|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.16B | 1.55B | 2.35B | -0.51B | -0.95B | -0.12B | -0.04B | 1.47B | 0.50B | -0.81B | 1.30B | 1.10B | 1.15B | 0.41B | 0.04B | -0.36B | 0.55B | 1.40B | 0.94B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50B | -0.57B | 0.37B | 1.71B | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.64B | 0.43B | 0.07B | -0.03B | -1.64B | -0.43B | 2.77B | 0.22B | -0.94B | -2.40B | 0.40B | 0.06B | -0.17B | -1.84B | 3.07B | -0.11B | -1.70B | -1.03B | -0.14B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.30B | 4.36B | 5.42B | 3.33B | 0.00B | 1.50B | 4.28B | -0.62B | 1.34B | 1.22B | 2.84B | 1.10B | 5.22B | -0.15B | 1.10B | 2.32B | -2.51B | 1.16B | 4.30B | 3.32B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.04B | 0.12B | 0.01B | 0.17B | -0.12B | 0.06B | 0.04B | 0.01B | -0.04B | | 0.40B | -0.03B | -0.04B | 0.05B | | | -0.14B | -0.05B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.00B | 3.12B | 2.96B | 1.22B | 2.87B | 1.91B | 0.14B | 1.89B | 0.85B | 1.99B | 0.76B | 4.17B | -0.52B | 0.88B | 0.28B | -0.20B | 0.29B | 2.55B | 0.85B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | -0.36B | 0.28B | -0.25B | -0.16B | -1.42B | 0.07B | -0.09B | 0.36B | -0.55B | -0.09B | -0.16B | 0.20B | -0.19B | 0.13B | -0.29B | 0.13B | -0.77B | 0.40B | -0.26B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | -0.27B | 0.02B | 0.59B | -0.68B | 2.37B | -0.56B | -0.52B | 1.88B | 0.67B | 0.58B | 0.59B | 0.94B | 1.03B | 1.66B | -1.50B | 2.36B | 0.77B | 1.60B | -0.24B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.13B | 0.01B | -3.22B | 0.01B | 0.01B | 5.19B | 1.80B | 0.25B | 0.01B | 0.00B | 11.35B | 2.27B | 6.15B | 5.13B | -21.16B | 10.96B | 5.25B | 6.22B | -2.09B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48B | -3.31B | -2.56B | -5.94B | 0.49B | -3.73B | -1.02B | -3.38B | -3.30B | -2.84B | -2.88B | -3.10B | -10.24B | -5.34B | -5.70B | -7.30B | -5.46B | -5.83B | -9.24B | -5.36B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | -0.17B | -0.77B | 0.20B | -0.14B | 1.80B | -0.10B | 0.66B | 0.22B | 0.10B | 0.15B | 0.17B | 0.18B | 0.14B | 0.42B | 0.09B | 0.25B | 0.29B | -0.03B | 0.33B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67B | -2.00B | -0.86B | 0.52B | 0.43B | 1.04B | 2.61B | 0.86B | 2.13B | -1.01B | 2.35B | 4.27B | 4.54B | 4.00B | 7.43B | 3.42B | 5.50B | 5.15B | 5.73B | 4.40B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.46B | 0.45B | 0.44B | 0.47B | 0.46B | 0.45B | 0.45B | 0.47B | 0.46B | 0.46B | 0.46B | 0.48B | 0.47B | 0.47B | 0.47B | 0.49B | 0.48B | 0.48B | 0.47B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | -0.00B | -0.04B | -0.06B | -0.09B | -0.23B | -0.13B | 0.29B | 0.01B | -0.15B | -0.08B | 0.26B | -0.23B | -0.14B | 0.26B | -0.15B | 0.06B | 0.11B | 0.04B | -0.14B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | -0.96B | 0.46B | -2.72B | 1.20B | 0.28B | 5.74B | -2.85B | 0.17B | -2.78B | 2.23B | 2.53B | -0.71B | -1.62B | 3.10B | -1.71B | -2.42B | 0.60B | 0.82B | 2.23B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.30B | 4.36B | 5.42B | 3.33B | 0.00B | 1.50B | 4.28B | -0.62B | 1.34B | 1.22B | 2.84B | 1.10B | 5.22B | -0.15B | 1.10B | 2.32B | -2.51B | 1.16B | 4.30B | 3.32B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51B | -0.95B | 1.99B | -2.09B | 0.92B | -1.20B | 5.87B | -3.14B | 0.17B | -2.63B | 2.31B | 2.28B | -0.48B | -1.48B | 2.83B | -1.56B | -2.47B | 0.48B | 0.78B | 2.36B |