03%345,481.12%-70.09%-178.13%334.95%-289.78%56.35%146.71%304.24%-215.94%-48.04%74.61%-136.65%-56.66%47.31%-222.06%-40.76%54.82%68.17%-211.52%-106.24%-195.68%139.94%-115.87%748.66%-24.10%-115.50%589.91%-16.01%-221.72%-112.65%128.92%-60.99%-740.03%132.65%-200.87%60.27%228.68%752.41%-115.61%1,005.50%-188.97%67.19%16.69%188.50%-504.58%-26.09%14.11%21.16%24.50%190.88%-29.19%-48.36%376.90%63.01%-82.31%145.40%-94.45%1,377.49%147.50%-82.01%170.95%-88.39%
Gross Margin Growth (1y) 117.0027.00-175.00-195.00-73.0093.00-17.0032.00129.00288.00309.0044.00-45.0068.00111.00123.00-11.00-616.00-613.00-1042.00-1309.00-591.00-205.00290.00710.00550.00-33.00-113.00185.0054.00-309.00483.00425.00560.001,070.00156.00-1441.00-353.00-151.00-980.00778.00-623.00-1028.00984.00337.00966.001,386.00325.00691.00478.00481.00689.00970.00486.00363.00271.00-364.00-505.00
Gross Margin Growth (3y) 172.00408.00117.00-119.0011.00449.00403.00199.0074.00-260.00-194.00-875.00-1364.00-1139.00-708.00-628.00-610.00-657.00-851.00-865.00-414.0013.00-547.00660.001,320.001,164.00729.00526.00-831.00262.00610.00-340.00-238.00-416.00-108.00161.00-326.00-10.00207.00330.001,806.00821.00840.001,999.001,998.001,930.002,230.001,285.001,298.00460.00
Gross Margin Growth (5y) 117.00-139.00-385.00-1038.00-1309.00-758.00-416.00-553.00-526.00-301.00-432.00-698.00-469.00-535.00-1049.00-259.000.00-42.00-90.00-225.00-1430.00221.00372.00-163.00657.00188.00-450.00530.00284.00604.00969.00969.00790.001,028.001,759.001,175.001,335.00954.001,052.001,289.002,412.00802.00
Gross Margin (QoQ) -213.00296.00105.00-71.00-302.0094.0085.0051.00-136.00-16.00134.00147.0023.005.00-131.0059.00136.0047.00-119.00-75.00-469.0050.00-548.00-342.00249.00435.00-52.0077.0089.00-147.00-133.00376.00-42.00-510.00659.00318.0093.000.00-254.00-1280.001,182.00201.00-1083.00478.00-219.00-203.00928.00-169.00410.00217.00-132.00197.00196.00221.0076.00478.00-288.0097.00-17.00-157.00-428.00
Gross Profit Growth (1y) 58.71%59.89%37.51%37.63%36.19%28.16%14.10%11.42%26.63%47.11%39.72%30.11%37.66%50.57%78.72%37.95%12.85%-17.82%-35.07%-59.63%-74.00%-59.99%-13.08%47.04%176.21%116.38%30.17%1.07%44.78%41.94%-22.42%79.32%41.77%42.88%147.05%0.06%-85.25%-32.39%-36.74%-60.09%249.32%-37.57%-48.56%136.46%38.86%112.56%204.38%40.38%47.12%15.75%-6.40%9.74%30.55%30.53%56.77%56.45%53.70%33.73%
Gross Profit Growth (3y) 39.88%44.46%29.91%25.89%33.40%41.59%41.77%25.99%25.30%22.10%17.48%-10.19%-26.08%-20.90%0.29%-6.45%-6.76%-10.73%-9.77%-15.66%1.31%7.10%-4.25%38.64%78.31%63.71%35.63%21.95%-32.86%11.09%6.63%-10.53%-9.95%-15.51%-7.01%-1.89%-10.57%-3.55%-0.32%9.83%92.53%15.38%13.59%53.87%38.68%47.54%64.69%34.08%43.45%26.42%
Gross Profit Growth (5y) 33.57%30.12%20.53%2.13%-6.97%-1.37%9.97%3.49%7.16%9.52%12.90%1.49%10.07%8.74%0.37%8.21%10.72%7.60%7.08%1.48%-26.30%3.49%6.53%1.25%23.90%13.12%-4.08%11.35%7.98%12.72%13.68%18.91%8.33%8.21%18.03%7.79%6.56%6.27%7.77%17.86%70.29%21.80%
Gross Profit (QoQ) 0.44%31.16%11.07%8.46%1.19%12.80%11.17%7.33%-4.78%0.43%8.56%21.98%10.62%-4.62%1.09%29.05%20.99%13.22%-21.97%5.57%-11.89%-10.54%-51.49%-31.99%35.55%94.38%-17.94%27.75%6.19%16.93%-36.28%82.99%4.10%-36.09%47.28%44.68%4.91%10.52%-40.35%-78.68%381.04%3.41%-62.37%86.62%-14.04%-14.79%72.97%9.59%31.59%22.03%-20.22%14.85%3.53%-1.32%-6.46%36.62%3.51%18.52%-6.66%34.22%-9.93%
Interest Coverage Ratio Growth (1y) 292.21%581.45%320.03%266.88%37.03%-3.97%-2.98%18.71%36.18%164.63%284.69%124.02%-2.93%-39.49%-55.62%-76.60%-74.24%-94.53%-102.76%-153.80%-240.13%-277.90%-23.11%79.43%58.34%-92.03%-199.35%-598.86%17.88%3.19%-260.05%59.08%216.44%226.75%178.74%-10.00%-584.58%-117.41%-117.71%-149.15%7.55%-375.39%-168.40%101.31%112.18%157.01%217.72%1,825.67%100.50%45.60%6.05%74.39%257.97%147.83%212.26%337.76%119.31%143.27%
Interest Coverage Ratio Growth (3y) 94.16%158.72%150.27%113.68%21.90%15.42%18.32%-14.62%-30.16%-55.60%-26.97%-31.66%-32.96%-27.22%-26.31%-26.53%-29.07%-29.80%-28.09%-40.50%-35.35%-74.43%-136.74%16.21%33.86%63.32%118.89%-46.52%-66.71%40.22%20.51%-3.89%-73.43%-1.60%27.93%26.74%-18.28%-22.15%-17.59%38.05%30.57%81.17%74.90%34.65%42.18%59.49%80.68%427.77%150.62%106.28%
