|
Assets Growth (1y)
|
| | | | -1.38% | -1.61% | -3.16% | -3.17% | -3.11% | -5.86% | -5.93% | -0.31% | -1.01% | 2.23% | -1.56% | -3.24% | -0.92% | -1.49% | 12.31% | 6.38% | 9.37% | 5.19% | -0.58% | 0.92% | -3.13% | 0.32% | -0.41% | 2.99% | 3.76% | 2.18% | 3.60% | 0.19% | 3.69% | 9.12% | 5.95% | 5.97% | 3.16% | -0.16% | 1.82% | 1.77% | 3.93% | 6.20% | 4.00% | 8.74% | 11.20% | -0.25% | 3.97% | 1.32% | 17.25% | 34.25% | 47.09% | 47.71% | 23.27% | 14.17% | 0.99% | -1.08% | -1.69% | 13.90% | 12.86% | 12.05% | 12.69% | -0.36% | -0.27% | -0.01% | 3.80% | 1.57% | 2.30% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -1.84% | -1.80% | -3.57% | -2.25% | -1.68% | -1.76% | 1.32% | 0.87% | 2.37% | 1.94% | 3.20% | 1.28% | 1.63% | 1.30% | 3.60% | 3.41% | 3.20% | 2.54% | 0.85% | 1.36% | 1.39% | 3.81% | 3.01% | 3.02% | 3.53% | 3.64% | 3.78% | 2.62% | 3.59% | 4.98% | 3.91% | 5.46% | 6.04% | 1.88% | 3.26% | 3.89% | 10.66% | 12.45% | 16.73% | 17.63% | 17.14% | 15.20% | 15.59% | 13.97% | 12.42% | 20.41% | 18.79% | 17.86% | 10.95% | 9.02% | 4.36% | 3.49% | 4.77% | 4.85% | 4.81% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.50% | -0.38% | 0.03% | 0.06% | 0.14% | 0.01% | 0.59% | 1.30% | 1.52% | 1.66% | 2.55% | 1.40% | 2.46% | 3.00% | 4.07% | 3.26% | 3.29% | 3.27% | 2.04% | 2.35% | 2.24% | 3.47% | 2.97% | 3.89% | 5.10% | 3.35% | 3.86% | 3.55% | 7.71% | 9.15% | 11.40% | 11.91% | 11.50% | 10.14% | 10.34% | 10.38% | 10.43% | 13.08% | 12.63% | 12.52% | 12.23% | 11.65% | 11.69% | 10.65% | 10.70% | 12.06% | 11.33% |
|
Assets (QoQ)
|
| 1.09% | -0.04% | -0.62% | -1.80% | 0.86% | -1.62% | -0.63% | -1.73% | -2.01% | -1.68% | 5.30% | -2.42% | 1.19% | -5.33% | 3.50% | -0.08% | 0.61% | 7.94% | -1.96% | 2.73% | -3.24% | 2.02% | -0.48% | -1.40% | 0.21% | 1.28% | 2.93% | -0.67% | -1.31% | 2.68% | -0.46% | 2.79% | 3.86% | -0.30% | -0.44% | 0.07% | 0.51% | 1.68% | -0.49% | 2.19% | 2.70% | -0.42% | 4.05% | 4.50% | -7.87% | 3.79% | 1.40% | 20.94% | 5.48% | 13.71% | 1.83% | 0.93% | -2.31% | 0.58% | -0.25% | 0.30% | 13.19% | -0.33% | -0.97% | 0.87% | 0.07% | -0.24% | -0.71% | 4.72% | -2.08% | 0.47% |
|
Capital Expenditures Growth (1y)
|
| | | -42.89% | 155.54% | 37.27% | 44.25% | 439.68% | -70.59% | -39.17% | 14.39% | 60.22% | 154.74% | 235.98% | 399.93% | -33.81% | -34.25% | 499.52% | 828.61% | -8.14% | -24.16% | -33.37% | -81.68% | 139.97% | 70.37% | -73.45% | -50.39% | 39.07% | 154.08% | 23.44% | 129.91% | -16.67% | -5.95% | 4.03% | -38.93% | 5.97% | -1.80% | 9.17% | -171.25% | 5.72% | 26.97% | 45.31% | 275.58% | 134.20% | -42.45% | -75.85% | 320.96% | 9.09% | 3,347.98% | 1,024.00% | 331.86% | -44.72% | -94.85% | -8.87% | -89.62% | -38.66% | 2.32% | -62.90% | -24.82% | 22.73% | -34.04% | -25.62% | -53.63% | 66.80% | 101.84% | 521.77% | 64.42% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 70.29% | 24.17% | 41.04% | 102.05% | 78.87% | -21.02% | 130.54% | 275.87% | -0.87% | 8.30% | 137.64% | 104.13% | 13.42% | -5.29% | 1.98% | -5.49% | 45.27% | 48.62% | -39.78% | -40.66% | 40.63% | 59.68% | -30.14% | -11.35% | 7.09% | 32.89% | 11.92% | -44.23% | -2.27% | 5.45% | 18.17% | -8.58% | 37.92% | -10.47% | -27.38% | 73.98% | 39.26% | 193.15% | 57.99% | 223.71% | 12.20% | 0.70% | 35.24% | 23.58% | -28.21% | 21.99% | 56.06% | -30.41% | -25.34% | -67.37% | -36.88% | -66.92% | 7.89% | 10.85% | 19.72% | -16.93% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.59% | -0.92% | 62.14% | 69.60% | 66.03% | -8.64% | 16.73% | 37.00% | 26.59% | 40.62% | 34.48% | 57.53% | 11.08% | 15.21% | 6.37% | 3.46% | 22.04% | 24.84% | -24.34% | -15.90% | 25.52% | 38.39% | -11.57% | -2.71% | 24.91% | 11.39% | -13.23% | 49.20% | 18.99% | 87.65% | 34.97% | 69.25% | 9.61% | 4.95% | 31.44% | 18.75% | -1.74% | 5.81% | 5.92% | 35.04% | 1.23% | -7.18% | -7.35% | -8.03% | -5.41% | 19.30% | 77.42% | -23.79% |
|
Capital Expenditures (QoQ)
|
183.28% | -17.45% | -50.17% | -50.98% | 1,167.49% | -55.66% | -47.64% | 83.38% | -30.92% | -8.29% | -1.54% | 156.85% | 9.83% | 20.96% | 46.50% | -65.99% | 9.10% | 1,002.99% | 126.92% | -96.64% | -9.92% | 868.96% | -37.60% | -55.94% | -36.04% | 51.00% | 16.60% | 23.51% | 16.84% | -26.64% | 117.18% | -55.24% | 31.87% | -18.85% | 27.50% | -22.33% | 22.21% | -9.79% | -183.21% | 215.25% | 46.78% | 3.23% | 0.55% | 53.72% | -63.93% | -56.68% | 1,652.90% | -60.16% | 1,039.91% | -85.88% | 573.49% | -94.90% | 6.11% | 150.08% | -23.28% | -69.87% | 77.00% | -9.32% | 55.46% | -50.81% | -4.88% | 2.27% | -3.08% | 76.92% | 15.11% | 215.05% | -74.37% |
|
Cash & Equivalents Growth (1y)
|
| | | 45.92% | -18.90% | -23.47% | -40.26% | -79.85% | -69.54% | -68.70% | -69.53% | 327.33% | 203.47% | 233.32% | -87.60% | -35.77% | -6.29% | -89.37% | 11.20% | -74.61% | -5.58% | 72.48% | 879.19% | 51.12% | -94.78% | -63.70% | -44.44% | 100.07% | 1,184.18% | 60.40% | 76.14% | -60.47% | 37.73% | 1,113.42% | 135.93% | 200.37% | -5.54% | -37.70% | -16.65% | -39.96% | 6.47% | 25.16% | 13.43% | 229.59% | 252.03% | -45.70% | -37.14% | -77.78% | -62.10% | 225.98% | 185.21% | 489.22% | 110.87% | -7.77% | 5.53% | -26.06% | -35.73% | -28.74% | -52.27% | -60.94% | -16.79% | -4.89% | 20.92% | 5.72% | 103.70% | -50.51% | -28.90% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.92% | -9.16% | -7.23% | -71.74% | -17.91% | -4.67% | -51.95% | -65.24% | -11.34% | 38.99% | -15.13% | 10.53% | -37.31% | -64.12% | -59.47% | 82.21% | -8.44% | -14.14% | 0.14% | 112.40% | 6.13% | -2.62% | 91.89% | 32.17% | 33.44% | 155.64% | 129.74% | 51.30% | -10.66% | 11.47% | 111.51% | 30.66% | 81.15% | 52.41% | -24.91% | -15.92% | -23.96% | 12.42% | 30.36% | 26.70% | 62.80% | 41.18% | 17.75% | 23.68% | -1.08% | -19.91% | 28.91% | 12.83% | 19.39% | 4.09% | -14.50% | -15.23% | -32.66% | 2.90% | -30.52% | -25.69% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.17% | -7.88% | -31.90% | -24.47% | -26.66% | -46.78% | -41.34% | -25.56% | 16.07% | 12.48% | -18.66% | 5.73% | -27.89% | -3.96% | 5.32% | 90.58% | -1.83% | -3.81% | 50.00% | 79.90% | 16.61% | -1.47% | 40.68% | 16.90% | 36.29% | 128.74% | 52.48% | 19.82% | -12.19% | 13.07% | 75.71% | 31.95% | 50.74% | 23.13% | 4.95% | 12.34% | 13.88% | 14.00% | 7.80% | 0.48% | 4.50% | 8.52% | 2.04% | 1.77% | -16.76% | -2.73% | 0.17% | 4.31% |
|
Cash & Equivalents (QoQ)
|
18.54% | 14.72% | 13.84% | -5.74% | -34.12% | 8.25% | -11.14% | -68.20% | -0.43% | 11.24% | -13.52% | 346.07% | -29.29% | 22.19% | -96.78% | 2,210.18% | 3.18% | -86.14% | -66.35% | 427.48% | 283.72% | -74.68% | 91.04% | -18.60% | -86.74% | 76.09% | 192.38% | 193.14% | -14.91% | -78.01% | 221.06% | -34.20% | 196.43% | 93.78% | -37.57% | -16.23% | -6.78% | 27.81% | -16.49% | -39.66% | 65.31% | 50.24% | -24.31% | 75.34% | 76.56% | -76.83% | -12.38% | -38.03% | 201.22% | 99.30% | -23.34% | 28.03% | 7.80% | -12.83% | -12.28% | -10.30% | -6.29% | -3.36% | -41.25% | -26.58% | 99.62% | 10.46% | -25.31% | -35.81% | 284.64% | -73.16% | 7.30% |
|
Cash from Investing Activities Growth (1y)
|
| | | -7,535.01% | -184.33% | -19.63% | -63.47% | -167.91% | 214.70% | 266.85% | 178.70% | 80.92% | -177.93% | -168.58% | -591.42% | 23.72% | 9.95% | -600.39% | -742.76% | 517.88% | -12.63% | 79.19% | 75.96% | -154.40% | -31.51% | -6.71% | 18.29% | -72.79% | -33.35% | -70.99% | -43.22% | 27.39% | -1.77% | 7.07% | -37.84% | 2.73% | -10.84% | 36.69% | 51.98% | -64.92% | -58.47% | -160.94% | -40.62% | -52.99% | 39.67% | 59.88% | -160.09% | -39.26% | -1,616.43% | -356.24% | -302.41% | 28.53% | 86.73% | 555.75% | 81.77% | 26.42% | -9.01% | -216.42% | -13.35% | 12.12% | 42.96% | 91.47% | 16.03% | -53.56% | -77.04% | -226.24% | 11.50% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -239.22% | -36.47% | -11.03% | -84.91% | 26.94% | 6.98% | -100.12% | -219.42% | 37.65% | -40.78% | -44.21% | -128.66% | -20.14% | -10.07% | -15.85% | -18.29% | -57.78% | -25.47% | 27.59% | 34.48% | -38.95% | -21.30% | -19.25% | -17.28% | -6.87% | -14.58% | -0.20% | 1.77% | -5.22% | -21.36% | -15.36% | 2.37% | -34.89% | -1.95% | 12.82% | -20.65% | -52.03% | -154.12% | -68.40% | -145.06% | -15.04% | -11.17% | 117.87% | -24.03% | 9.86% | -35.40% | -189.28% | 5.97% | 22.69% | 56.47% | 23.22% | 44.22% | 0.23% | -3.26% | -32.46% | 5.56% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 163.25% | -20.85% | -14.81% | -66.53% | 2.38% | -3.58% | -12.22% | -44.96% | 10.58% | -27.63% | -30.77% | -68.67% | -16.82% | -12.60% | -19.83% | -26.72% | -22.64% | -17.37% | 25.90% | 28.55% | -25.35% | -25.67% | -22.88% | -1.72% | -25.22% | -7.54% | -1.04% | -28.23% | -19.94% | -79.26% | -22.95% | -57.66% | -19.56% | -19.27% | 73.63% | -5.20% | -13.07% | -18.87% | -90.88% | -24.91% | 0.31% | 3.10% | 3.70% | -12.67% | 0.23% | -20.18% | -46.45% | 9.18% |
|
Cash from Investing Activities (QoQ)
|
