|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95B | 15.92B | 13.19B | -20.56B | 11.86B | 11.39B | 20.20B | 13.43B | 9.36B | 6.91B | 8.35B | 15.08B | 23.51B | 7.82B | 19.49B | 6.50B | 13.47B | 6.98B | 9.21B | 15.69B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11B | 7.62B | 14.40B | 7.87B | 8.78B | 7.96B | 16.15B | 7.93B | 10.30B | 7.66B | 5.16B | 7.80B | 16.59B | 8.86B | 14.03B | 7.63B | 8.14B | 8.18B | 10.13B | 8.77B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84B | 8.30B | -1.21B | -28.43B | 3.08B | 3.43B | 4.05B | 5.50B | -0.94B | -0.75B | 3.19B | 7.28B | 6.92B | -1.04B | 5.46B | -1.14B | 5.33B | -1.20B | -0.92B | 6.92B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | 3.23B | 3.39B | 3.68B | 3.22B | 2.93B | 3.07B | 3.36B | 3.20B | 3.14B | 3.07B | 3.54B | 3.59B | 3.13B | 3.31B | 3.31B | 3.08B | 3.18B | 3.28B | 3.48B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.22B | 9.91B | 16.45B | 10.22B | 9.30B | 9.53B | 0.04B | -0.06B | -0.03B | -0.26B | 0.05B | -0.11B | 0.02B | 0.18B | -0.18B | 0.02B | 0.05B | 0.17B | -0.30B | -0.03B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54B | 13.14B | 19.84B | 13.89B | 12.51B | 12.46B | 20.33B | 13.47B | 15.20B | 12.88B | 9.41B | 13.42B | 22.12B | 13.47B | 18.94B | 12.67B | 12.55B | 12.99B | 16.11B | 14.48B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38B | 4.55B | 4.72B | 4.64B | 4.36B | 3.94B | 3.63B | 4.11B | 4.32B | 4.48B | 4.57B | 4.50B | 4.76B | 4.85B | 5.05B | 5.24B | 5.13B | 5.23B | 5.53B | 5.59B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38B | 4.55B | 4.72B | 4.64B | 4.36B | 3.94B | 3.63B | 4.11B | 4.32B | 4.48B | 4.57B | 4.50B | 4.76B | 4.85B | 5.05B | 5.24B | 5.13B | 5.23B | 5.53B | 5.59B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 2.77B | 1.81B | 2.84B | -0.66B | -1.07B | -0.13B | -0.04B | 1.85B | 0.62B | -1.06B | 1.66B | 1.39B | 1.42B | 0.55B | -0.15B | -0.15B | 0.74B | 1.78B | 1.21B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.61B | 0.26B | 0.49B | -0.14B | -0.12B | -0.01B | -0.01B | 0.38B | 0.12B | -0.25B | 0.36B | 0.29B | 0.26B | 0.14B | -0.19B | 0.21B | 0.20B | 0.38B | 0.27B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.18B | 1.56B | 2.35B | -0.51B | -1.02B | -0.09B | -0.05B | 1.48B | 0.50B | -0.79B | 1.32B | 1.14B | 1.20B | 0.45B | 0.04B | 0.71B | 0.53B | 1.43B | 0.79B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.04B | 0.01B | -0.07B | 0.01B | -0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.05B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.08B | -0.00B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | -0.64B | -0.67B | -0.73B | -0.70B | -0.68B | -0.68B | -0.95B | -1.06B | -1.02B | -1.13B | -0.29B | -1.66B | -1.55B | -1.60B | -0.32B | -0.32B | -0.32B | -0.36B | -0.35B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.03B | 0.04B | 0.03B | -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | 0.00B | | 0.04B | 0.03B | 0.05B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.16B | 1.55B | 2.35B | -0.51B | -0.95B | -0.12B | -0.04B | 1.47B | 0.50B | -0.81B | 1.30B | 1.10B | 1.15B | 0.41B | 0.04B | -0.36B | 0.55B | 1.40B | 0.94B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.16B | 1.55B | 2.35B | -0.51B | -0.95B | -0.12B | -0.04B | 1.47B | 0.50B | -0.81B | 1.30B | 1.10B | 1.15B | 0.41B | 0.04B | -0.36B | 0.55B | 1.40B | 0.94B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 1.53B | 0.88B | 1.62B | -1.21B | -1.63B | -0.79B | -0.99B | 0.40B | -0.52B | -1.94B | 1.01B | -0.56B | -0.40B | -1.19B | -0.28B | -0.68B | 0.22B | 1.04B | 0.60B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 1.53B | 0.88B | 1.62B | -1.21B | -1.63B | -0.79B | -0.99B | 0.40B | -0.52B | -1.94B | 1.01B | -0.56B | -0.40B | -1.19B | -0.28B | -0.68B | 0.22B | 1.04B | 0.60B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02 | 5.44 | 3.92 | 6.12 | -1.33 | -2.71 | -0.26 | -0.16 | 3.94 | 1.38 | -2.23 | 3.62 | 3.13 | 3.30 | 1.24 | -0.14 | 1.97 | 1.49 | 4.03 | 2.57 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98 | 5.40 | 3.90 | 6.08 | -1.33 | -2.71 | -0.26 | -0.16 | 3.93 | 1.38 | -2.23 | 3.61 | 3.12 | 3.28 | 1.24 | -0.14 | 1.96 | 1.48 | 4.01 | 2.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.39B | 0.39B | 0.39B | 0.38B | | | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 0.35B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.73B | 6.24B | 4.72B | 4.64B | 0.43B | 2.83B | 3.63B | 4.11B | 1.46B | -2.33B | 4.57B | 4.50B | -0.02B | 1.42B | 5.05B | 5.24B | 5.13B | 1.35B | 5.53B | 5.59B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 1.07B | 0.92B | 0.67B | 0.06B | 0.64B | 0.69B | 0.80B | 0.98B | 1.15B | 0.87B | 0.98B | 1.28B | 1.10B | 0.86B | 1.33B | 0.82B | 1.14B | 1.58B | 1.52B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.63% | 21.96% | 14.34% | 17.28% | 21.88% | 11.14% | 8.73% | 12.50% | 20.68% | 19.81% | 23.72% | 21.60% | 20.79% | 18.66% | 25.32% | 124.83% | -138.00% | 26.35% | 21.44% | 22.16% |