Interest Coverage Ratio Growth (5y) 12.85%-10.54%-17.00%-26.41%-21.56%-16.54%-15.51%-15.65%-17.07%-18.12%-16.80%-19.19%-16.22%-16.10%-16.68%-15.71%-32.15%-25.52%-22.00%-18.62%-36.30%-22.24%-13.10%-10.02%-12.28%-14.29%-32.18%16.03%20.32%20.86%29.10%17.96%26.77%23.48%19.80%26.27%31.40%11.23%13.13%46.79%30.42%91.56%
Interest Coverage Ratio (QoQ) -19.01%63.22%26.67%134.21%40.72%0.61%10.64%-12.52%-1.38%1.64%35.38%0.36%91.63%47.76%-21.17%-56.51%19.44%8.39%-58.43%-52.12%-74.65%-154.76%-709.39%-24.71%67.82%62.10%-35.24%-152.56%-48.35%40.92%-215.72%70.32%-74.89%-119.71%64.12%184.46%90.39%36.49%-150.12%-272.04%93.16%-38.92%-604.96%-38.05%64.84%21.57%103.45%1,179.26%64.58%61.94%-43.52%33.20%19.51%17.95%-7.12%173.41%-17.26%48.62%30.20%36.98%-8.22%
Net Cash Flow Growth (1y) -140.24%10,657.39%-258.97%170.78%8,742.31%-1,708.93%-971.37%80.44%-72.51%48.62%238.28%-299.95%223.36%-265.80%-289.17%74.23%-80.84%117.91%71.94%67.74%100.58%2,350.00%-102.44%100.10%1,633.96%71,667.35%-12,055.10%-288,050.00%199.63%-151.90%93.65%128.79%-276.72%108.06%3,577.25%373.94%164.02%-39.77%-69.13%-214.61%249.56%-578.10%187.85%264.65%-150.16%87.84%-103.58%
Net Cash Flow Growth (3y) 266.61%443.38%37.65%-32.80%-479.55%59.25%186.64%-127.47%328.36%-223.96%-203.75%-43.09%-44.56%32.70%9.80%-29.39%26.00%-31.02%19.86%80.32%26.96%-26.86%-85.69%34.20%371.51%-1,989.86%-29.82%41.71%-333.08%210.79%546.53%1,477.95%50.22%-70.68%38.93%-16.07%58.14%38.55%220.44%107.57%-3.92%-32.95%-26.66%
Net Cash Flow Growth (5y) -284.58%279.19%129.30%-38.96%392.10%-75.34%-70.72%-22.97%-71.89%-21.84%0.66%54.29%-52.64%-15.17%14.89%-26.04%60.20%-24.34%-8.63%18.64%-76.68%-18.35%19.44%-17.16%44.51%238.28%15.06%-35.66%183.70%-145.10%199.35%494.31%-51.36%-15.04%41.22%
Net Cash Flow (QoQ) -17.12%1,039.79%994.36%-100.39%22,256.51%169.87%-81.47%-243.59%-121.43%559.68%505.00%-129.38%-31.15%177.42%-7.83%-154.91%452.93%-211.95%249.06%-162.11%-82.51%84.75%210.85%-41.96%-385.92%82.46%100,500.00%-197.42%97.30%192.45%-200.00%104.08%40,550.00%4,225.46%-116.94%3.31%142.30%-849.22%97.93%538.62%-359.65%134.17%793.54%-40.22%-64.93%-67.85%358.01%-321.93%206.97%-143.97%375.76%26.94%-132.59%89.34%18.83%
Net Income Growth (1y) 19.10%12,529.29%30,585.89%-87.00%7,138.61%10.78%388.69%-146.57%8.39%476.07%-2.89%110.18%-354.52%-170.92%-640.68%-13,037.93%181.11%284.90%171.62%375.08%-161.33%26.73%27.43%-83.49%-128.23%-685.08%-195.70%-489.67%-638.34%73.09%-5.55%7.70%42.11%-52.38%-104.53%-61.49%81.79%74.60%130.59%181.59%72.47%-491.79%-125.47%-137.91%-2,449.16%12.24%-389.56%-147.35%85.68%108.72%144.48%223.04%243.29%372.53%144.20%-10.18%91.06%235.67%122.41%178.22%168.19%137.75%59.29%
Net Income Growth (3y) 299.42%830.61%1,031.52%-81.67%-479.07%-86.87%-202.42%-101.08%30.79%96.22%55.50%236.83%-48.37%18.45%70.25%288.77%-4.32%-139.34%4.41%-20.96%-131.05%-58.68%-48.69%-37.40%-113.67%-63.85%-59.61%-98.39%8.02%52.95%38.56%47.61%69.27%-31.81%45.79%20.65%-8.51%-9.67%27.48%8.53%-0.17%34.86%-17.84%4.89%93.37%33.17%94.14%67.90%33.74%50.12%64.06%71.84%110.61%235.34%105.29%
Net Income Growth (5y) 164.48%302.54%461.95%17.01%-149.45%60.36%87.89%22.73%-38.69%-125.27%-45.79%-87.70%-87.76%-35.79%-47.51%-192.29%-37.15%-41.24%-13.52%-21.41%-25.31%-22.62%-4.24%-4.79%13.33%-41.16%-16.66%-30.58%-40.43%11.57%3.81%-2.67%36.17%16.82%18.60%28.62%17.73%20.53%19.28%23.26%36.57%55.82%24.67%23.59%95.83%37.34%83.56%
Net Income (QoQ) 119.72%-134.73%368,927.12%-100.32%3,178.15%-16.16%57.33%73.37%-51.56%269.84%-114.99%503.51%157.48%-37.66%-98.43%-10,193.10%28.25%-375.29%62.41%163.27%63.56%84.08%44.39%-114.11%437.98%85.10%-81.29%-295.01%-766.45%69.72%23.83%-269.50%68.42%-18.77%33.39%-131.75%16.89%-59.42%47.40%73.87%-15.93%291.99%40.31%-108.82%-2,391.85%91.74%-108.87%-492.75%14.21%53.91%-5.53%65.69%152.25%135.05%191.95%-60.04%72.31%21.47%7.38%-14.99%202.74%-19.51%34.32%-18.06%168.38%-46.08%