-1,889.86% | -66.52% | 64.75% | -553.60% | 25.90% | 29.94% | 51.83% | -971.14% | 131.73% | 1.92% | -77.28% | -359.73% | -29.57% | 10.32% | -62.82% | 59.68% | -52.96% | -597.57% | -95.91% | 119.99% | -141.23% | -28.86% | -126.36% | 54.76% | 0.34% | -4.57% | -73.32% | 4.33% | 23.09% | -34.09% | -45.18% | 51.50% | -7.80% | -22.45% | -115.32% | 65.77% | -22.83% | 30.06% | -63.32% | -17.56% | -18.02% | -15.16% | 11.99% | -27.90% | 53.46% | 23.43% | -470.64% | 31.52% | -473.65% | 79.65% | -403.30% | 87.84% | -6.50% | 799.12% | -120.13% | 50.91% | -57.77% | -646.66% | 80.40% | 61.94% | -2.41% | -11.65% | -92.96% | 30.40% | -18.07% | -105.74% | 47.66% |
|
Cash from Operations Growth (1y)
|
| | | -10.29% | 3.58% | 0.28% | -1.39% | 13.60% | 8.60% | 10.21% | 8.53% | 5.54% | 2.72% | 7.25% | 11.96% | 10.68% | 11.32% | 4.89% | 18.42% | 6.91% | 8.84% | 16.35% | 15.29% | 15.66% | 15.63% | 10.56% | -3.09% | 15.29% | 14.57% | 9.14% | 6.61% | 4.11% | -3.34% | 4.24% | 1.09% | -0.12% | 2.87% | 10.24% | 4.63% | 2.47% | 4.72% | -6.71% | 1.59% | -1.46% | -1.14% | -4.38% | 2.51% | 9.98% | 15.24% | 29.53% | 42.19% | 28.89% | 28.37% | 35.48% | 1.03% | 6.19% | 10.64% | -5.54% | 7.51% | -4.49% | 1.46% | -8.78% | -2.91% | 5.93% | -2.52% | 9.55% | -4.56% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 2.46% | 4.94% | 5.83% | 6.21% | 9.89% | 7.49% | 7.43% | 12.90% | 7.69% | 7.57% | 9.39% | 15.19% | 11.02% | 11.90% | 10.50% | 9.78% | 12.55% | 12.97% | 11.97% | 6.00% | 11.55% | 8.59% | 7.94% | 1.46% | 6.23% | 4.44% | 7.84% | 4.08% | 2.13% | 1.36% | 2.35% | 2.43% | 0.28% | 2.12% | -0.56% | 2.90% | 3.55% | 6.06% | 4.93% | 13.98% | 11.78% | 13.51% | 18.83% | 13.77% | 14.61% | 17.85% | 18.35% | 15.59% | 9.34% | 12.95% | 5.29% | 1.79% | 2.42% | 3.05% | -1.90% | -0.13% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.94% | 6.96% | 7.66% | 10.34% | 10.41% | 9.34% | 9.78% | 9.96% | 10.74% | 10.52% | 9.57% | 9.57% | 10.43% | 9.18% | 8.95% | 7.35% | 8.19% | 7.47% | 10.04% | 4.73% | 7.28% | 6.65% | 5.28% | 2.11% | 3.89% | 3.35% | 2.27% | 3.27% | 2.92% | 3.48% | 5.83% | 9.39% | 7.41% | 9.52% | 11.53% | 9.38% | 8.73% | 11.12% | 8.14% | 9.97% | 7.21% | 10.42% | 7.65% | 8.98% | 8.78% | 10.11% | 10.62% | 7.43% |
|
Cash from Operations (QoQ)
|
8.67% | 4.57% | -6.76% | -15.33% | 25.47% | 1.23% | -8.31% | -2.46% | 19.95% | 2.73% | -9.70% | -5.15% | 16.74% | 7.26% | -5.74% | -6.23% | 17.42% | 1.06% | 6.42% | -15.35% | 19.54% | 8.04% | 5.45% | -15.08% | 19.51% | 3.29% | -7.57% | 1.03% | 18.77% | -1.61% | -9.71% | -1.34% | 10.27% | 6.11% | -12.44% | -2.52% | 13.57% | 13.72% | -16.89% | -4.54% | 16.07% | 1.30% | -9.50% | -7.41% | 16.45% | -2.01% | -2.97% | -0.66% | 22.02% | 10.14% | 6.51% | -9.96% | 21.53% | 16.24% | -20.57% | -5.36% | 26.62% | -0.76% | -9.59% | -15.93% | 34.51% | -10.78% | -3.77% | -8.27% | 23.78% | 0.27% | -16.17% |
|
Dividends Paid - Common Growth (1y)
|
| | | 10.87% | 24.50% | 23.69% | 24.25% | 11.77% | 13.21% | 13.18% | 10.29% | 25.70% | 9.13% | 8.66% | 11.29% | 8.42% | 11.27% | 12.52% | 23.10% | 11.56% | 12.14% | 13.26% | 3.65% | 3.96% | 18.71% | 17.49% | 16.40% | 16.83% | 4.48% | 3.94% | 15.07% | 14.27% | 10.21% | 10.79% | -1.04% | -1.28% | -1.61% | -1.55% | 0.13% | 0.35% | 0.01% | -0.86% | -0.47% | -0.66% | -0.08% | 0.99% | -0.81% | -1.40% | -1.63% | -1.55% | 0.23% | 0.86% | 0.93% | 581.59% | 0.23% | 44.21% | 44.11% | -78.73% | 44.15% | 0.09% | -0.30% | -0.25% | -0.14% | -0.16% | 0.22% | 0.17% | 0.03% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 15.92% | 15.43% | 15.01% | 15.11% | 15.06% | 11.19% | 11.43% | 14.75% | 14.99% | 10.84% | 11.46% | 12.40% | 7.93% | 13.99% | 14.40% | 14.09% | 10.65% | 11.62% | 11.42% | 11.56% | 11.54% | 10.98% | 10.60% | 9.84% | 9.64% | 4.25% | 4.27% | 4.47% | 4.22% | 2.74% | 2.64% | -0.46% | -0.54% | -0.56% | -0.48% | -0.39% | -0.58% | -0.57% | -0.48% | -0.35% | -0.41% | -0.27% | 89.24% | -0.12% | 12.77% | 12.68% | 12.60% | 13.13% | 13.34% | 13.19% | 13.09% | 13.00% | 12.95% | 12.92% | -40.32% | 12.92% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.51% | 13.93% | 14.15% | 14.24% | 12.05% | 12.84% | 12.99% | 12.76% | 13.05% | 11.05% | 11.08% | 13.72% | 10.92% | 11.27% | 11.51% | 11.08% | 8.85% | 8.56% | 8.57% | 6.59% | 6.57% | 6.11% | 5.72% | 5.72% | 5.61% | 2.51% | 2.57% | 2.39% | 2.09% | 1.29% | 1.46% | -0.40% | -0.43% | -0.48% | 45.91% | -0.14% | 7.41% | 7.41% | 7.40% | 7.41% | 7.36% | 7.35% | 7.53% | 7.48% | 7.46% | 7.41% | 7.36% | 7.66% |
|
Dividends Paid - Common (QoQ)
|
0.00% | 0.01% | -0.01% | 10.87% | 12.30% | -0.64% | 0.44% | -0.27% | 13.75% | -0.67% | -2.12% | 13.67% | -1.25% | -1.10% | 0.25% | 10.74% | 1.34% | 0.01% | 9.67% | 0.36% | 1.86% | 1.02% | 0.37% | 0.65% | 16.32% | -0.02% | -0.56% | 1.03% | 4.02% | -0.54% | 10.08% | 0.33% | 0.32% | -0.01% | -1.67% | 0.08% | -0.01% | 0.05% | 0.01% | 0.30% | -0.34% | -0.83% | 0.40% | 0.11% | 0.24% | 0.23% | -1.39% | -0.49% | 0.02% | 0.31% | 0.39% | 0.14% | 0.08% | 577.41% | -85.24% | 44.09% | 0.01% | 0.00% | 0.03% | 0.06% | -0.38% | 0.04% | 0.15% | 0.03% | 0.00% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | | -146.00 | -187.00 | 18.00 | 59.00 | 178.00 | 74.00 | 36.00 | 43.00 | 113.00 | 345.00 | 364.00 | 283.00 | 247.00 | 52.00 | -131.00 | -271.00 | 81.00 | 47.00 | 257.00 | 2,126.00 | 1,785.00 | 1,913.00 | 344.00 | -1269.00 | -1453.00 | -1520.00 | 71.00 | 1,617.00 | 1,645.00 | 1,503.00 | 8,024.00 | -149.00 | -296.00 | 1,679.00 | -5023.00 | 1,763.00 | 1,680.00 | -151.00 | 49.00 | -87.00 | -235.00 | -51.00 | -7.00 | 152.00 | 632.00 | -2075.00 | -2286.00 | -2163.00 | -2237.00 | 229.00 | 261.00 | 295.00 | 152.00 | -56.00 | -741.00 | -665.00 | -615.00 | -510.00 | -111.00 | -7.00 | -4.00 | -23.00 | -53.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 145.00 | 232.00 | 418.00 | 384.00 | 538.00 | 471.00 | 268.00 | 54.00 | 441.00 | 444.00 | 489.00 | 2,137.00 | 2,113.00 | 2,012.00 | 469.00 | 586.00 | 413.00 | 440.00 | 672.00 | 2,474.00 | 1,976.00 | 1,896.00 | 8,439.00 | 200.00 | -105.00 | 1,662.00 | 3,072.00 | 3,231.00 | 3,028.00 | 3,031.00 | 3,050.00 | 1,527.00 | 1,148.00 | 1,477.00 | -4981.00 | 1,827.00 | 2,076.00 | -2277.00 | -2244.00 | -2099.00 | -1841.00 | -1898.00 | -2033.00 | -1717.00 | -1453.00 | -1902.00 | -2767.00 | -2534.00 | -2699.00 | -337.00 | -592.00 | -377.00 | -467.00 | -589.00 | -905.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 473.00 | 331.00 | 543.00 | 2,239.00 | 2,404.00 | 2,431.00 | 869.00 | 911.00 | 773.00 | 837.00 | 904.00 | 2,485.00 | 2,305.00 | 1,995.00 | 8,565.00 | 2,054.00 | 1,761.00 | 3,622.00 | 3,673.00 | 4,089.00 | 3,360.00 | 3,424.00 | 3,465.00 | 1,875.00 | 1,339.00 | 1,460.00 | 3,114.00 | 3,296.00 | 3,425.00 | 905.00 | 757.00 | -484.00 | -457.00 | -369.00 | -7007.00 | -41.00 | -9.00 | -2104.00 | -2725.00 | -2469.00 | -2303.00 | -2463.00 | -2885.00 | -2388.00 | -2072.00 | -2436.00 | -2931.00 |
|
EBITDA Margin (QoQ)
|
| 92.00 | 191.00 | -687.00 | 259.00 | 50.00 | 396.00 | -646.00 | 378.00 | -53.00 | 357.00 | -639.00 | 448.00 | 179.00 | 376.00 | -720.00 | 413.00 | -16.00 | 193.00 | -860.00 | 765.00 | -50.00 | 402.00 | 1,009.00 | 424.00 | 78.00 | -1167.00 | -604.00 | 239.00 | 11.00 | 425.00 | 942.00 | 267.00 | -131.00 | 6,946.00 | -7231.00 | 119.00 | 1,845.00 | 243.00 | -444.00 | 36.00 | 14.00 | 444.00 | -581.00 | -112.00 | 199.00 | 487.00 | -422.00 | 368.00 | -2509.00 | 276.00 | -299.00 | 294.00 | -43.00 | 308.00 | -265.00 | 152.00 | -251.00 | -377.00 | -189.00 | 202.00 | -146.00 | 22.00 | -84.00 | 204.00 | -165.00 | -7.00 |
|
EBIT Growth (1y)
|
| | | | -2.99% | -1.69% | 4.73% | 7.15% | 10.94% | 7.29% | 7.24% | 5.88% | 7.54% | 15.34% | 13.55% | 14.26% | 12.15% | 8.44% | 3.08% | 2.76% | 11.72% | 11.84% | 18.81% | 20.48% | 12.95% | 16.08% | 15.47% | 18.64% | 12.26% | 8.76% | 8.24% | 5.27% | 5.85% | 2.03% | 116.75% | 0.28% | -3.68% | 34.12% | -39.59% | 39.42% | 37.80% | 0.92% | 2.96% | 1.39% | -5.42% | -1.95% | 2.87% | 8.88% | 28.33% | -17.45% | -17.96% | -16.98% | -16.58% | 28.05% | 24.14% | 20.90% | 11.56% | 1.13% | -14.14% | -15.50% | -14.22% | -12.21% | -2.57% | 1.33% | 1.78% | 1.49% | 0.26% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 4.99% | 6.75% | 8.44% | 9.03% | 10.19% | 10.30% | 7.87% | 7.52% | 10.45% | 11.84% | 11.62% | 12.26% | 12.27% | 12.08% | 12.25% | 13.68% | 12.31% | 12.19% | 14.09% | 14.59% | 10.31% | 8.80% | 39.41% | 7.79% | 4.60% | 14.17% | 12.33% | 13.75% | 12.00% | 11.36% | 10.47% | 12.34% | 7.87% | 9.89% | -13.83% | 15.46% | 18.70% | -6.52% | -4.57% | -2.87% | 0.41% | 1.20% | 1.57% | 3.00% | 6.10% | 2.25% | -4.37% | -5.34% | -7.23% | 4.37% | 1.26% | 1.16% | -0.87% | -3.41% | -5.70% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.72% | 8.09% | 9.33% | 9.92% | 11.04% | 11.74% | 11.48% | 12.19% | 11.31% | 12.05% | 11.69% | 12.06% | 10.96% | 9.33% | 27.11% | 9.17% | 7.63% | 14.08% | 14.23% | 16.04% | 12.24% | 11.76% | 11.00% | 12.10% | 8.33% | 8.05% | 8.46% | 10.20% | 11.26% | 2.25% | 2.62% | 5.08% | 6.09% | 7.00% | -8.21% | 9.09% | 9.25% | 1.13% | -1.52% | -1.31% | -0.63% | -1.65% | -2.60% | -1.32% | 0.84% | -0.97% | -3.10% |
|
EBIT Margin Growth (1y)
|
| | | | -146.00 | -187.00 | 18.00 | 59.00 | 178.00 | 74.00 | 36.00 | 43.00 | 113.00 | 345.00 | 364.00 | 283.00 | 247.00 | 52.00 | -131.00 | -271.00 | 81.00 | 47.00 | 257.00 | 415.00 | 118.00 | 314.00 | 344.00 | 442.00 | 214.00 | 78.00 | 71.00 | -12.00 | 56.00 | -76.00 | 6,322.00 | -171.00 | -357.00 | 1,591.00 | -4990.00 | 1,739.00 | 1,647.00 | -155.00 | -45.00 | -188.00 | -379.00 | -177.00 | -98.00 | 131.00 | 648.00 | -2098.00 | -2328.00 | -2272.00 | -2283.00 | 234.00 | 249.00 | 325.00 | 131.00 | -176.00 | -943.00 | -930.00 | -865.00 | -690.00 | -158.00 | -33.00 | -23.00 | -57.00 | -109.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 145.00 | 232.00 | 418.00 | 384.00 | 538.00 | 471.00 | 268.00 | 54.00 | 441.00 | 444.00 | 489.00 | 427.00 | 446.00 | 413.00 | 469.00 | 586.00 | 413.00 | 440.00 | 672.00 | 846.00 | 388.00 | 317.00 | 6,737.00 | 260.00 | -88.00 | 1,594.00 | 1,403.00 | 1,556.00 | 1,345.00 | 1,361.00 | 1,287.00 | 1,380.00 | 911.00 | 1,259.00 | -5133.00 | 1,682.00 | 1,916.00 | -2429.00 | -2471.00 | -2329.00 | -2014.00 | -2041.00 | -2177.00 | -1816.00 | -1504.00 | -2040.00 | -3022.00 | -2877.00 | -3018.00 | -632.00 | -852.00 | -638.00 | -757.00 | -924.00 | -1210.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 473.00 | 331.00 | 543.00 | 529.00 | 737.00 | 833.00 | 869.00 | 911.00 | 773.00 | 837.00 | 904.00 | 857.00 | 716.00 | 416.00 | 6,863.00 | 404.00 | 111.00 | 1,955.00 | 2,004.00 | 2,414.00 | 1,677.00 | 1,753.00 | 1,702.00 | 1,810.00 | 1,180.00 | 1,262.00 | 1,260.00 | 1,500.00 | 1,615.00 | -914.00 | -1139.00 | -760.00 | -725.00 | -604.00 | -7212.00 | -265.00 | -236.00 | -2372.00 | -3165.00 | -2933.00 | -2748.00 | -2907.00 | -3278.00 | -2778.00 | -2392.00 | -2788.00 | -3289.00 |
|
EBIT Margin (QoQ)
|
| 92.00 | 191.00 | -687.00 | 259.00 | 50.00 | 396.00 | -646.00 | 378.00 | -53.00 | 357.00 | -639.00 | 448.00 | 179.00 | 376.00 | -720.00 | 413.00 | -16.00 | 193.00 | -860.00 | 765.00 | -50.00 | 402.00 | -702.00 | 467.00 | 146.00 | 432.00 | -604.00 | 239.00 | 11.00 | 425.00 | -686.00 | 307.00 | -121.00 | 6,823.00 | -7179.00 | 120.00 | 1,828.00 | 242.00 | -450.00 | 28.00 | 26.00 | 352.00 | -594.00 | -163.00 | 228.00 | 431.00 | -364.00 | 354.00 | -2518.00 | 200.00 | -308.00 | 343.00 | -1.00 | 216.00 | -233.00 | 149.00 | -308.00 | -552.00 | -219.00 | 213.00 | -133.00 | -19.00 | -94.00 | 223.00 | -167.00 | -71.00 |
|
EBIT (QoQ)
|
| 3.45% | 1.20% | -15.01% | 9.04% | 4.83% | 7.81% | -13.04% | 12.90% | 1.37% | 7.76% | -14.15% | 14.67% | 8.72% | 6.09% | -13.62% | 12.56% | 5.12% | 0.85% | -13.88% | 22.37% | 5.24% | 7.13% | -12.67% | 14.72% | 8.16% | 6.57% | -10.27% | 8.55% | 4.78% | 6.07% | -12.74% | 9.15% | 0.99% | 125.33% | -59.63% | 4.84% | 40.63% | 1.50% | -6.83% | 3.61% | 2.99% | 3.55% | -8.24% | -3.35% | 6.77% | 8.65% | -2.88% | 13.91% | -31.32% | 7.98% | -1.73% | 14.47% | 5.42% | 4.68% | -4.30% | 5.63% | -4.44% | -11.12% | -5.81% | 7.23% | -2.20% | -1.37% | -2.04% | 7.71% | -2.48% | -2.56% |
|
EBT Growth (1y)
|
| | | | -2.68% | -1.95% | 4.87% | 7.23% | 11.53% | 13.93% | 13.05% | 11.91% | 13.34% | 11.21% | 10.86% | 11.86% | 9.54% | 8.15% | 21.97% | -3.08% | 13.63% | 15.39% | 3.29% | 26.18% | 14.84% | 16.31% | 15.62% | 23.56% | 11.72% | 8.31% | 7.44% | 5.16% | 5.92% | 1.92% | 114.68% | -1.40% | -5.07% | 33.02% | -39.71% | 40.16% | 37.55% | -0.13% | 1.81% | 0.01% | -6.49% | -2.18% | 2.33% | 7.95% | 26.51% | -20.54% | -21.48% | -20.94% | -17.83% | 29.31% | 26.97% | 34.63% | 27.86% | 28.06% | -12.34% | -1.98% | -10.35% | -29.68% | 38.88% | -19.67% | -30.31% | 18.82% | -19.72% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 7.15% | 7.50% | 9.54% | 10.31% | 11.46% | 11.07% | 15.20% | 6.65% | 12.15% | 11.54% | 11.78% | 11.01% | 12.65% | 13.22% | 13.36% | 14.75% | 13.39% | 13.28% | 8.67% | 17.92% | 10.77% | 8.69% | 38.68% | 8.61% | 3.96% | 13.66% | 11.62% | 13.27% | 11.42% | 10.63% | 9.63% | 11.39% | 6.88% | 9.12% | -14.36% | 14.81% | 17.62% | -8.09% | -6.47% | -5.14% | -0.94% | 0.17% | 0.67% | 4.74% | 9.95% | 9.58% | -4.39% | 1.43% | -1.97% | 5.21% | 15.62% | 1.96% | -7.21% | 2.28% | -0.76% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.89% | 9.16% | 10.61% | 10.42% | 12.56% | 12.96% | 12.79% | 13.59% | 12.60% | 11.82% | 11.65% | 12.19% | 11.09% | 9.89% | 27.43% | 9.40% | 7.95% | 14.53% | 10.68% | 17.77% | 12.16% | 11.27% | 10.36% | 12.42% | 7.64% | 7.48% | 7.69% | 9.43% | 10.35% | 1.03% | 1.15% | 3.36% | 4.89% | 5.95% | -8.94% | 10.00% | 11.32% | 5.15% | -1.86% | 2.41% | 2.19% | -1.97% | 4.43% | -1.98% | -3.65% | 1.91% | -0.52% |
|
EBT Margin Growth (1y)
|
| | | | -125.00 | -191.00 | 23.00 | 59.00 | 191.00 | 337.00 | 285.00 | 268.00 | 347.00 | 175.00 | 243.00 | 189.00 | 133.00 | 38.00 | 787.00 | -502.00 | 162.00 | 199.00 | -512.00 | 587.00 | 203.00 | 327.00 | 356.00 | 633.00 | 191.00 | 57.00 | 29.00 | -17.00 | 60.00 | -82.00 | 6,251.00 | -255.00 | -433.00 | 1,544.00 | -4992.00 | 1,760.00 | 1,625.00 | -223.00 | -123.00 | -276.00 | -446.00 | -190.00 | -132.00 | 74.00 | 539.00 | -2229.00 | -2473.00 | -2416.00 | -2275.00 | 265.00 | 338.00 | 790.00 | 789.00 | 970.00 | -826.00 | -350.00 | -752.00 | -1748.00 | 1,410.00 | -951.00 | -1424.00 | 561.00 | -1166.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 413.00 | 322.00 | 551.00 | 516.00 | 671.00 | 551.00 | 1,315.00 | -45.00 | 642.00 | 413.00 | 517.00 | 274.00 | 498.00 | 565.00 | 630.00 | 718.00 | 556.00 | 584.00 | -128.00 | 1,203.00 | 453.00 | 303.00 | 6,635.00 | 361.00 | -183.00 | 1,519.00 | 1,287.00 | 1,488.00 | 1,252.00 | 1,238.00 | 1,136.00 | 1,230.00 | 746.00 | 1,131.00 | -5247.00 | 1,559.00 | 1,719.00 | -2642.00 | -2728.00 | -2617.00 | -2182.00 | -2153.00 | -2267.00 | -1552.00 | -947.00 | -993.00 | -2961.00 | -1976.00 | -2238.00 | -513.00 | 922.00 | -511.00 | -1387.00 | -217.00 | -582.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 708.00 | 559.00 | 826.00 | 601.00 | 1,036.00 | 1,077.00 | 1,158.00 | 1,175.00 | 1,036.00 | 798.00 | 901.00 | 890.00 | 749.00 | 540.00 | 6,910.00 | 447.00 | 182.00 | 2,046.00 | 1,131.00 | 2,708.00 | 1,645.00 | 1,623.00 | 1,520.00 | 1,845.00 | 997.00 | 1,106.00 | 1,032.00 | 1,287.00 | 1,345.00 | -1180.00 | -1469.00 | -1112.00 | -990.00 | -833.00 | -7382.00 | -67.00 | 233.00 | -1406.00 | -3216.00 | -2177.00 | -2145.00 | -2931.00 | -1683.00 | -2852.00 | -3123.00 | -2181.00 | -2717.00 |
|
EBT Margin (QoQ)
|
| 165.00 | 160.00 | -687.00 | 237.00 | 99.00 | 375.00 | -652.00 | 369.00 | 245.00 | 323.00 | -669.00 | 448.00 | 74.00 | 390.00 | -723.00 | 392.00 | -21.00 | 1,139.00 | -2012.00 | 1,056.00 | 16.00 | 427.00 | -912.00 | 672.00 | 141.00 | 456.00 | -635.00 | 230.00 | 7.00 | 427.00 | -681.00 | 307.00 | -135.00 | 6,760.00 | -7187.00 | 128.00 | 1,842.00 | 224.00 | -434.00 | -7.00 | -6.00 | 324.00 | -587.00 | -177.00 | 250.00 | 382.00 | -381.00 | 288.00 | -2518.00 | 138.00 | -324.00 | 429.00 | 23.00 | 210.00 | 128.00 | 428.00 | 203.00 | -1586.00 | 604.00 | 26.00 | -793.00 | 1,572.00 | -1756.00 | -448.00 | 1,193.00 | -154.00 |
|
EBT (QoQ)
|
| 5.32% | 0.70% | -15.68% | 8.82% | 6.11% | 7.71% | -13.78% | 13.18% | 8.39% | 6.87% | -14.65% | 14.63% | 6.35% | 6.54% | -13.88% | 12.26% | 5.01% | 20.15% | -31.57% | 31.61% | 6.64% | 7.55% | -16.41% | 19.79% | 8.00% | 6.92% | -10.67% | 8.31% | 4.71% | 6.05% | -12.56% | 9.09% | 0.75% | 123.40% | -59.84% | 5.03% | 41.16% | 1.25% | -6.63% | 3.08% | 2.49% | 3.21% | -8.28% | -3.62% | 7.22% | 7.97% | -3.24% | 12.95% | -32.66% | 6.69% | -2.58% | 17.39% | 5.97% | 4.77% | 3.29% | 11.49% | 6.13% | -28.28% | 15.51% | 1.97% | -16.75% | 41.63% | -33.19% | -11.54% | 41.95% | -4.30% |
|
Enterprise Value Growth (1y)
|
| | | -19.08% | 24.31% | 29.10% | 32.80% | 80.92% | 66.30% | 64.10% | 72.57% | -433.38% | -254.88% | -270.65% | 110.21% | 38.15% | 6.25% | 94.25% | -32.97% | 79.80% | 5.50% | -148.31% | -2,127.71% | -69.73% | 101.67% | 87.31% | 52.09% | -118.47% | -3,924.45% | -202.09% | -99.18% | 67.19% | -45.26% | -2,320.12% | -165.69% | -272.24% | 6.53% | 39.26% | 17.86% | 42.89% | -6.80% | -29.18% | -16.97% | -263.04% | -273.70% | 47.58% | 39.05% | 80.00% | 63.13% | -239.93% | -178.19% | -510.82% | -99.50% | 15.78% | -2.33% | 29.60% | 39.25% | 32.23% | 59.49% | 70.98% | 20.25% | 6.82% | -25.39% | -4.61% | -124.45% | 59.63% | 35.22% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.61% | 3.26% | 1.92% | 26.39% | 14.30% | -3.89% | 57.54% | 26.38% | 12.66% | -46.50% | 19.10% | -11.53% | 40.37% | 26.30% | 73.73% | -104.18% | 9.19% | 15.52% | 1.62% | -177.41% | -6.75% | 2.50% | -110.14% | -36.36% | -38.70% | -277.81% | -254.13% | -63.20% | 11.32% | -13.19% | -166.80% | -36.67% | -97.62% | -55.09% | 25.63% | 16.34% | 25.43% | -13.75% | -32.04% | -25.64% | -64.30% | -40.09% | -14.49% | -20.16% | 4.90% | 23.55% | -24.72% | -4.87% | -7.66% | 1.13% | 18.98% | 19.60% | 40.21% | -2.83% | 36.59% | 30.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.45% | 4.32% | 33.03% | 23.87% | 26.41% | 15.07% | 52.52% | 28.85% | -19.83% | -14.94% | 27.31% | -5.77% | 31.39% | 3.86% | -5.80% | -105.29% | 1.77% | 3.92% | -69.51% | -113.37% | -20.93% | 1.54% | -48.75% | -19.49% | -40.79% | -191.16% | -97.53% | -25.39% | 12.72% | -14.85% | -102.25% | -34.05% | -56.63% | -22.37% | -3.32% | -10.76% | -12.26% | -12.27% | -5.61% | 3.84% | 1.96% | -5.90% | 1.07% | 2.49% | 23.56% | 4.37% | 6.10% | 1.30% |