Net Income towards Common Stockholders Growth (1y) 19.10%12,529.29%30,585.89%-83.62%7,138.61%10.78%388.69%-24.12%8.39%476.07%-2.89%27.35%-354.52%-170.92%-640.68%-603.62%181.11%284.90%163.02%346.86%-161.33%26.73%-94.29%-180.17%-260.65%-685.08%-2,528.13%10.57%-367.24%62.01%-46.89%-460.18%42.11%-7.94%-46.98%73.39%81.79%74.60%130.59%181.59%72.47%-491.79%-125.47%-137.91%-2,449.16%12.24%-389.56%-147.35%85.68%108.72%144.48%223.04%243.29%372.53%144.20%-10.18%91.06%235.67%122.41%178.22%168.19%137.75%59.29%
Net Income towards Common Stockholders Growth (3y) 299.42%830.61%1,031.52%-45.90%-479.07%-86.87%-202.42%-90.07%30.79%96.22%49.01%151.10%-48.37%18.45%-42.06%-128.73%-21.51%-139.34%4.41%-20.96%-131.05%-68.88%-59.21%-81.87%-113.67%-63.85%-278.96%-10.06%21.03%52.95%38.56%47.61%69.27%-17.50%51.44%56.50%-8.51%-9.67%27.48%8.53%-0.17%34.86%-17.84%4.89%93.37%33.17%94.14%67.90%33.74%50.12%64.06%71.84%110.61%235.34%105.29%
Net Income towards Common Stockholders Growth (5y) 164.48%302.54%447.77%14.50%-149.45%60.36%-1.59%-63.35%-47.36%-125.27%-45.79%-67.92%-87.76%-41.61%-54.96%-120.33%-37.15%-41.24%-13.52%-21.41%-25.31%-22.62%-1.76%-2.70%13.33%-41.16%-43.49%16.24%-28.15%11.57%3.81%-2.67%36.17%16.26%17.60%17.61%17.73%20.53%19.28%23.26%36.57%55.82%24.67%23.59%95.83%37.34%83.56%
Net Income towards Common Stockholders (QoQ) 119.72%-134.73%368,927.12%-100.32%3,178.15%-16.16%98.20%37.61%-51.56%269.84%-69.23%96.58%157.48%-37.66%-59.64%-492.89%28.25%-375.29%62.41%163.27%63.56%61.99%47.25%-115.72%437.98%-92.70%-2,168.25%29.28%-448.31%69.72%23.83%-269.50%55.42%-17.07%-190.50%61.81%16.89%-59.42%47.40%73.87%-15.93%291.99%40.31%-108.82%-2,391.85%91.74%-108.87%-492.75%14.21%53.91%-5.53%65.69%152.25%135.05%191.95%-60.04%72.31%21.47%7.38%-14.99%202.74%-19.51%34.32%-18.06%168.38%-46.08%
Net Margin Growth (1y) -3777.00-1224.00612.00-310.0015,152.00-50.00301.00-129.00-99.00445.00-87.0013.00-796.00-946.00-1901.00-752.00912.00821.002,214.001,501.00-525.0054.00-637.00-1659.00-518.00-3877.00-1136.0092.00-2225.002,273.00-177.00-2153.001,407.00155.00-100.002,113.001,281.00713.001,796.001,244.00156.00-1690.00-544.00-819.00-1744.00510.00-482.00-305.001,549.001,509.00866.001,277.00582.00414.00417.00119.00427.001,421.00705.00815.00662.00721.00-23.00
Net Margin Growth (3y) 11,276.00-829.00826.00-426.0014,257.00-550.00-1687.00-868.0017.00320.00225.00763.00-408.00-71.00-325.00-910.00-130.00-3002.00440.00-66.00-3267.00-1549.00-1950.00-3720.00-1335.00-1449.00-1413.0052.00463.003,141.001,520.001,203.002,844.00-823.001,153.002,538.00-307.00-468.00770.00120.00-39.00329.00-160.00153.00387.002,433.00801.001,091.002,559.003,345.001,988.002,210.001,671.002,556.001,099.00
Net Margin Growth (5y) 11,392.00-954.001,139.00323.0014,644.00325.00-111.00-1026.00-1025.00-3502.00-1548.00-804.00-3151.00-1675.00-1638.00-2971.00-948.00-574.00164.00-106.00-579.00-682.00-254.00-364.00101.00-2427.00-160.00477.00-1125.001,960.00494.0079.002,649.001,196.001,537.003,509.001,824.001,456.002,053.001,515.00970.002,164.00962.001,086.001,477.004,575.001,483.00
Net Margin (QoQ) 12,456.00-1889.001,038.00-15381.0015,008.00-52.00115.0080.00-193.00299.00-316.00111.00352.00-234.00-215.00-699.00202.00-1189.00934.00966.00110.00204.00222.00-1060.00689.00-488.00-800.0081.00-2670.002,253.00429.00-2236.001,828.00-197.00-1548.001,325.00575.00-452.00664.00493.007.00632.00112.00-595.00-1839.001,779.00-163.00-1520.00415.00787.0014.00334.00375.00143.00425.00-360.00207.00146.00126.00-52.001,201.00-570.00236.00-205.001,260.00-1314.00
Operating Income Growth (1y) 18.31%28,696.95%86,463.64%-76.01%14,545.00%142.91%112.61%77.77%32.40%32.02%22.62%15.97%1.45%13.17%43.47%30.23%14.32%53.46%82.41%132.13%15.59%-24.06%-81.54%-108.10%-258.21%-305.77%-582.42%-306.23%13.03%64.53%14.76%-15.81%-86.55%-6.92%-15.54%-365.75%46.73%235.17%223.35%161.30%33.67%-425.87%-113.68%-115.53%-322.62%4.82%-410.96%-266.80%101.49%122.14%226.99%346.38%3,574.14%248.81%67.71%-11.32%25.08%124.18%68.85%104.21%131.04%28.16%38.66%
Operating Income Growth (3y) 440.88%873.83%1,211.06%-20.92%480.91%53.68%55.23%38.98%15.37%31.87%47.50%51.91%10.26%9.67%-21.53%-30.94%-59.93%-63.84%-53.61%-40.34%-53.13%-36.69%-40.26%-33.53%-65.91%-40.62%-89.00%-179.83%4.75%35.95%47.59%74.42%12.97%-67.62%42.01%23.75%-14.30%-61.24%4.82%29.59%26.86%-11.78%-3.89%11.95%62.73%39.85%134.42%115.55%38.96%55.10%77.54%86.26%373.53%115.60%57.76%