|
Enterprise Value (QoQ)
|
8.59% | -18.97% | -17.56% | 6.86% | 41.90% | -11.43% | -11.43% | 73.56% | -2.65% | -18.71% | 14.86% | -414.12% | 31.71% | -23.98% | 102.34% | -3,215.78% | -3.51% | 92.39% | 127.32% | -1,038.78% | -384.32% | 80.01% | -123.11% | 21.42% | 104.76% | -252.05% | -742.10% | -258.35% | 16.65% | 87.99% | -455.23% | 40.97% | -269.03% | -100.10% | 39.04% | 17.30% | 7.33% | -30.04% | 17.57% | 42.50% | -73.29% | -57.29% | 25.36% | -78.45% | -78.38% | 77.93% | 13.22% | 41.45% | -228.90% | -103.41% | 28.98% | -28.57% | -7.42% | 14.13% | 13.71% | 11.55% | 7.30% | 4.20% | 48.42% | 36.64% | -154.76% | -11.93% | 30.59% | 47.14% | -446.60% | 79.87% | -11.37% |
|
EPS (Basic) Growth (1y)
|
| | | -77.89% | -55.00% | 4.85% | 2.86% | 316.41% | 116.67% | -36.11% | 34.44% | -15.38% | 0.00% | 72.46% | 27.07% | 27.03% | 55.13% | 13.45% | 15.45% | 7.45% | 4.96% | -0.74% | 16.09% | 21.78% | 20.47% | 17.91% | 6.43% | 13.82% | 5.88% | 12.66% | 16.17% | 15.71% | -1.85% | -9.55% | -5.59% | 2.47% | 25.79% | 14.91% | 58.50% | 4.22% | -12.00% | 4.86% | -38.44% | 4.05% | -19.89% | -27.32% | -10.83% | 22.78% | 40.43% | 79.43% | 90.61% | 19.91% | 73.74% | 511.46% | -35.17% | 0.75% | -12.50% | -79.25% | 7.29% | -2.25% | -11.30% | -32.40% | 45.05% | -21.84% | -34.08% | 21.20% | -18.94% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -7.99% | -0.84% | 4.93% | 20.67% | 64.80% | 49.79% | 7.72% | 25.41% | 4.92% | 17.64% | 24.76% | 19.42% | 18.46% | 25.18% | 9.91% | 12.57% | 14.20% | 10.22% | 9.66% | 12.80% | 17.06% | 7.78% | 6.31% | 5.29% | 10.51% | 9.34% | 5.40% | 20.24% | 7.31% | 2.80% | 2.91% | -2.70% | 3.57% | -3.93% | -4.33% | -4.53% | 10.01% | -0.33% | 11.00% | 1.52% | 15.27% | 25.03% | 99.78% | 3.29% | 14.05% | 28.76% | 31.55% | 9.86% | 5.70% | 10.48% | -4.99% | 0.30% | -8.35% | -20.02% | -44.60% | 8.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.23% | 9.68% | 5.40% | 18.69% | 42.41% | 33.56% | 7.91% | 19.50% | 9.87% | 15.74% | 20.87% | 16.06% | 16.97% | 15.31% | 6.23% | 9.36% | 12.05% | 10.57% | 6.50% | 16.52% | 11.36% | 6.74% | 7.68% | 2.64% | 7.91% | -1.62% | -2.25% | -0.93% | 9.56% | 4.10% | 7.29% | 9.38% | 10.34% | 16.69% | 57.23% | 1.46% | 9.97% | 8.52% | 11.65% | -6.16% | 8.57% | 8.69% | 2.27% | 11.39% | 2.53% | 4.53% | 13.28% | 9.28% |
|
EPS (Basic) (QoQ)
|
-15.79% | 28.75% | -32.04% | -70.00% | 71.43% | 200.00% | -33.33% | 21.45% | -10.80% | -11.54% | 40.29% | -23.55% | 5.41% | 52.56% | 3.36% | -23.58% | 28.72% | 11.57% | 5.19% | -28.87% | 25.74% | 5.51% | 23.02% | -25.39% | 24.39% | 3.27% | 11.05% | -20.21% | 15.71% | 9.88% | 14.51% | -20.52% | -1.85% | 1.26% | 19.52% | -13.73% | 20.48% | -7.50% | 64.86% | -43.28% | 1.73% | 10.23% | -3.21% | -4.14% | -21.67% | 0.00% | 18.75% | 31.99% | -10.41% | 27.78% | 26.15% | -16.97% | 29.81% | 349.71% | -86.63% | 29.04% | 12.73% | 6.64% | -30.84% | 17.57% | 2.30% | -18.73% | 48.39% | -36.65% | -13.73% | 49.43% | -0.76% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -77.89% | -54.60% | 3.88% | 2.90% | 313.80% | 114.70% | -35.51% | 35.46% | -15.99% | 0.00% | 71.01% | 26.85% | 28.77% | 55.84% | 13.56% | 15.57% | 7.45% | 5.00% | 0.00% | 16.32% | 21.78% | 20.63% | 17.91% | 6.48% | 13.01% | 5.92% | 12.66% | 16.19% | 16.55% | -1.24% | -9.55% | -5.46% | 1.85% | 25.79% | 14.91% | 58.47% | 4.85% | -12.00% | 4.32% | -38.32% | 3.47% | -19.89% | -26.94% | -10.78% | 23.46% | 39.72% | 78.72% | 90.00% | 19.00% | 73.60% | 510.32% | -35.28% | 0.76% | -12.28% | -79.19% | 7.43% | -1.89% | -11.33% | -32.50% | 45.25% | -21.54% | -33.83% | 21.30% | -19.31% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -8.41% | -0.85% | 4.64% | 20.92% | 64.80% | 49.57% | 7.79% | 25.70% | 5.14% | 17.84% | 24.76% | 19.47% | 18.99% | 25.44% | 10.22% | 12.70% | 13.93% | 10.29% | 9.93% | 12.90% | 17.06% | 8.06% | 6.31% | 5.36% | 10.29% | 9.58% | 5.40% | 20.30% | 7.57% | 3.01% | 2.73% | -2.60% | 3.38% | -3.93% | -4.33% | -4.46% | 10.23% | -0.50% | 10.85% | 1.50% | 14.98% | 24.79% | 99.74% | 3.14% | 13.97% | 28.62% | 31.41% | 9.72% | 5.57% | 10.53% | -5.01% | 0.33% | -8.12% | -19.86% | -44.57% | 7.98% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.23% | 9.79% | 5.40% | 18.91% | 42.41% | 33.49% | 8.11% | 19.72% | 9.85% | 15.90% | 20.87% | 16.10% | 17.28% | 15.61% | 6.41% | 9.47% | 11.91% | 10.76% | 6.66% | 16.61% | 11.36% | 6.91% | 7.57% | 2.71% | 7.79% | -1.49% | -2.25% | -0.85% | 9.72% | 4.12% | 7.20% | 9.39% | 10.18% | 16.55% | 57.05% | 1.41% | 9.94% | 8.45% | 11.58% | -6.18% | 8.49% | 8.61% | 2.28% | 11.35% | 2.65% | 4.53% | 13.19% | 9.13% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-16.84% | 30.38% | -33.01% | -69.57% | 70.78% | 198.34% | -33.64% | 22.39% | -11.39% | -10.39% | 39.39% | -24.10% | 5.48% | 53.25% | 3.39% | -22.95% | 27.66% | 11.67% | 5.22% | -28.37% | 24.75% | 6.35% | 22.39% | -25.00% | 23.58% | 3.95% | 10.53% | -20.40% | 15.83% | 10.56% | 13.99% | -20.16% | -1.85% | 1.26% | 19.15% | -13.99% | 21.21% | -7.50% | 64.32% | -43.09% | 1.73% | 9.66% | -2.85% | -4.54% | -21.23% | 0.00% | 18.65% | 32.10% | -10.86% | 27.92% | 26.13% | -17.26% | 30.04% | 349.71% | -86.62% | 28.82% | 13.21% | 6.67% | -30.94% | 17.65% | 2.31% | -18.80% | 48.61% | -36.45% | -13.73% | 48.86% | -1.15% |
|
FCF Margin Growth (1y)
|
| | | -478.00 | -687.00 | -318.00 | -472.00 | -59.00 | 1,228.00 | 586.00 | 101.00 | -285.00 | -748.00 | -786.00 | -974.00 | 579.00 | 712.00 | -5525.00 | -12691.00 | -54.00 | 121.00 | 2,963.00 | 12,951.00 | -238.00 | 121.00 | 3,070.00 | 487.00 | 129.00 | -412.00 | -4.00 | -1322.00 | 196.00 | -478.00 | 50.00 | 847.00 | -290.00 | 44.00 | 490.00 | 2,547.00 | -57.00 | -226.00 | -1287.00 | -2823.00 | -1816.00 | 591.00 | 873.00 | -5244.00 | 140.00 | -27046.00 | -2803.00 | -15972.00 | 1,599.00 | 26,999.00 | 1,788.00 | 20,601.00 | 151.00 | 218.00 | 908.00 | 679.00 | -718.00 | 154.00 | -656.00 | 507.00 | -254.00 | -1031.00 | -3060.00 | -895.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -823.00 | -208.00 | -517.00 | -1344.00 | 234.00 | 1,191.00 | -5725.00 | -13563.00 | 240.00 | 84.00 | -3348.00 | -714.00 | 287.00 | 954.00 | 509.00 | 747.00 | -163.00 | -170.00 | 6,030.00 | 12,116.00 | 87.00 | -768.00 | 3,116.00 | 12.00 | 35.00 | -845.00 | 536.00 | 2,072.00 | -151.00 | -660.00 | -747.00 | 571.00 | -2163.00 | 408.00 | 75.00 | -5520.00 | -1733.00 | -26682.00 | -3217.00 | -24040.00 | -77.00 | 544.00 | -142.00 | -616.00 | 1,890.00 | 171.00 | -107.00 | 5,308.00 | 1,032.00 | 27,372.00 | 2,040.00 | 21,787.00 | -821.00 | -658.00 | -2809.00 | 291.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -297.00 | 625.00 | -3079.00 | -1084.00 | -58.00 | 1,433.00 | 309.00 | -125.00 | 130.00 | -206.00 | -281.00 | -1549.00 | 612.00 | 65.00 | 555.00 | 272.00 | -257.00 | -603.00 | 6,570.00 | 15,510.00 | -261.00 | -950.00 | 2,319.00 | -264.00 | -1838.00 | -481.00 | 121.00 | -5995.00 | -1827.00 | -27115.00 | -2677.00 | -20645.00 | -424.00 | 361.00 | -939.00 | -892.00 | 18.00 | 536.00 | -521.00 | -2760.00 | -644.00 | 916.00 | 109.00 | 571.00 | 918.00 | -705.00 | -3824.00 | 4,920.00 |
|
FCF Margin (QoQ)
|
132.00 | 328.00 | -55.00 | -883.00 | -77.00 | 698.00 | -209.00 | -471.00 | 1,210.00 | 56.00 | -693.00 | -858.00 | 747.00 | 18.00 | -881.00 | 695.00 | 880.00 | -6218.00 | -8047.00 | 13,332.00 | 1,054.00 | -3376.00 | 1,940.00 | 143.00 | 1,414.00 | -427.00 | -643.00 | -215.00 | 873.00 | -19.00 | -1961.00 | 1,303.00 | 200.00 | 508.00 | -1164.00 | 166.00 | 534.00 | 954.00 | 893.00 | -2439.00 | 365.00 | -106.00 | -643.00 | -1431.00 | 2,771.00 | 176.00 | -6760.00 | 3,953.00 | -24415.00 | 24,419.00 | -19929.00 | 21,524.00 | 985.00 | -792.00 | -1117.00 | 1,075.00 | 1,052.00 | -102.00 | -1345.00 | -323.00 | 1,925.00 | -913.00 | -182.00 | -1084.00 | 1,147.00 | -2943.00 | 1,984.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 22.09% | 39.24% | 26.72% | 28.21% | 6.92% | -12.71% | -1.77% | 1.93% | 26.29% | 16.67% | 14.39% | 24.79% | -8.54% | -6.35% | 909.27% | -183.05% | 2.92% | 0.26% | -81.82% | 222.45% | -1.24% | 5.75% | -41.87% | -1.37% | 5.48% | 2.94% | -2.94% | 37.85% | 4.76% | 13.30% | 6.25% | -18.73% | -0.05% | -5.32% | -10.84% | -33.34% | -1.46% | 0.06% | 16.88% | 47.41% | 40.10% | -9.25% | -12.60% | 13,751.70% | -10.84% | -127.41% | 37.53% | -100.18% | -43.25% | 352.02% | 287.17% | 390.75% | 24.91% | 28.55% | -82.51% | 18.09% | 8.18% | -6.95% | 6.51% | -10.15% | 2.84% | 14.95% | 97.30% | 14.36% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 18.13% | 12.34% | 12.50% | 17.71% | 7.29% | -1.57% | 124.67% | -45.12% | 5.94% | 3.08% | 28.03% | 8.27% | -2.40% | -0.24% | 2.17% | 0.10% | 2.35% | 2.96% | -53.19% | 54.18% | 2.96% | 7.24% | -15.68% | 3.38% | 3.37% | 3.36% | -2.76% | -9.28% | 1.05% | 2.39% | 3.45% | -7.23% | 11.33% | -4.92% | -3.07% | 414.39% | 7.17% | -31.02% | 12.00% | -33.46% | -10.84% | -14.42% | 66.95% | -9.41% | -14.18% | -3.88% | -2.35% | -81.49% | -8.47% | 71.16% | -10.32% | 71.96% | 11.59% | 11.20% | -28.37% | 6.66% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.19% | 5.89% | 21.17% | 10.65% | 4.65% | 0.22% | 3.68% | 4.99% | 4.37% | 3.58% | 3.44% | 11.53% | 0.54% | 2.98% | 1.92% | 2.36% | 2.34% | 3.20% | -37.27% | 23.75% | 1.45% | 3.16% | -8.98% | 1.66% | 8.80% | 0.05% | -1.25% | 173.30% | 5.21% | -17.78% | 5.88% | -17.12% | -6.93% | -9.90% | 37.13% | -6.09% | -2.69% | -4.21% | -0.99% | 5.29% | -0.86% | -5.60% | -2.82% | -4.63% | -6.80% | -1.02% | 14.37% | -63.46% |
|
FCF Payout Ratio (QoQ)
|
-2.68% | -6.20% | 3.75% | 28.92% | 10.99% | -14.63% | 4.97% | 7.50% | -9.39% | -3.94% | 8.93% | 33.19% | -16.29% | -5.81% | 18.83% | -2.37% | -14.30% | 915.12% | -109.78% | 220.98% | -16.51% | 84.04% | -34.13% | -2.43% | -10.60% | 1.17% | 11.76% | 4.35% | -12.75% | -4.61% | 58.73% | -20.70% | -5.64% | -10.54% | 21.41% | -2.47% | -10.62% | -15.76% | -9.23% | 44.19% | -9.25% | -1.60% | 14.48% | 37.04% | -41.22% | -5.23% | 18,043.43% | -99.12% | -118.07% | 575.51% | -124.35% | 371.18% | -19.75% | 630.51% | -81.71% | 16.50% | -17.41% | -0.61% | 23.48% | 6.73% | -28.96% | 13.77% | 4.16% | 22.17% | -20.60% | 95.27% | -39.62% |
|
Free Cash Flow Growth (1y)
|
| | | -9.19% | -10.58% | -2.39% | -3.09% | 4.54% | 29.69% | 15.22% | 8.20% | -0.46% | -6.46% | -5.01% | -10.82% | 18.54% | 18.82% | -88.85% | -248.21% | 8.39% | 11.84% | 523.08% | 184.65% | 5.26% | 12.25% | 102.10% | 18.02% | 10.76% | 1.50% | 7.09% | -16.53% | 9.08% | -2.73% | 4.28% | 21.77% | -1.24% | 3.92% | 10.42% | 50.22% | 1.83% | -0.04% | -15.18% | -32.48% | -29.09% | 10.10% | 15.55% | -99.28% | 10.58% | -458.91% | -28.41% | -54,393.66% | 77.73% | 140.05% | 76.04% | 134.47% | 15.45% | 12.10% | 21.63% | 22.07% | -7.48% | 7.15% | -6.35% | 11.15% | -2.92% | -12.82% | -49.23% | -12.54% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -1.87% | 2.75% | 2.23% | -2.21% | 7.24% | 12.96% | -50.40% | -50.81% | 8.55% | 7.52% | -12.94% | 3.82% | 10.59% | 14.26% | 11.97% | 13.98% | 8.12% | 8.41% | 138.02% | 41.51% | 8.34% | 3.49% | 31.17% | 6.25% | 6.06% | 0.86% | 7.23% | 15.15% | 3.13% | 0.35% | -0.78% | 7.29% | -10.66% | 4.58% | 2.67% | -80.63% | -7.23% | -81.21% | -11.14% | -66.61% | 11.70% | 16.53% | 13.35% | 10.25% | 31.41% | 17.24% | 15.30% | 511.33% | 23.82% | 35.38% | 26.10% | 35.13% | 1.22% | 1.55% | -16.68% | 5.87% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.96% | 7.59% | -5.79% | 3.25% | 7.07% | 12.60% | 8.97% | 7.40% | 8.32% | 7.21% | 7.39% | 1.97% | 10.32% | 8.05% | 9.41% | 8.52% | 6.36% | 5.19% | 73.07% | 28.66% | 5.04% | 2.86% | 16.15% | 4.00% | -2.94% | 2.46% | 3.86% | -62.53% | -2.97% | -43.06% | -4.18% | -46.73% | 6.98% | 10.45% | 6.40% | 6.33% | 10.38% | 12.14% | 8.48% | 2.01% | 8.28% | 13.71% | 10.65% | 12.70% | 15.30% | 8.52% | -6.13% | 194.65% |
|
Free Cash Flow (QoQ)
|
2.76% | 6.62% | -3.62% | -14.00% | 1.18% | 16.39% | -4.31% | -7.23% | 25.53% | 3.40% | -10.14% | -14.66% | 17.96% | 5.01% | -15.64% | 13.43% | 18.24% | -90.15% | -1,221.57% | 182.96% | 22.01% | -45.11% | 52.37% | 3.16% | 30.10% | -1.18% | -11.03% | -3.18% | 19.23% | 4.27% | -30.65% | 26.52% | 6.32% | 11.77% | -19.01% | 2.61% | 11.88% | 18.76% | 10.18% | -30.44% | 9.82% | 0.78% | -12.30% | -26.95% | 70.53% | 5.76% | -99.46% | 11,181.02% | -653.48% | 121.09% | -512.21% | 136.93% | 24.71% | -7.27% | -19.28% | 23.68% | 21.09% | 0.61% | -18.99% | -6.26% | 40.24% | -12.07% | -3.85% | -18.12% | 25.94% | -48.79% | 65.62% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -73.00 | 0.00 | -3.00 | -29.00 | 0.00 | 13.00 | 34.00 | 50.00 | 54.00 | -60.00 | 5.00 | -2709.00 | -2614.00 | 84.00 | -38.00 | -85.00 | -136.00 | 6.00 | -34.00 | 2,775.00 | 2,707.00 | -44.00 | 20.00 | -24.00 | 22.00 | -14.00 | 33.00 | 53.00 | 26.00 | 22.00 | 10.00 | -20.00 | -32.00 | 13.00 | -29.00 | -54.00 | -36.00 | -103.00 | -77.00 | -25.00 | -42.00 | -9.00 | 7.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.00 | -48.00 | 35.00 | -2688.00 | -2560.00 | 36.00 | 1.00 | -2744.00 | -2696.00 | 29.00 | -67.00 | -20.00 | -44.00 | 46.00 | -52.00 | 2,666.00 | 2,593.00 | -52.00 | 19.00 | 2,804.00 | 2,755.00 | -35.00 | 63.00 | 9.00 | 17.00 | 22.00 | 14.00 | -21.00 | -42.00 | -68.00 | -96.00 | -100.00 | -110.00 | -99.00 | -99.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2770.00 | 41.00 | -37.00 | 2.00 | 10.00 | -2.00 | -13.00 | 7.00 | 33.00 | -29.00 | -14.00 | 10.00 | 5.00 | 54.00 | -9.00 | 2,699.00 | 2,588.00 | -16.00 | 0.00 | 2,730.00 | 2,687.00 | -125.00 | -43.00 | -71.00 | -62.00 | -91.00 | -56.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | -52.00 | 9.00 | 4.00 | -35.00 | 21.00 | 6.00 | -21.00 | -6.00 | 34.00 | 27.00 | -5.00 | -2.00 | -81.00 | 92.00 | -2719.00 | 93.00 | 2,617.00 | -29.00 | -2766.00 | 42.00 | 2,759.00 | -69.00 | 43.00 | -26.00 | 9.00 | -5.00 | -1.00 | 20.00 | -28.00 | 42.00 | 19.00 | -7.00 | -31.00 | 29.00 | -11.00 | -18.00 | 13.00 | -13.00 | -36.00 | -1.00 | -54.00 | 13.00 | 16.00 | -18.00 | -20.00 | 29.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.52% | 9.13% | 8.45% | 7.99% | 7.74% | 7.30% | 7.28% | 6.06% | 5.33% | 2.86% | 3.26% | -24.82% | -24.26% | 3.80% | 2.60% | 1.62% | 1.75% | 3.31% | 3.25% | 45.51% | 38.63% | 0.27% | 4.54% | 6.45% | 16.59% | 21.66% | 23.90% | 27.56% | 24.78% | 21.87% | 17.88% | 12.17% | 8.15% | 5.26% | 6.24% | 5.17% | 4.38% | 2.75% | 0.71% | 1.98% | 1.93% | 2.96% | 3.34% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52% | 6.40% | 6.30% | -4.87% | -4.92% | 4.64% | 4.36% | -6.77% | -6.71% | 3.32% | 3.04% | 3.59% | 2.23% | 2.45% | 3.46% | 16.32% | 18.04% | 8.02% | 10.18% | 25.48% | 26.34% | 14.13% | 15.15% | 15.06% | 16.31% | 15.99% | 15.77% | 14.60% | 12.10% | 9.64% | 8.05% | 6.36% | 4.79% | 3.65% | 3.41% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.86% | 5.25% | 4.94% | 4.95% | 3.93% | 3.48% | 4.17% | 4.65% | 5.58% | 6.12% | 7.22% | 8.58% | 9.22% | 9.78% | 10.10% | 17.63% | 17.29% | 10.08% | 10.87% | 18.44% | 17.89% | 9.96% | 10.32% | 10.31% | 10.85% | 10.55% | 10.06% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 5.74% | -0.86% | 0.61% | 3.83% | 5.36% | -1.48% | 0.19% | 3.59% | 4.93% | -1.49% | -0.95% | 2.88% | 2.47% | -1.12% | -27.88% | 3.66% | 40.42% | -2.26% | -28.57% | 3.79% | 42.57% | -2.31% | 0.66% | -1.11% | 3.12% | 1.85% | 2.49% | 8.31% | 7.61% | 3.72% | 5.52% | 5.94% | 5.10% | 0.34% | 0.41% | 2.14% | 2.29% | 1.27% | -0.59% | 1.37% | 0.68% | -0.73% | 0.65% | 1.33% | 1.70% | -0.37% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 5.50% | -6.02% | 3.05% | 1.34% | 10.27% | -14.13% | 1.78% | -0.84% | 5.51% | 14.59% | 13.36% | 15.74% | 5.13% | -3.29% | -138.41% | -47.67% | 465.06% | 898.46% | | 86.49% | | | | 1,889.07% | | | | -28.58% | 30.70% | -47.85% | -76.03% | -87.04% | -87.18% | -60.41% | -38.19% | 38.81% | -5.68% | -35.16% | -35.25% | -39.39% | -18.07% | -13.52% | -8.60% | -2.75% | -17.47% | -50.33% | -60.80% | -61.78% | -44.30% | -10.90% | 2.34% | 10.93% | -3.49% | -40.88% | -54.77% | -54.99% | -55.40% | -31.01% | -7.35% | -4.63% | 4.09% | -5.44% | -10.92% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 7.07% | -2.58% | 5.94% | 5.16% | 6.95% | -1.64% | -34.69% | -15.63% | 84.38% | 122.84% | | 4.15% | | | | 168.76% | 120.54% | 133.80% | 248.49% | 198.11% | 35.38% | -12.61% | | 22.57% | | | | -49.54% | -45.94% | -48.85% | -54.22% | -52.22% | -53.73% | -39.45% | -28.48% | -6.47% | -13.92% | -34.69% | -38.56% | -39.15% | -27.78% | -27.40% | -28.43% | -25.57% | -23.73% | -36.04% | -43.39% | -42.43% | -37.88% | -28.64% | -24.59% | -21.91% | -23.48% | -27.21% | -27.99% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.79% | 54.94% | | 2.57% | | | | 86.03% | 64.10% | 69.92% | 77.38% | 74.21% | 71.28% | 45.16% | 30.00% | 12.44% | 12.43% | 21.41% | 51.48% | 36.66% | -21.40% | -29.73% | | 9.15% | | | | -40.31% | -36.06% | -43.52% | -49.04% | -47.33% | -46.09% | -37.13% | -31.88% | -19.08% | -19.27% | -31.88% | -36.00% | -35.40% | -30.50% | -31.03% | -31.24% | -29.27% | -27.09% | -29.78% | -31.60% |
|
Interest Coverage Ratio (QoQ)
|
| 43.22% | -10.70% | -14.40% | -3.63% | 27.57% | -2.08% | -15.82% | 4.87% | -0.66% | 16.07% | -18.00% | 11.59% | 7.88% | 14.83% | -16.27% | 1.36% | -0.76% | -145.61% | 214.06% | 994.47% | 75.36% | | | | | | | -43.99% | 18.25% | 43.90% | -25.06% | 2.49% | -52.82% | -33.84% | -59.48% | 1.33% | 45.74% | 3.30% | -9.00% | -31.15% | 0.19% | 3.14% | -14.81% | -6.93% | 5.74% | 9.01% | -9.35% | -21.02% | -36.36% | -13.98% | -11.61% | 15.10% | 1.80% | -1.19% | -4.19% | 0.14% | -37.64% | -24.40% | -4.67% | -0.76% | -3.54% | 1.52% | -1.87% | 8.31% | -12.37% | -4.35% |
|
Net Cash Flow Growth (1y)
|