Operating Income Growth (5y) 183.52%337.56%467.66%8.38%203.71%33.43%4.72%-20.16%-36.90%-41.05%-37.18%-25.82%-30.91%-24.26%-31.86%-25.81%-40.07%-23.81%-29.20%-43.66%-29.06%-4.34%1.59%1.70%-23.79%-40.31%-22.88%-15.83%-19.36%-9.72%3.21%-13.49%15.34%24.51%26.70%43.12%23.01%39.26%30.85%22.54%31.39%39.95%20.25%20.50%54.04%32.68%94.00%
Operating Income (QoQ) 118.91%-134.73%477,688.87%-100.26%6,764.99%4.16%32.67%56.84%12.08%-8.83%10.93%16.81%11.76%-15.33%4.91%2.19%24.68%7.34%-4.78%-10.29%67.37%27.59%21.17%-55.33%9.95%-68.98%-153.17%-772.49%-43.00%27.28%55.23%-86.79%41.68%-74.77%39.17%-200.89%66.57%-88.86%-145.20%65.59%184.82%72.35%21.86%-137.23%-316.72%92.76%-38.27%-913.58%6.15%61.15%0.74%104.11%1,296.98%122.83%92.58%-38.71%32.63%7.14%1.83%-13.56%137.70%-19.31%23.16%-2.20%31.86%-12.70%
Operating Margin Growth (1y) -4089.00-974.00874.00-246.0016,331.00282.00143.0082.00-100.00-50.008.003.00-46.00-28.0082.0064.00-58.0057.00162.00239.00-55.00-234.00-676.00-953.00-1315.00-1546.00-972.00-229.00177.00750.00277.0041.00-442.0049.0087.00-906.00626.00615.001,071.001,817.00129.00-1993.00-685.00-794.00-1206.00340.00-386.00-298.001,581.001,582.001,062.001,460.00708.00659.00467.00162.00388.001,364.00580.00568.00699.00-599.00-234.00
Operating Margin Growth (3y) 12,142.00-742.001,025.00-161.0016,185.00204.00233.00149.00-204.00-21.00253.00305.00-159.00-204.00-432.00-651.00-1428.00-1723.00-1486.00-943.00-1192.00-1030.00-1371.00-1141.00-1579.00-748.00-608.00-1093.00361.001,414.001,436.00953.00313.00-1329.00474.00118.00-451.00-1038.000.00725.00504.00-71.00-9.00368.001,083.002,581.001,142.001,324.002,677.003,605.002,109.002,190.001,795.001,424.00813.00
Operating Margin Growth (5y) 12,038.00-713.001,269.00141.0016,072.0028.00-280.00-566.00-1573.00-1801.00-1396.00-876.00-1296.00-1001.00-1127.00-839.00-1692.00-924.00-1122.00-1808.00-1008.00-366.00-213.00-229.00-824.00-2126.00-221.00-70.00-715.00-240.00365.00-140.00688.00593.001,149.001,279.001,838.001,202.001,529.002,347.001,600.001,951.001,038.001,098.002,170.003,345.001,488.00
Operating Margin (QoQ) 12,930.00-1889.001,205.00-16335.0016,045.00-41.0085.00242.00-4.00-180.0024.0060.0045.00-121.0019.0011.0064.00-12.000.00-111.00179.0093.0077.00-404.000.00-349.00-200.00-766.00-232.00225.00543.00-360.00341.00-247.00307.00-842.00832.00-209.00-686.00689.00821.00247.0060.00-999.00-1302.001,556.00-49.00-1411.00244.00830.0039.00468.00246.00309.00437.00-283.00196.00118.00132.00-58.001,172.00-667.00120.0073.00-126.00-301.00
Profit After Tax Growth (1y) 182.41%12,529.29%30,585.89%-67.94%6,263.20%10.78%388.69%-24.12%8.39%476.07%-2.89%27.35%-354.52%-170.92%-640.68%-603.62%181.11%284.90%171.62%375.08%-161.33%26.73%27.43%-83.49%-128.23%-685.08%-195.70%-489.67%-638.34%73.09%-5.55%7.70%42.11%-52.38%-104.53%-61.49%81.79%74.60%130.59%181.59%72.47%-491.79%-125.47%-137.91%-2,449.16%12.24%-389.56%-147.35%85.68%108.72%144.48%223.04%243.29%372.53%144.20%-10.18%91.06%235.67%122.41%178.47%168.45%137.75%59.29%
Profit After Tax Growth (3y) 288.95%830.61%1,031.52%-32.34%-462.04%-86.87%-202.42%-90.07%30.79%96.22%55.50%160.33%-48.37%18.45%70.25%31.76%-4.32%-139.34%4.41%-20.96%-131.05%-58.68%-48.69%-37.40%-113.67%-63.85%-59.61%-98.39%8.02%52.95%38.56%47.61%69.27%-31.81%45.79%20.65%-8.51%-9.67%27.48%8.53%-0.17%34.86%-17.84%4.89%93.37%33.17%94.14%67.90%33.74%50.12%64.06%71.88%110.66%235.34%105.29%
Profit After Tax Growth (5y) 160.23%302.54%461.95%33.82%-145.58%60.36%87.89%17.19%-38.69%-125.27%-45.79%-67.92%-87.76%-35.79%-47.51%-59.20%-37.15%-41.24%-13.52%-21.41%-25.31%-22.62%-4.24%-4.79%13.33%-41.16%-16.66%-30.58%-40.43%11.57%3.81%-2.67%36.17%16.82%18.60%28.62%17.73%20.53%19.28%23.26%36.57%55.82%24.67%23.61%95.86%37.34%83.56%