| | | 77.11% | -368.86% | -53.32% | -162.20% | -624.77% | 99.58% | -58.00% | 63.70% | 254.65% | -17,683.71% | 474.68% | -2,359.02% | -20.66% | 107.19% | -466.35% | 92.70% | -78.56% | 2,091.99% | 18.62% | 333.68% | -142.10% | -145.98% | 105.34% | -41.19% | 686.14% | 65.23% | -1,414.47% | 177.57% | -131.10% | 617.07% | 263.51% | -282.25% | -11.46% | -110.36% | -71.73% | 72.97% | -103.73% | 678.78% | 92.69% | -84.39% | 316.27% | 286.76% | -638.71% | 72.62% | -131.61% | -41.69% | 149.05% | -522.33% | 311.68% | -77.07% | -127.15% | 52.29% | -138.45% | -159.32% | 83.24% | -144.06% | -23.70% | 721.01% | 217.54% | 41.69% | -63.19% | 201.33% | -3,263.23% | 114.27% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 65.90% | -58.71% | 4.06% | -96.20% | 121.67% | 27.10% | -121.34% | 13.31% | 31.29% | 556.00% | -167.47% | 83.66% | -27.48% | 10.18% | -45.80% | 28.06% | -19.12% | -76.56% | 17.03% | 79.82% | -40.40% | -6.15% | 46.55% | -70.71% | -26.65% | 42.89% | 82.48% | -49.88% | -39.35% | 72.14% | 42.45% | -42.74% | 90.48% | 32.38% | -70.25% | 48.52% | -11.68% | 146.91% | 72.03% | -46.46% | 51.06% | -19.74% | -39.55% | 6.67% | -31.18% | -27.64% | 71.85% | -93.52% | -0.22% | -5.48% | -62.33% | 12.11% | -40.54% | 123.07% | -84.01% | 30.12% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.50% | 25.79% | -39.90% | -1.08% | 4.30% | 11.64% | -17.41% | 23.69% | 21.51% | -113.93% | -69.58% | 54.65% | -16.33% | 26.99% | 27.89% | 12.69% | -16.90% | -31.13% | 17.75% | -13.44% | -30.21% | -13.09% | 21.29% | -28.35% | 61.40% | 43.90% | -130.51% | -21.89% | -19.95% | 55.16% | 34.21% | -28.82% | 39.52% | -20.88% | -19.04% | 16.53% | -2.54% | -12.16% | -17.42% | -29.62% | 7.20% | 13.75% | -32.39% | -2.96% | -20.30% | 8.21% | 3.67% | 21.09% |
|
Net Cash Flow (QoQ)
|
148.63% | -5.64% | 8.41% | -146.01% | -471.21% | 116.38% | -244.44% | -436.19% | 99.67% | 1,746.73% | -224.84% | 2,384.24% | -137.87% | 153.21% | -634.16% | 173.70% | -96.57% | -2,811.23% | 89.36% | 316.46% | 250.93% | -200.66% | 130.56% | -139.00% | -283.21% | 111.69% | 236.60% | 288.70% | -122.73% | -341.95% | 171.08% | -143.55% | 478.00% | 39.76% | -179.22% | 73.37% | 64.86% | 481.32% | -175.73% | -100.75% | 199.84% | 26.95% | -172.47% | 335.47% | 78.54% | -276.82% | 96.32% | -171.88% | 429.32% | 48.75% | -146.73% | 192.48% | -64.33% | -276.14% | 17.88% | 25.48% | 44.97% | 50.24% | -1,096.08% | 62.23% | 376.27% | -90.58% | -693.35% | -5.71% | 610.13% | -198.86% | 102.68% |
|
Net Income Growth (1y)
|
| | | | -2.68% | -98.43% | -100.07% | -100.21% | -99.89% | -42.68% | 1,286.05% | 173.58% | 30.73% | 627.30% | -69.22% | 88,550.43% | 99,415.81% | 1,948.79% | 62,278.98% | -3.08% | 13.63% | 15.39% | 3.29% | 26.18% | 14.84% | 16.31% | 15.62% | 23.56% | 11.72% | 8.31% | 7.44% | 5.16% | 5.92% | 1.92% | 114.68% | -1.40% | -5.07% | 33.02% | -39.71% | 40.16% | 37.55% | -0.13% | 1.81% | 0.01% | -6.49% | -2.18% | 2.33% | 7.95% | 26.51% | -20.54% | -21.48% | -20.94% | -17.83% | 29.31% | 26.97% | 33.83% | 27.31% | 27.47% | -12.81% | -1.68% | -10.32% | -29.76% | 39.93% | -19.72% | -30.66% | 18.85% | -17.51% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -88.94% | -59.67% | -86.30% | 10.31% | 11.46% | 340.39% | 1,216.08% | 759.17% | 1,039.14% | 456.07% | 483.19% | 927.28% | 991.00% | 201.83% | 806.54% | 14.75% | 13.39% | 13.28% | 8.67% | 17.92% | 10.77% | 8.69% | 38.68% | 8.61% | 3.96% | 13.66% | 11.62% | 13.27% | 11.42% | 10.63% | 9.63% | 11.39% | 6.88% | 9.12% | -14.36% | 14.81% | 17.62% | -8.09% | -6.47% | -5.14% | -0.94% | 0.17% | 0.67% | 4.53% | 9.79% | 9.41% | -4.56% | 1.33% | -2.10% | 5.00% | 15.71% | 1.85% | -7.49% | 2.09% | 0.21% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.89% | 9.16% | 10.61% | 10.42% | 12.56% | 158.14% | 386.39% | 297.12% | 352.48% | 193.18% | 200.84% | 326.35% | 333.83% | 97.90% | 343.63% | 9.40% | 7.95% | 14.53% | 10.68% | 17.77% | 12.16% | 11.27% | 10.36% | 12.42% | 7.64% | 7.48% | 7.69% | 9.43% | 10.35% | 1.03% | 1.15% | 3.36% | 4.89% | 5.95% | -8.94% | 9.87% | 11.23% | 5.05% | -1.96% | 2.35% | 2.11% | -2.09% | 4.48% | -2.05% | -3.82% | 1.80% | 0.07% |
|
Net Income (QoQ)
|
| 5.32% | 0.70% | -15.68% | 8.82% | -98.30% | -104.51% | -146.51% | 156.29% | 816.76% | -6.76% | -84.71% | 0.00% | 5,000.43% | -96.05% | 43,942.89% | 12.26% | 5.01% | 20.15% | -31.57% | 31.61% | 6.64% | 7.55% | -16.41% | 19.79% | 8.00% | 6.92% | -10.67% | 8.31% | 4.71% | 6.05% | -12.56% | 9.09% | 0.75% | 123.40% | -59.84% | 5.03% | 41.16% | 1.25% | -6.63% | 3.08% | 2.49% | 3.21% | -8.28% | -3.62% | 7.22% | 7.97% | -3.24% | 12.95% | -32.66% | 6.69% | -2.58% | 17.39% | 5.97% | 4.77% | 2.68% | 11.67% | 6.10% | -28.34% | 15.80% | 1.86% | -16.90% | 42.76% | -33.57% | -12.02% | 42.43% | -0.92% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -78.22% | -55.10% | 5.02% | 3.32% | 326.22% | 116.18% | -35.27% | 35.28% | -15.34% | 0.63% | 71.65% | 27.60% | 29.19% | 56.93% | 14.27% | 16.32% | 7.48% | 5.14% | 0.20% | 16.50% | 22.15% | 20.87% | 17.99% | 6.71% | 13.51% | 6.38% | 12.96% | 16.44% | 16.49% | -1.46% | -9.46% | -5.31% | 2.38% | 25.89% | 15.36% | 58.68% | 4.84% | -12.03% | 4.55% | -38.27% | 3.78% | -19.68% | -26.81% | -10.72% | 23.21% | 40.68% | 79.14% | 91.01% | 20.30% | 74.26% | 513.16% | -35.02% | 0.75% | -12.45% | -79.23% | 7.46% | -1.79% | -11.34% | -32.41% | 44.84% | -21.99% | -34.03% | 21.20% | -19.03% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -7.72% | -0.78% | 5.28% | 21.27% | 67.05% | 50.57% | 8.29% | 26.16% | 5.54% | 18.41% | 25.26% | 20.03% | 19.26% | 25.87% | 10.55% | 13.08% | 14.22% | 10.57% | 10.12% | 13.12% | 17.33% | 8.21% | 6.46% | 5.57% | 10.62% | 9.69% | 5.67% | 20.50% | 7.73% | 2.96% | 2.98% | -2.48% | 3.66% | -3.83% | -4.07% | -4.37% | 10.26% | -0.20% | 11.09% | 1.73% | 15.43% | 25.34% | 100.33% | 3.48% | 14.30% | 28.99% | 31.64% | 10.07% | 5.98% | 10.59% | -4.88% | 0.38% | -8.27% | -20.00% | -44.59% | 8.01% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.76% | 10.02% | 5.97% | 19.30% | 43.67% | 34.11% | 8.46% | 20.07% | 10.26% | 16.38% | 21.24% | 16.53% | 17.53% | 15.89% | 6.68% | 9.78% | 12.19% | 10.89% | 6.88% | 16.81% | 11.63% | 7.01% | 7.79% | 2.88% | 8.05% | -1.39% | -2.02% | -0.73% | 9.84% | 4.28% | 7.44% | 9.60% | 10.55% | 16.88% | 57.51% | 1.65% | 10.19% | 8.69% | 11.79% | -5.97% | 8.76% | 8.86% | 2.45% | 11.52% | 2.73% | 4.65% | 13.32% | 9.36% |
|
Net Income towards Common Stockholders (QoQ)
|
-15.05% | 28.05% | -32.28% | -70.43% | 75.13% | 199.50% | -33.37% | 21.96% | -11.17% | -10.31% | 39.23% | -23.68% | 5.58% | 52.99% | 3.50% | -22.72% | 28.25% | 11.40% | 5.35% | -28.59% | 25.45% | 6.17% | 22.49% | -25.12% | 24.13% | 3.63% | 10.78% | -20.35% | 16.34% | 10.04% | 14.19% | -20.32% | -1.58% | 1.10% | 19.44% | -13.85% | 21.01% | -7.36% | 64.28% | -43.08% | 1.55% | 10.10% | -3.00% | -4.31% | -21.40% | 0.32% | 18.33% | 32.05% | -10.25% | 27.75% | 26.16% | -16.83% | 30.00% | 349.49% | -86.63% | 28.95% | 12.98% | 6.62% | -30.82% | 17.85% | 1.99% | -18.71% | 48.25% | -36.53% | -13.75% | 49.34% | -0.96% |
|
Net Margin Growth (1y)
|
| | | -3074.00 | -1840.00 | 105.00 | -28.00 | 2,654.00 | 1,534.00 | -1667.00 | 787.00 | -678.00 | -124.00 | 1,596.00 | 768.00 | 589.00 | 1,375.00 | 276.00 | 446.00 | -60.00 | -186.00 | -431.00 | 148.00 | 385.00 | 391.00 | 332.00 | -83.00 | 181.00 | -57.00 | 239.00 | 443.00 | 410.00 | -262.00 | -584.00 | -447.00 | -59.00 | 916.00 | 493.00 | 2,686.00 | 83.00 | -771.00 | 57.00 | -3094.00 | -24.00 | -858.00 | -1264.00 | -658.00 | 674.00 | 723.00 | 1,581.00 | 2,134.00 | -261.00 | 1,671.00 | 19,982.00 | -2706.00 | -495.00 | -1129.00 | -20001.00 | 28.00 | -305.00 | -725.00 | -1719.00 | 1,434.00 | -941.00 | -1420.00 | 564.00 | -1035.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1099.00 | -430.00 | 33.00 | 1,527.00 | 2,565.00 | 2,786.00 | 204.00 | 2,002.00 | -148.00 | 1,066.00 | 1,441.00 | 1,363.00 | 914.00 | 1,580.00 | 177.00 | 511.00 | 506.00 | 148.00 | 140.00 | 509.00 | 976.00 | 72.00 | -12.00 | -86.00 | 532.00 | 597.00 | 149.00 | 2,683.00 | 434.00 | -117.00 | -33.00 | -855.00 | 0.00 | -713.00 | -714.00 | -1066.00 | 732.00 | -906.00 | 374.00 | -1618.00 | 389.00 | 1,537.00 | 20,299.00 | -1230.00 | -82.00 | 1,265.00 | 1,563.00 | -544.00 | -1060.00 | -183.00 | -1737.00 | -1244.00 | -1740.00 | -3274.00 | -21155.00 | 427.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -569.00 | 760.00 | -122.00 | 2,121.00 | 2,890.00 | 2,991.00 | 105.00 | 2,067.00 | 417.00 | 1,400.00 | 2,012.00 | 1,723.00 | 1,505.00 | 1,261.00 | -168.00 | 508.00 | 857.00 | 802.00 | 49.00 | 2,748.00 | 1,000.00 | 217.00 | 538.00 | -494.00 | 591.00 | -1032.00 | -1058.00 | -1070.00 | 1,084.00 | -252.00 | 284.00 | 622.00 | 413.00 | 1,682.00 | 20,850.00 | -1638.00 | -23.00 | -363.00 | 356.00 | -4296.00 | -411.00 | -318.00 | -1420.00 | 232.00 | -1327.00 | -880.00 | 408.00 | -144.00 |
|
Net Margin (QoQ)
|
-615.00 | 877.00 | -1276.00 | -2060.00 | 619.00 | 2,822.00 | -1409.00 | 622.00 | -500.00 | -380.00 | 1,046.00 | -843.00 | 54.00 | 1,339.00 | 218.00 | -1022.00 | 840.00 | 240.00 | 388.00 | -1528.00 | 714.00 | -5.00 | 968.00 | -1292.00 | 720.00 | -64.00 | 553.00 | -1028.00 | 483.00 | 232.00 | 757.00 | -1061.00 | -190.00 | -90.00 | 894.00 | -673.00 | 784.00 | -513.00 | 3,087.00 | -3276.00 | -69.00 | 316.00 | -65.00 | -206.00 | -903.00 | -91.00 | 542.00 | 1,125.00 | -853.00 | 767.00 | 1,095.00 | -1270.00 | 1,079.00 | 19,078.00 | -21594.00 | 942.00 | 444.00 | 207.00 | -1565.00 | 609.00 | 24.00 | -787.00 | 1,588.00 | -1766.00 | -455.00 | 1,197.00 | -11.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | | | | | | 15.34% | 13.55% | 14.26% | 12.15% | 8.44% | 3.08% | 2.76% | 11.72% | 11.84% | 18.81% | 20.48% | 12.95% | 16.08% | 15.47% | 18.64% | 12.26% | 8.76% | 8.24% | 5.27% | 5.85% | 2.03% | 116.75% | 0.28% | -3.68% | 34.12% | -39.59% | 39.42% | 37.80% | 0.92% | 2.96% | 1.39% | -5.42% | -1.95% | 2.87% | 8.88% | 28.33% | -17.45% | -17.96% | -16.98% | -16.58% | 28.05% | 24.14% | 20.90% | 11.56% | 1.13% | -14.14% | -15.50% | -14.22% | -12.21% | -2.57% | 1.33% | 1.78% | 1.49% | 0.26% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 11.84% | 11.62% | 12.26% | 12.27% | 12.08% | 12.25% | 13.68% | 12.31% | 12.19% | 14.09% | 14.59% | 10.31% | 8.80% | 39.41% | 7.79% | 4.60% | 14.17% | 12.33% | 13.75% | 12.00% | 11.36% | 10.47% | 12.34% | 7.87% | 9.89% | -13.83% | 15.46% | 18.70% | -6.52% | -4.57% | -2.87% | 0.41% | 1.20% | 1.57% | 3.00% | 6.10% | 2.25% | -4.37% | -5.34% | -7.23% | 4.37% | 1.26% | 1.16% | -0.87% | -3.41% | -5.70% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05% | 11.69% | 12.06% | 10.96% | 9.33% | 27.11% | 9.17% | 7.63% | 14.08% | 14.23% | 16.04% | 12.24% | 11.76% | 11.00% | 12.10% | 8.33% | 8.05% | 8.46% | 10.20% | 11.26% | 2.25% | 2.62% | 5.08% | 6.09% | 7.00% | -8.21% | 9.09% | 9.25% | 1.13% | -1.52% | -1.31% | -0.63% | -1.65% | -2.60% | -1.32% | 0.84% | -0.97% | -3.10% |
|
Operating Income (QoQ)
|
| | | | | | | | | | 7.76% | -14.15% | 14.67% | 8.72% | 6.09% | -13.62% | 12.56% | 5.12% | 0.85% | -13.88% | 22.37% | 5.24% | 7.13% | -12.67% | 14.72% | 8.16% | 6.57% | -10.27% | 8.55% | 4.78% | 6.07% | -12.74% | 9.15% | 0.99% | 125.33% | -59.63% | 4.84% | 40.63% | 1.50% | -6.83% | 3.61% | 2.99% | 3.55% | -8.24% | -3.35% | 6.77% | 8.65% | -2.88% | 13.91% | -31.32% | 7.98% | -1.73% | 14.47% | 5.42% | 4.68% | -4.30% | 5.63% | -4.44% | -11.12% | -5.81% | 7.23% | -2.20% | -1.37% | -2.04% | 7.71% | -2.48% | -2.56% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | 345.00 | 364.00 | 283.00 | 247.00 | 52.00 | -131.00 | -271.00 | 81.00 | 47.00 | 257.00 | 415.00 | 118.00 | 314.00 | 344.00 | 442.00 | 214.00 | 78.00 | 71.00 | -12.00 | 56.00 | -76.00 | 6,322.00 | -171.00 | -357.00 | 1,591.00 | -4990.00 | 1,739.00 | 1,647.00 | -155.00 | -45.00 | -188.00 | -379.00 | -177.00 | -98.00 | 131.00 | 648.00 | -2098.00 | -2328.00 | -2272.00 | -2283.00 | 234.00 | 249.00 | 325.00 | 131.00 | -176.00 | -943.00 | -930.00 | -865.00 | -690.00 | -158.00 | -33.00 | -23.00 | -57.00 | -109.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 444.00 | 489.00 | 427.00 | 446.00 | 413.00 | 469.00 | 586.00 | 413.00 | 440.00 | 672.00 | 846.00 | 388.00 | 317.00 | 6,737.00 | 260.00 | -88.00 | 1,594.00 | 1,403.00 | 1,556.00 | 1,345.00 | 1,361.00 | 1,287.00 | 1,380.00 | 911.00 | 1,259.00 | -5133.00 | 1,682.00 | 1,916.00 | -2429.00 | -2471.00 | -2329.00 | -2014.00 | -2041.00 | -2177.00 | -1816.00 | -1504.00 | -2040.00 | -3022.00 | -2877.00 | -3018.00 | -632.00 | -852.00 | -638.00 | -757.00 | -924.00 | -1210.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 837.00 | 904.00 | 857.00 | 716.00 | 416.00 | 6,863.00 | 404.00 | 111.00 | 1,955.00 | 2,004.00 | 2,414.00 | 1,677.00 | 1,753.00 | 1,702.00 | 1,810.00 | 1,180.00 | 1,262.00 | 1,260.00 | 1,500.00 | 1,615.00 | -914.00 | -1139.00 | -760.00 | -725.00 | -604.00 | -7212.00 | -265.00 | -236.00 | -2372.00 | -3165.00 | -2933.00 | -2748.00 | -2907.00 | -3278.00 | -2778.00 | -2392.00 | -2788.00 | -3289.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | 357.00 | -639.00 | 448.00 | 179.00 | 376.00 | -720.00 | 413.00 | -16.00 | 193.00 | -860.00 | 765.00 | -50.00 | 402.00 | -702.00 | 467.00 | 146.00 | 432.00 | -604.00 | 239.00 | 11.00 | 425.00 | -686.00 | 307.00 | -121.00 | 6,823.00 | -7179.00 | 120.00 | 1,828.00 | 242.00 | -450.00 | 28.00 | 26.00 | 352.00 | -594.00 | -163.00 | 228.00 | 431.00 | -364.00 | 354.00 | -2518.00 | 200.00 | -308.00 | 343.00 | -1.00 | 216.00 | -233.00 | 149.00 | -308.00 | -552.00 | -219.00 | 213.00 | -133.00 | -19.00 | -94.00 | 223.00 | -167.00 | -71.00 |
|
Profit After Tax Growth (1y)
|
| | | -18.21% | -36.13% | 0.76% | 4.46% | 62.32% | 60.81% | -20.87% | 16.50% | -1.97% | -5.69% | 36.14% | 23.65% | 2.67% | 31.54% | 7.86% | 9.32% | 7.55% | 6.34% | 3.27% | 16.93% | 24.09% | 17.88% | 15.65% | 4.83% | 12.04% | 9.24% | 8.18% | 13.80% | 8.40% | -0.88% | -2.92% | -5.95% | 0.12% | 14.10% | 5.95% | 50.37% | 6.75% | -8.35% | 5.22% | -34.16% | -0.15% | -14.98% | -18.42% | -8.96% | 18.28% | 30.37% | 50.88% | 76.49% | 18.89% | 59.54% | 465.09% | -33.29% | 0.80% | -11.53% | -77.80% | 6.50% | -1.68% | -10.32% | -29.76% | 39.93% | -19.72% | -30.66% | 18.85% | -17.51% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.18% | -1.06% | 2.77% | 14.59% | 17.78% | 25.88% | 5.13% | 16.34% | 2.68% | 9.67% | 14.89% | 16.49% | 11.07% | 18.14% | 8.81% | 10.25% | 14.35% | 11.05% | 8.92% | 11.74% | 14.65% | 8.48% | 6.69% | 3.91% | 6.74% | 7.30% | 3.62% | 17.19% | 5.03% | 1.20% | 2.67% | -2.35% | 2.19% | -3.84% | -3.11% | -3.40% | 8.03% | 0.53% | 9.00% | 1.90% | 11.98% | 20.93% | 90.89% | 2.34% | 12.33% | 22.54% | 23.69% | 7.83% | 5.62% | 8.18% | -4.13% | -0.20% | -7.34% | -18.06% | -42.99% | 7.12% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.52% | 6.26% | 3.87% | 13.98% | 16.87% | 20.12% | 6.77% | 14.06% | 8.52% | 11.18% | 13.67% | 13.53% | 10.72% | 12.29% | 6.23% | 7.48% | 10.17% | 9.14% | 5.85% | 14.56% | 10.00% | 5.95% | 6.25% | 2.13% | 5.32% | -0.76% | -0.91% | -0.71% | 6.47% | 2.82% | 5.90% | 8.39% | 8.46% | 13.08% | 50.63% | 1.20% | 8.60% | 7.47% | 10.19% | -5.55% | 6.83% | 7.01% | 1.63% | 9.82% | 2.27% | 2.73% | 9.58% | 7.67% |
|
Profit After Tax (QoQ)
|
29.30% | 18.78% | -25.75% | -28.28% | 0.97% | 87.39% | -23.03% | 11.46% | 0.03% | -7.79% | 13.33% | -6.22% | -3.77% | 33.12% | 2.92% | -22.13% | 23.29% | 9.15% | 4.32% | -23.39% | 21.91% | 6.00% | 18.12% | -18.70% | 15.81% | 3.99% | 7.07% | -13.12% | 12.92% | 2.98% | 12.64% | -17.24% | 3.25% | 0.86% | 9.12% | -11.90% | 17.67% | -6.34% | 54.88% | -37.46% | 1.03% | 7.53% | -3.09% | -5.16% | -13.98% | 3.18% | 8.16% | 23.22% | -5.19% | 19.41% | 26.52% | -17.00% | 27.23% | 322.92% | -85.06% | 25.42% | 11.67% | 6.10% | -28.34% | 15.80% | 1.86% | -16.90% | 42.76% | -33.57% | -12.02% | 42.43% | -0.92% |
|
Return on Assets Growth (1y)
|
| | | | | 2.00 | -2.00 | -5.00 | -7.00 | -5.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | 7.00 | 10.00 | 7.00 | 5.00 | 3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 5.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -5.00 | -6.00 | -6.00 | -3.00 | -1.00 | 1.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -3.00 | -5.00 | -5.00 | -2.00 | 2.00 | 7.00 | 8.00 | 10.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 | 13.00 | 11.00 | 8.00 | 6.00 | 4.00 | 4.00 | 4.00 | 3.00 | 6.00 | 6.00 | 5.00 | 6.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -5.00 | -4.00 | -6.00 | -8.00 | -7.00 | -6.00 | -5.00 | -4.00 | -4.00 | -5.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.00 | 5.00 | 4.00 | 5.00 | 7.00 | 9.00 | 11.00 | 13.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 17.00 | 15.00 | 12.00 | 11.00 | 5.00 | 6.00 | 7.00 | 6.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | -1.00 | -3.00 | -4.00 | -5.00 | -4.00 | -7.00 | -6.00 | -5.00 | -6.00 | -4.00 | -5.00 | -7.00 | -7.00 | -6.00 | -6.00 | -6.00 | -6.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 1.00 | -3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 2.00 | -2.00 | -6.00 | -8.00 | -6.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 5.00 | 8.00 | 11.00 | 8.00 | 6.00 | 3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 6.00 | 6.00 | 5.00 | 6.00 | -3.00 | -1.00 | 1.00 | 0.00 | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | -2.00 | -4.00 | -7.00 | -5.00 | -2.00 | 1.00 | 4.00 | 5.00 | 3.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | -2.00 | 1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -4.00 | -6.00 | -5.00 | -3.00 | 2.00 | 7.00 | 9.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 | 13.00 | 13.00 | 12.00 | 10.00 | 7.00 | 4.00 | 4.00 | 4.00 | 5.00 | 10.00 | 9.00 | 8.00 | 9.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 6.00 | 1.00 | 1.00 | 3.00 | 0.00 | 2.00 | -1.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.00 | 5.00 | 4.00 | 4.00 | 7.00 | 10.00 | 12.