Profit After Tax (QoQ) 118.16%-134.73%188,566.61%-99.31%2,682.78%-16.16%98.20%37.61%-51.56%269.84%-69.23%96.58%157.48%-37.66%-59.64%-492.89%28.25%-375.29%62.41%163.27%63.56%84.08%44.39%-114.11%437.98%85.10%-81.29%-295.01%-766.45%69.72%23.83%-269.50%68.42%-18.77%33.39%-131.75%16.89%-59.42%47.40%73.87%-15.93%291.99%40.31%-108.82%-2,391.85%91.74%-108.87%-492.75%14.21%53.91%-5.53%65.69%152.25%135.05%191.95%-60.04%72.31%21.47%7.38%-14.99%202.74%-19.51%34.44%-18.05%168.13%-46.08%
Property, Plant & Equipment (Net) Growth (1y) -44.36%-44.91%-34.06%55,459.84%-39.60%69,643.32%72,307.78%25.25%135,697.95%120.76%97.87%111.00%76.80%83.40%82.22%86.57%72.06%37.01%56.04%30.28%31.11%27.04%-7.17%-15.60%-20.80%-11.76%-6.93%-6.55%-6.33%-5.80%-3.93%30.87%29.31%27.99%29.04%-6.00%-4.35%-4.42%-4.73%-5.54%-10.02%-12.99%-14.58%-13.44%-12.10%-14.06%-17.60%-21.57%-22.48%-20.18%-16.99%-8.06%-3.16%7.83%12.37%5.86%1.18%3.20%31.98%43.64%49.66%
Property, Plant & Equipment (Net) Growth (3y) 669.92%917.71%1,012.52%1,100.63%1,270.89%1,313.81%65.65%1,634.82%90.30%88.66%70.68%81.71%58.59%47.24%38.20%27.06%21.34%15.38%10.47%0.91%-0.92%1.83%-6.02%1.06%-1.38%2.09%4.88%4.76%5.03%4.84%5.70%5.13%3.63%2.10%1.64%-8.40%-8.88%-10.59%-12.47%-13.77%-15.05%-15.80%-16.40%-14.54%-12.94%-9.56%-8.40%-8.61%-8.76%-3.87%7.18%11.81%13.61%
Property, Plant & Equipment (Net) Growth (5y) 345.49%383.71%402.58%410.29%447.54%474.57%476.63%51.24%496.68%49.94%47.46%41.00%38.97%24.23%21.55%18.74%20.20%16.70%13.11%10.82%4.80%3.77%5.26%0.40%-1.73%-3.76%-2.42%-1.25%-1.23%-1.73%-2.93%-3.63%-4.63%-5.38%-6.10%-6.40%-11.14%-10.70%-9.26%-8.96%-9.00%-9.69%-7.86%-2.82%-1.04%-0.01%
Property, Plant & Equipment (Net) (QoQ) -13.88%-13.10%-14.71%-12.83%-14.72%4.02%71,759.42%-99.91%98,362.66%7.99%24.30%2.74%11.41%9.56%26.94%14.10%15.58%8.85%29.97%5.23%-7.97%23.97%8.51%5.90%-10.82%-9.41%-1.34%-0.63%-0.64%-4.46%-0.94%-0.40%-0.07%-2.56%34.95%-1.58%-1.10%-1.76%-1.69%0.14%-1.17%-2.08%-2.53%-4.61%-4.43%-3.87%-1.23%-3.13%-6.56%-7.84%-5.99%-4.25%-3.79%-4.15%4.12%0.86%7.13%-0.11%-1.92%-3.59%9.26%27.74%6.75%0.45%
Return on Assets Growth (1y) 7,165.006,838.0048.00-8169.00-7087.00-6766.007.005.004.002.00-2.00-22.00-12.00-1.0018.0025.0017.0011.003.00-5.00-3.00-14.00-22.00-22.00-30.00-11.00-4.000.0011.003.001.000.001.005.0015.0021.0018.0010.000.00-10.00-18.00-12.00-12.00-9.003.008.0013.0020.0016.0012.0011.005.005.008.008.0012.0013.0012.0010.00
Return on Assets Growth (3y) 83.00-8162.00-7085.00-6770.00-14.00-15.00-10.00-4.00-2.005.003.00-3.002.00-4.00-1.00-3.00-16.00-14.00-23.00-28.00-22.00-23.00-25.00-23.00-18.00-4.0012.0021.0029.0017.0015.0011.001.002.003.003.003.006.001.001.002.008.0012.0017.0025.0029.0032.0037.0034.0033.0029.00
Return on Assets Growth (5y) 68.0067.0052.00-8159.00-7080.00-6760.007.004.004.00-8.00-22.00-23.00-30.00-25.00-17.00-13.00-4.00-3.00-4.00-7.00-7.00-7.00-4.00-8.00-11.00-12.00-18.00-6.000.002.0015.0013.0017.0022.0020.0023.0027.0028.0025.0026.0020.0018.0020.0029.0031.00
Return on Assets (QoQ) 7.0024.008,217.00-1082.00-321.00-6766.000.000.000.007.00-2.000.00-5.00-5.00-11.00-2.006.006.008.005.00-2.000.000.00-3.000.00-11.00-7.00-3.00-8.008.000.000.003.00-1.00-2.00-1.005.003.008.006.001.00-5.00-2.00-4.00-7.001.00-2.00-1.005.006.003.005.002.002.002.000.001.005.002.004.002.004.000.00
Return on Capital Employed Growth (1y) -3316.00-3759.00-11.003,444.003,746.0049.0060.00-38.00-8.00-5.00-4.00-5.00-6.00-1.00-3.00-4.00-5.00-12.00-14.00-18.00-20.00-20.00-16.00-5.00-1.002.00-3.00-22.00-31.00-39.00-28.0016.0038.0066.0069.0015.00-8.00-50.00-136.00-784.00609.00-248.00-133.00824.00-622.00-415.00-726.00129.00159.00794.001,089.00-52.00-23.00-18.00-30.00-48.00-71.00
Return on Capital Employed Growth (3y) 14.003,466.003,322.003,765.0018.0017.0014.00-36.00-44.00-15.00-18.00-20.00-27.00-32.00-33.00-32.00-27.00-26.00-29.00-33.00-45.00-52.00-56.00-47.00-11.006.0029.0038.009.00-1.00-23.00-94.00-753.00639.00-233.00-199.0055.00-21.00-713.00-995.00169.00145.00132.00230.00901.00-487.00362.00333.0029.0064.00
Return on Capital Employed Growth (5y) 2.001.002.003,460.003,315.003,756.007.004.00-8.00-62.00-76.00-44.00-35.00-39.00-54.00-63.00-69.00-63.00-33.00-20.00-2.009.00-14.00-22.00-40.00-113.00-780.00607.00-269.00-231.0049.00-15.00-686.00-953.00199.00175.00147.00164.00132.00115.0063.0064.0069.0051.00
Return on Capital Employed (QoQ) -1.00-3.00-3455.00142.00-444.003,746.000.0049.0011.00-32.00-2.00-1.00-1.00-1.00-1.00-2.00-2.003.00-3.00-3.00-3.00-3.00-4.00-7.00-6.00-2.00-1.004.00-1.000.00-6.00-15.00-10.00-7.004.0029.0012.0021.008.00-26.00-11.00-21.00-77.00-674.001,382.00-878.0038.00283.00-65.00-671.00-274.001,138.00-35.00-35.0022.00-3.00-6.00-30.009.00-21.00-29.00
Return on Equity Growth (1y) 265.00-2840.00-3155.00-206.003,167.00-37.008.00-12.00-65.00-34.001.0053.0066.0049.0035.0010.00-13.00-8.00-54.00-99.00-123.00-209.00-166.00-319.00-140.0053.00-84.0030,022.00642.00360.001,323.00-29682.00-359.00-182.00-1066.00-66.00-338.001,346.00219.00264.00430.00-1306.00-158.00-128.00-159.00-138.00-134.00-182.00-292.00-8509.00417.00331.00453.008,679.00-219.00-81.00
Return on Equity Growth (3y) 25.00-235.00-252.002,813.003,105.00-94.00-10.0010.002.00-12.007.00-18.00-37.00-70.00-168.00-185.00-408.00-277.00-164.00-304.0029,603.00378.00203.001,073.0020.00142.00230.00173.00273.00-55.001,524.00476.00-29484.00-266.00-142.00-1005.0070.00-66.00-98.00-73.00-46.00-21.00-9953.00126.0021.002.0032.0064.0068.00
Return on Equity Growth (5y) -21.00-25.002.00-234.00-238.002,849.003,168.00-41.00-99.00-127.00-215.00-276.00-150.00-268.0029,666.00431.00244.001,054.00-69.006.0013.00-47.00-145.00-319.001,367.00225.00219.00235.00270.00234.00409.00216.0080.00184.00-29794.00-717.00-8789.00-722.00219.0095.0073.00125.00203.00
Return on Equity (QoQ) 18.00-3.00251.00-1.00-3087.00-319.003,201.00-4.002.00-19.00-22.00-26.002.0012.0014.0025.0015.00-6.000.000.00-8.000.00-46.00-45.00-32.00-86.00-3.00-198.00147.00107.00-140.0029,907.00-29233.00-175.00824.00-1098.0090.002.00-60.00-98.00-182.001,686.00-1188.00-52.00-15.00-51.00-40.00-23.00-46.00-30.00-35.00-71.00-156.00-8246.008,891.00-158.00-34.00-20.00-8.00-20.00
Return on Invested Capital Growth (1y) 242.00-33285.00-19128.00-220.0019,084.00-7.0044.0018.00-3.00-174.00-2.0010.0032.00237.00-44.00-26.00-34.00-121.002.00-9.00-15.00-60.00-62.00-37.00-31.003.009.004.000.001.00-6.00-65.00-58.00-7.0032.00113.00138.0042.00-63.00-245.001,518.00175.00199.00389.00-1422.00-148.00-135.00-238.00-272.00-194.00-267.00-467.00-24105.00582.00478.00691.0024,353.00-304.00-113.00
Return on Invested Capital Growth (3y) 22.0010.000.00-209.00-223.0033,120.0019,126.0021.00-2.001.00-5.00-58.00-44.00-25.00-17.0056.00-105.00-72.00-80.00-178.00-52.00-41.00-45.00-56.00-60.00-98.00-88.00-3.0034.0052.0080.0036.00-37.00-197.001,598.00210.00168.00257.00234.0070.001.00-95.00-176.00-167.00-203.00-317.00-25799.00241.0075.00-14.00-24.0084.0098.00
Return on Invested Capital Growth (5y) 51.0072.00-46.00-225.00-225.0033,236.0019,084.00-14.00-63.00-44.00-50.00-115.00-98.00-58.00-47.0060.00-103.00-133.00-137.00-184.00-26.006.0035.00-21.00-91.00-230.001,568.00214.00170.00195.00176.0064.0026.00-47.00-96.00-132.00-234.00-449.00-24143.00458.00211.00129.0072.00112.00162.00
Return on Invested Capital (QoQ) 70.00-7.00180.00-1.00-33456.0014,150.0019,088.00-3.005.0058.00-17.00-29.00-15.00-113.00156.00-17.007.0091.00-125.001.00-1.005.00-3.00-10.00-7.00-41.00-5.0016.00-1.00-7.001.0011.00-4.00-6.00-7.00-48.003.0044.0033.0033.0028.00-51.00-72.00-149.001,791.00-1394.00-49.0041.00-20.00-120.00-37.00-62.00-53.00-42.00-109.00-262.00-23691.0024,645.00-214.00-49.00-30.00-12.00-23.00
Return on Sales Growth (1y) -38.00-12.006.00-4.00152.000.003.00-3.00-1.004.00-1.001.00-8.00-9.00-19.00-6.009.008.0023.0016.00-5.001.001.00-8.00-3.00-39.00-19.00-9.00-25.0026.002.002.0014.00-2.00-5.00-2.0013.007.0018.0012.002.00-17.00-5.00-8.00-17.005.00-5.00-3.0015.0015.009.0013.006.004.004.001.004.0014.007.008.007.007.000.00
Return on Sales Growth (3y) 113.00-8.008.00-6.00143.00-6.00-17.00-8.000.003.003.0011.00-4.00-1.005.002.001.00-30.004.00-1.00-33.00-12.00-17.00-15.00-13.00-14.00-22.00-9.002.0031.0015.0012.0028.00-11.008.002.00-3.00-5.008.001.000.003.00-2.002.004.0024.008.0011.0026.0033.0020.0022.0017.0026.0011.00
Return on Sales Growth (5y) 114.00-10.0012.004.00146.003.007.000.00-8.00-35.00-15.00-6.00-32.00-14.00-13.00-5.00-9.00-6.002.00-1.00-6.00-7.00-3.00-5.001.00-24.00-9.00-5.00-14.0020.005.001.0026.009.0012.0011.0018.0015.0021.0015.0010.0022.0010.0011.0015.0046.0015.00
Return on Sales (QoQ) 125.00-19.0010.00-154.00150.00-1.001.001.00-2.003.00-5.003.004.00-2.00-4.00-6.002.00-12.009.0010.001.003.002.00-12.007.003.00-6.00-6.00-29.0023.004.00-22.0021.00-2.005.00-10.006.00-5.007.005.000.006.001.00-6.00-18.0018.00-2.00-15.004.008.000.003.004.001.004.00-4.002.001.001.00-1.0012.00-6.002.00-2.0013.00-13.00
Revenue Growth (1y) -39.72%91,732.79%100,131.74%-63.94%308,007.31%48.63%57.06%52.27%53.33%41.85%20.81%15.31%9.37%18.00%25.00%17.25%26.93%40.99%45.40%68.96%29.08%13.49%19.19%-6.97%-11.22%-9.36%-29.52%1.67%10.19%17.66%26.61%33.78%12.04%25.91%36.38%5.14%22.64%9.14%1.61%10.75%-9.23%-32.90%-17.37%-31.39%-4.69%19.80%2.78%20.89%-1.22%8.07%6.18%7.90%17.71%1.15%-7.22%-23.54%-18.23%-9.26%8.59%37.75%42.22%73.54%61.97%
Revenue Growth (3y) 1,317.39%1,146.37%1,138.96%-14.13%1,628.77%35.50%33.36%27.21%28.63%33.14%29.97%31.70%21.46%23.60%29.39%22.61%13.30%13.19%6.90%16.91%8.08%6.57%2.08%8.16%3.10%10.33%6.77%12.66%14.83%17.37%20.61%15.92%7.64%-2.67%4.62%-7.21%1.99%-4.27%-4.80%-2.79%-5.10%-4.58%-3.39%-3.63%3.48%9.41%0.42%-0.09%-1.67%-0.27%2.27%4.36%11.03%16.79%17.73%
Revenue Growth (5y) 424.07%403.04%410.19%4.64%510.27%31.83%32.67%26.47%19.52%19.41%13.03%16.66%11.88%15.03%14.09%20.18%12.42%16.53%16.10%17.58%11.65%10.71%8.07%8.06%4.06%-0.33%0.43%1.67%5.55%5.38%8.30%5.26%3.26%3.61%4.56%0.83%4.29%-0.83%-3.20%-5.40%-3.83%-4.43%-1.90%-1.18%5.20%15.58%12.24%
Revenue (QoQ) 53.32%5.03%304,586.41%-99.99%233,488.84%14.64%9.63%4.95%12.68%21.14%6.29%5.68%4.25%3.17%1.45%0.24%12.48%9.28%-4.84%8.51%24.94%12.71%10.58%-17.10%9.86%18.37%-13.69%-20.90%12.16%-7.96%24.49%-14.26%19.77%-0.96%31.54%-28.19%34.59%7.28%1.41%-16.24%19.78%-0.12%10.53%-31.35%-11.46%22.99%-8.23%-4.63%11.29%5.52%7.95%-22.07%21.76%3.67%9.69%-14.99%4.63%-4.91%-9.60%-9.08%16.11%13.80%14.67%-6.14%41.69%6.21%
Share-based Compensation Growth (1y) 55.07%-26.92%24.61%49.85%-4.98%-20.47%-13.17%28.12%44.59%-7.72%79.06%-33.38%-296.15%-164.94%47.38%78.65%192.37%479.75%-25.44%-9.09%-33.04%-36.51%-68.26%-79.00%-70.65%-59.29%-4.62%-14.97%-30.57%-23.12%-38.18%-52.00%86.24%-59.35%-39.22%16.67%-66.01%-26.00%-58.06%-72.86%-62.32%-40.54%-84.62%94.74%488.46%600.00%375.00%
Share-based Compensation Growth (3y) 28.67%-18.75%24.67%8.55%-67.44%-35.30%31.84%15.10%37.85%31.53%25.31%2.66%6.65%16.12%-29.61%-30.13%29.69%43.93%-39.11%-45.45%-48.52%-41.65%-42.80%-55.91%-27.60%-49.70%-28.97%-21.91%-23.97%-38.62%-45.99%-46.63%-37.98%-43.66%-66.03%-14.88%-9.00%45.50%-32.58%
Share-based Compensation Growth (5y) 31.01%5.75%16.31%15.74%10.76%2.82%-11.52%-21.87%-12.44%-10.07%-9.84%-28.02%-24.39%-13.29%-27.12%-32.59%17.45%18.20%-38.95%-38.10%-38.73%-43.08%-45.59%-51.39%-45.38%-43.82%-52.92%-24.11%-0.51%-0.76%-35.10%
Share-based Compensation (QoQ) 126.09%-45.30%31.64%-4.75%6.54%-6.73%58.31%-39.60%-10.82%1.84%133.57%-31.84%-43.08%97.61%-13.10%-300.70%81.16%548.47%5.34%3.77%-22.53%-11.95%28.44%-23.57%-26.54%-55.98%-15.03%6.80%1.91%3.13%-24.24%-12.80%12.84%-17.07%-41.18%238.33%-75.37%24.00%12.90%-1.43%-46.38%-29.73%-26.92%36.84%-15.38%-81.82%825.00%313.51%0.65%-87.66%
Shareholder's Equity Growth (1y) 10.59%10.83%15.49%41.43%9,884.72%11,138.87%186.11%14.63%48.36%41.24%135.66%109.41%140.09%187.71%60.23%81.66%60.47%38.13%26.88%-1.86%-8.64%-41.74%-54.98%-52.09%-63.31%-67.09%-86.95%-20.88%-31.84%-50.99%-251.23%-157.75%-202.42%61.24%318.76%253.39%233.21%-28.05%-55.44%-78.60%-142.75%-364.57%-481.88%-789.24%-271.86%-57.00%-15.22%27.73%40.16%53.21%69.05%87.10%112.13%223.06%442.21%1,765.82%2,516.10%447.75%285.82%
Shareholder's Equity Growth (3y) 334.35%377.58%81.74%404.36%412.28%569.57%107.15%57.33%62.97%78.04%75.89%68.58%55.13%52.12%32.29%-2.91%-5.12%-18.67%-35.78%-57.92%-28.08%-38.87%-54.54%-27.83%-30.43%-31.16%-36.17%-24.42%-11.17%-2.39%-17.15%13.81%-42.56%-37.21%-71.79%-54.99%-31.27%-28.42%-70.87%-58.22%-45.27%-43.44%-57.99%-49.80%-38.25%31.42%42.67%47.67%52.59%57.39%72.73%82.57%
Shareholder's Equity Growth (5y) 207.09%221.18%232.39%86.95%244.98%250.41%260.42%73.77%25.67%19.84%21.55%12.77%-22.40%7.19%-2.52%-17.88%-16.87%-19.04%-18.89%-26.86%-24.42%-19.91%-20.80%-35.81%-38.69%-40.94%-16.50%-20.07%-22.29%-24.85%-28.31%-34.26%-53.37%-24.10%-26.95%-33.59%-5.83%26.75%16.58%11.47%15.74%18.02%24.73%67.28%78.22%
Shareholder's Equity (QoQ) 1.78%-0.63%1,959.43%-104.86%2.04%4.63%3,211.96%7.59%-19.34%7.50%4.39%2.35%2.72%114.73%-7.24%17.35%23.09%19.59%5.17%3.66%5.95%9.84%-18.65%-3.50%-32.43%-15.13%-13.43%-26.10%-39.40%-66.34%424.91%-36.34%-56.42%-203.85%-100.43%-12.90%168.61%40.90%40.54%-1.95%-62.94%-12.74%-32.53%-295.92%-129.35%-25.96%-21.78%-5.70%3.17%7.56%23.61%12.49%24.28%38.86%68.16%182.31%668.15%70.02%54.97%29.26%60.83%19.76%
Tax Rate Growth (1y) 92.001,308.003,120.003,547.001,215.008,599.001,103.00-2668.00401.00-2350.00-9661.00-17158.00-5068.00-14371.008,397.0018,059.005,193.006,965.00-195686.00-1598.00-4125.0026,783.00197,248.00-18750.002,244.00-27639.00-5225.0016,502.00-1870.00-1075.00387.00109.00102.00-748.001,660.00-798.00837.00579.006,655.00588.00479.00-520.00-8722.00613.00-1071.00355.00-1525.00-14117.00969.00139.002,094.0014,148.00-958.00120.00-75.0034.00-35.00-620.001,381.00-6878.00-485.00
Tax Rate Growth (3y) 4,315.007,557.00-5438.00-16278.00-3452.00-8122.00-160.00-1766.00526.00-9756.00-196949.00-697.00-4000.0019,377.009,959.00-2289.003,312.006,108.00-3663.00-3846.00-3750.00-1932.00192,410.00-2139.00476.00-29463.00-3178.0015,813.00-931.00-1244.008,701.00-101.001,418.00-689.00-407.00402.00245.00414.00-3592.00-12917.00376.00-25.00-8152.00644.00-1060.00615.00494.0065.00-25.00-360.003,400.007,304.00-1478.00
Tax Rate Growth (5y) 3,052.00150.00-192726.00182.00-2384.0025,626.001,402.00-22114.00-1354.00-10612.00-4926.00-2945.00-3625.00-9338.005,122.0014,322.001,544.004,285.00-1616.00-4535.00-2812.00-2101.00200,725.00-2349.001,792.00-29404.00-5245.0017,013.00-1523.00-1409.00-1545.00-13605.001,315.00-194.00162.00433.00256.00674.00-1573.001,265.00-617.00-524.00-6847.00-6200.00-1581.00
Tax Rate (QoQ) -1773.001,384.00-43.001,740.0039.001,811.00-2376.009,124.00-7457.00-1960.00693.006,373.00-14768.00-9457.0012,783.00-2930.008,001.00205.00-83.00-1158.00-194650.00194,293.00-2610.0029,750.00-24185.00-21704.0018,384.00-134.00-1771.0022.0013.00661.00-308.00-256.005.00-189.002,099.00-2714.001,640.00-447.008,175.00-8781.001,532.00-1446.00-27.00554.00-152.00-20.00-1907.00-12039.0014,933.00-849.0048.0015.00-172.00230.00-148.00124.00-242.00-355.001,853.00-8135.006,151.00
Total Debt Growth (1y) 4.86%-2.09%-27.57%16,157.58%9,843.25%14,060.66%-27.84%51.31%72.60%57.01%53.77%51.04%-58.64%-42.04%-18.11%109.90%515.62%344.42%297.80%34.69%30.83%32.47%-17.31%18.82%29.73%16.66%-17.57%-36.44%-25.58%-25.71%28.62%37.15%12.16%19.90%22.79%0.09%-13.81%-13.23%-49.97%19.97%41.42%37.40%133.16%-0.06%19.41%37.92%49.65%60.89%35.43%16.78%7.38%-9.69%-24.36%-31.21%-33.39%-29.00%-15.56%-17.16%-21.35%-29.56%-29.63%
Total Debt Growth (3y) 406.44%428.12%461.49%468.98%475.38%510.23%365.84%-13.08%68.65%63.80%59.32%71.10%62.24%49.35%50.55%39.14%49.77%118.62%90.08%39.45%0.57%8.10%4.71%-4.29%1.18%2.69%1.29%9.19%-4.44%-10.39%-8.23%-7.55%18.09%10.99%12.65%12.73%6.27%13.33%18.03%20.41%24.49%31.75%30.31%55.32%13.24%6.95%3.48%2.29%1.04%-4.72%-12.69%-17.45%-23.27%-23.40%
Total Debt Growth (5y) 177.17%241.87%239.46%242.96%261.87%264.39%282.08%31.05%50.33%49.47%44.27%27.84%26.39%26.32%24.21%23.35%23.97%54.21%43.65%33.77%6.91%4.08%3.62%-11.64%4.46%5.71%4.38%8.72%0.91%3.97%7.93%22.49%21.50%17.20%18.15%18.15%11.76%8.32%5.72%4.54%4.35%7.87%4.75%14.44%-6.19%-6.18%
Total Debt (QoQ) 4.55%0.47%0.00%-0.17%-2.39%-25.68%22,346.80%5.84%14.39%5.41%18.55%20.74%4.06%3.24%16.45%-66.94%45.81%45.87%198.49%-3.03%5.26%30.57%1.07%-5.81%6.57%-18.49%45.23%2.84%-4.16%-42.41%11.98%20.40%-4.33%-0.28%19.40%-1.53%2.26%2.13%-2.67%-15.20%2.95%-41.11%133.37%-0.05%0.02%-0.07%0.04%19.42%15.52%8.43%7.55%0.52%-0.38%-0.30%-9.54%-15.81%-9.40%-3.46%-3.58%0.12%-11.12%-8.34%-13.64%0.02%