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 16.00 | 21.00 | 18.00 | 15.00 | 14.00 | 7.00 | 8.00 | 10.00 | 10.00 | 10.00 | 9.00 | 8.00 | 8.00 | 9.00 | 8.00 | 8.00 | 6.00 | 5.00 | 3.00 | 1.00 | 1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 3.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 1.00 | -4.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 2.00 | -1.00 | -1.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | -1.00 | -43.00 | -46.00 | -39.00 | -41.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 44.00 | 48.00 | 45.00 | 59.00 | -5.00 | 2.00 | 2.00 | -5.00 | 6.00 | 2.00 | 3.00 | 4.00 | 6.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 63.00 | -3.00 | -4.00 | 15.00 | -50.00 | 18.00 | 16.00 | -2.00 | -1.00 | -3.00 | -4.00 | -2.00 | -1.00 | 1.00 | 5.00 | -22.00 | -25.00 | -24.00 | -23.00 | 3.00 | 3.00 | 8.00 | 8.00 | 9.00 | -8.00 | -3.00 | -7.00 | -17.00 | 14.00 | -9.00 | -14.00 | 6.00 | -11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -42.00 | -42.00 | -46.00 | 5.00 | 7.00 | 47.00 | 59.00 | 39.00 | 50.00 | 49.00 | 54.00 | 45.00 | 52.00 | 51.00 | 57.00 | 7.00 | 6.00 | 6.00 | -1.00 | 12.00 | 5.00 | 3.00 | 66.00 | 4.00 | -2.00 | 15.00 | 13.00 | 15.00 | 13.00 | 12.00 | 11.00 | 12.00 | 7.00 | 11.00 | -52.00 | 16.00 | 17.00 | -26.00 | -27.00 | -26.00 | -22.00 | -22.00 | -23.00 | -16.00 | -10.00 | -10.00 | -30.00 | -20.00 | -23.00 | -5.00 | 9.00 | -5.00 | -14.00 | -2.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.00 | 6.00 | 8.00 | 6.00 | 10.00 | 52.00 | 58.00 | 51.00 | 53.00 | 53.00 | 58.00 | 51.00 | 54.00 | 50.00 | 120.00 | 4.00 | 2.00 | 20.00 | 11.00 | 27.00 | 16.00 | 16.00 | 15.00 | 18.00 | 10.00 | 11.00 | 10.00 | 13.00 | 13.00 | -12.00 | -15.00 | -11.00 | -10.00 | -8.00 | -74.00 | -1.00 | 2.00 | -14.00 | -32.00 | -22.00 | -22.00 | -30.00 | -17.00 | -29.00 | -32.00 | -22.00 | -26.00 |
|
Return on Sales (QoQ)
|
| 2.00 | 2.00 | -7.00 | 2.00 | -41.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -2.00 | 44.00 | 4.00 | 0.00 | 11.00 | -20.00 | 11.00 | 0.00 | 4.00 | -9.00 | 7.00 | 1.00 | 5.00 | -6.00 | 2.00 | 0.00 | 4.00 | -7.00 | 3.00 | -1.00 | 68.00 | -72.00 | 1.00 | 18.00 | 2.00 | -4.00 | 0.00 | 0.00 | 3.00 | -6.00 | -2.00 | 3.00 | 4.00 | -4.00 | 3.00 | -25.00 | 1.00 | -3.00 | 4.00 | 0.00 | 2.00 | 1.00 | 4.00 | 2.00 | -16.00 | 6.00 | 0.00 | -8.00 | 16.00 | -18.00 | -5.00 | 12.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -1.64% | 0.26% | 2.48% | 4.33% | 5.63% | 6.60% | 5.51% | 6.45% | 4.80% | 4.92% | 7.10% | 5.62% | 7.06% | 6.49% | 7.29% | 5.75% | 9.37% | 9.91% | 10.77% | 13.08% | 9.68% | 10.33% | 9.13% | 8.48% | 8.30% | 7.74% | 7.15% | 6.91% | 5.52% | 4.75% | 3.50% | 3.21% | 3.78% | 3.19% | 2.91% | 3.00% | 2.85% | 3.71% | 3.25% | 3.62% | 4.35% | 0.28% | 0.71% | 4.33% | 6.71% | 16.32% | 21.83% | 23.48% | 26.87% | 24.45% | 21.59% | 17.77% | 12.41% | 8.50% | 5.12% | 6.55% | 5.76% | 4.77% | 3.84% | 1.51% | 2.24% | 2.38% | 3.05% | 3.26% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.88% | 3.89% | 5.01% | 5.46% | 5.83% | 6.00% | 6.63% | 5.94% | 7.06% | 7.09% | 8.37% | 8.09% | 8.70% | 8.90% | 9.05% | 9.06% | 9.12% | 9.32% | 9.01% | 9.46% | 7.82% | 7.58% | 6.57% | 6.18% | 5.85% | 5.21% | 4.51% | 4.36% | 4.04% | 3.88% | 3.22% | 3.27% | 3.66% | 2.38% | 2.29% | 3.64% | 4.63% | 6.55% | 8.21% | 10.11% | 12.21% | 13.23% | 14.27% | 14.91% | 15.02% | 16.24% | 15.91% | 15.72% | 14.68% | 12.26% | 9.90% | 8.40% | 6.72% | 5.19% | 4.00% | 3.75% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.98% | 5.59% | 6.59% | 7.00% | 7.29% | 7.63% | 7.94% | 7.84% | 7.83% | 7.86% | 8.28% | 7.93% | 7.98% | 7.83% | 7.54% | 7.44% | 7.30% | 7.15% | 6.65% | 6.87% | 5.99% | 5.91% | 5.16% | 5.02% | 4.94% | 3.91% | 3.49% | 4.20% | 4.63% | 5.51% | 6.18% | 7.25% | 8.56% | 9.21% | 9.65% | 10.12% | 10.31% | 10.31% | 10.12% | 10.87% | 10.93% | 10.54% | 10.25% | 10.41% | 10.47% | 11.00% | 10.75% | 10.19% |
|
Revenue (QoQ)
|
0.63% | 1.38% | -2.83% | -0.77% | 2.56% | 3.63% | -1.07% | 0.46% | 3.51% | 2.57% | -0.19% | -1.10% | 3.63% | 4.69% | -1.57% | 0.26% | 3.07% | 5.48% | -2.98% | 3.69% | 3.58% | 6.30% | -0.95% | 0.57% | 4.20% | 5.14% | -1.54% | 0.40% | 3.66% | 4.57% | -1.77% | -0.90% | 2.91% | 3.32% | -2.05% | -0.35% | 2.33% | 3.04% | -1.97% | -0.49% | 3.18% | 2.59% | -1.62% | 0.22% | -0.85% | 3.03% | 1.90% | 2.50% | 8.09% | 7.91% | 3.28% | 5.32% | 6.02% | 5.43% | 0.04% | 0.52% | 2.33% | 2.15% | 1.40% | -0.23% | 1.38% | 1.24% | -0.87% | 0.49% | 1.51% | 1.91% | -0.67% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.93% | -49.25% | 8.50% | 13.21% | 79.59% | 304.53% | 50.73% | 50.29% | -58.29% | -66.90% | -61.76% | -64.94% | -14.81% | 24.76% | 22.77% | 86.41% | 153.78% | 156.39% | 71.46% | 2.87% | -3.32% | -7.32% | -8.24% | -0.51% | -29.32% | -29.41% | -30.75% | -15.27% | 5.10% | -9.39% | 14.84% | 23.29% | -0.62% | -1.91% | -13.44% | -24.55% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.93% | -12.09% | -14.49% | -15.82% | -13.91% | 18.65% | -10.89% | -0.60% | -3.39% | 1.92% | -6.98% | -12.40% | 27.86% | 43.66% | 24.54% | 24.03% | 20.14% | 18.81% | 2.90% | -4.64% | -10.45% | -16.00% | -9.97% | 1.29% | -9.62% | -14.39% | -11.71% | -7.63% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32% | 16.80% | 5.65% | 2.72% | 9.38% | 31.75% | 2.17% | 0.10% | -9.23% | -7.08% | -12.55% | -10.74% | 9.20% | 13.65% | 8.96% | 14.79% | 12.62% | 8.31% | 1.61% | -4.21% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.95% | 35.36% | -6.49% | -16.37% | -52.06% | 189.40% | -2.43% | 32.67% | 7.98% | 7.84% | -2.71% | -63.18% | -14.32% | 24.59% | -10.81% | -10.53% | 25.49% | 22.60% | 35.42% | 21.80% | 26.78% | -18.01% | -18.74% | 14.46% | 21.54% | -18.83% | -11.90% | -18.68% | 21.37% | -20.37% | 7.80% | 0.88% | 4.64% | 0.92% | 15.73% | -18.69% | 3.28% | -10.94% | 0.88% |
|
Shareholder's Equity Growth (1y)
|
| | | | -2.41% | -2.58% | -3.89% | -0.66% | -1.70% | -4.49% | -4.57% | -4.65% | -4.83% | -0.95% | -2.26% | 4.91% | 7.30% | 5.72% | 8.57% | 2.81% | 6.24% | 5.51% | 7.81% | 3.38% | -0.06% | -1.22% | -3.26% | -2.43% | -5.79% | -0.97% | 2.65% | 3.48% | 4.51% | -1.43% | -5.06% | -5.09% | -2.63% | -0.44% | 2.01% | 2.01% | -1.42% | -1.47% | -0.71% | -0.71% | 2.45% | -3.83% | -5.54% | -4.57% | -2.74% | 6.92% | 9.08% | 12.79% | 14.67% | 11.99% | 8.67% | 4.31% | 1.10% | 0.80% | -0.59% | -0.91% | -3.49% | -4.82% | -2.90% | -3.73% | -3.34% | -3.12% | -4.81% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -2.99% | -2.68% | -3.58% | -0.21% | 0.13% | 0.01% | 0.42% | 0.94% | 2.75% | 3.38% | 4.58% | 3.70% | 4.44% | 3.29% | 4.23% | 1.22% | 0.01% | 1.06% | 2.30% | 1.44% | -0.54% | -1.21% | -1.94% | -1.41% | -1.40% | -0.95% | -0.19% | 0.06% | 0.10% | -1.11% | -1.29% | -1.31% | -0.56% | -1.92% | -1.46% | -1.13% | -0.59% | 0.44% | 0.76% | 2.24% | 4.54% | 4.82% | 3.84% | 3.93% | 4.08% | 6.47% | 5.62% | 5.24% | 3.81% | 2.42% | 1.61% | -0.17% | -1.93% | -2.41% | -2.78% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.80% | 0.56% | 0.97% | 1.10% | 1.28% | 0.83% | 1.10% | 0.74% | 0.43% | 1.57% | 2.58% | 2.40% | 2.32% | 1.47% | 1.99% | 0.37% | 0.35% | 0.26% | 0.73% | 0.21% | -1.14% | -1.11% | -0.92% | -0.60% | -0.64% | -1.64% | -1.39% | -1.04% | -0.01% | -0.11% | -0.18% | 0.68% | 1.86% | 2.47% | 2.55% | 2.60% | 2.63% | 2.72% | 2.02% | 2.01% | 2.20% | 2.01% | 1.57% | 1.38% | 1.01% | 2.16% | 1.72% |
|
Shareholder's Equity (QoQ)
|
| 1.02% | 0.25% | -2.79% | -0.88% | 0.85% | -1.09% | 0.48% | -1.92% | -2.01% | -1.18% | 0.40% | -2.11% | 1.99% | -2.49% | 7.77% | 0.12% | 0.49% | 0.14% | 2.05% | 3.46% | -0.21% | 2.31% | -2.14% | 0.02% | -1.37% | 0.21% | -1.31% | -3.42% | 3.67% | 3.88% | -0.51% | -2.46% | -2.21% | 0.06% | -0.54% | 0.06% | -0.01% | 2.52% | -0.55% | -3.30% | -0.06% | 3.31% | -0.54% | -0.22% | -6.19% | 1.48% | 0.47% | 1.69% | 3.13% | 3.52% | 3.89% | 3.39% | 0.72% | 0.45% | -0.28% | 0.20% | 0.43% | -0.93% | -0.61% | -2.41% | -0.95% | 1.07% | -1.46% | -2.01% | -0.73% | -0.69% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -3.00 | 11.00 | -75.00 | 6.00 | 49.00 | -2.00 | -275.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00 | 3.00 | 7.00 | -24.00 | 11.00 | 17.00 | -79.00 | 57.00 | 54.00 | -34.00 | -352.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | 64.75% | | | -36.17% | 78.96% | 82.70% | 126.52% | -96.65% | -97.75% | | | | 1,380.98% | | | | 36.32% | 32.94% | 2.87% | -99.89% | | -97.04% | -97.35% | 2,195.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -59.49% | | | | -15.77% | 10.51% | 38.76% | 47.70% | -23.08% | -0.60% | 6.66% | -52.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06% | | | -70.28% | | -44.42% | -40.77% | -39.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | 136.90% | -53.90% | -30.19% | -16.28% | 564.19% | -52.94% | -13.44% | -98.76% | 347.11% | | | | | 4.12% | 38.20% | 0.96% | -6.16% | 1.54% | 6.94% | -99.89% | | | -4.08% | -4.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |