|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.23M | 233.60M | 183.57M | 177.36M | 319.20M | 382.72M | -579.96M | 32.66M | 88.47M | 186.94M | 42.21M | 37.23M | 101.20M | 182.26M | 45.80M | 37.58M | 116.74M | 241.02M | 57.07M | 51.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | 150.98M | 40.46M | 171.95M | 223.18M | 251.43M | -75.57M | 226.20M | 54.44M | 222.79M | -129.70M | 2.54M | 8.38M | 16.98M | 3.23M | 2.29M | 8.87M | 19.81M | 3.66M | 2.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.08M | 82.62M | 143.11M | 5.41M | 96.03M | 131.29M | -504.39M | -193.54M | 34.03M | -35.85M | 171.91M | 34.69M | 92.82M | 165.28M | 42.57M | 35.29M | 107.87M | 221.21M | 53.41M | 48.65M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | 1.40M | 1.20M | 1.40M | 1.40M | -1.00M | 1.10M | 1.20M | 1.30M | -0.70M | 0.60M | 0.70M | 0.70M | 0.50M | 0.70M | 0.80M | 0.90M | 0.80M | 0.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.84M | 13.70M | 14.54M | 16.71M | 20.69M | 15.73M | 17.45M | 29.75M | 19.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 2.19M | 0.27M | 0.65M | 1.43M | 1.39M | -3.38M | 0.45M | 0.19M | 0.48M | -0.93M | | 32.00M | 36.70M | -88.83M | 18.73M | 34.23M | 48.88M | | 22.38M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.52M | 206.56M | 209.69M | 209.91M | 294.31M | 330.67M | -536.14M | 282.25M | 303.37M | 306.47M | -569.28M | 55.91M | 51.60M | 3.80M | 196.79M | 0.36M | 56.16M | 68.94M | 55.58M | 0.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.30M | 208.74M | 209.96M | 210.56M | 295.73M | 332.05M | -539.52M | 282.70M | 303.56M | 306.95M | -570.20M | 68.75M | 97.29M | 121.21M | 124.67M | 70.67M | 106.13M | 135.27M | 85.34M | 77.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.23M | -126.13M | -66.84M | -205.15M | -199.71M | -200.76M | 35.13M | -476.24M | -269.53M | -342.80M | 742.11M | -34.05M | -4.47M | 44.07M | -82.10M | -35.37M | 1.75M | 85.94M | -31.92M | -28.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.23M | -126.13M | -66.84M | -205.15M | -199.71M | -200.76M | 35.13M | -476.24M | -269.53M | -342.80M | 742.11M | -34.05M | -4.47M | 44.07M | -82.10M | -35.37M | 1.75M | 85.94M | -31.92M | -28.92M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.41M | 0.06M | | | -0.04M | 0.03M | | | 0.09M | 0.00M | | | 0.04M | 3.49M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 3.20M | 0.36M | | -3.46M | 5.96M | 0.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.07M | 24.86M | -8.63M | -33.20M | 23.47M | 50.67M | -40.43M | -21.91M | 16.75M | 58.95M | -80.20M | -31.52M | 3.91M | 61.05M | -78.87M | -33.09M | 10.62M | 105.75M | -28.27M | -25.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.17M | 5.33M | -1.91M | -2.58M | 3.36M | 8.81M | -5.51M | -0.58M | 5.03M | 9.17M | -7.89M | -1.65M | 2.77M | 10.51M | -21.17M | -1.87M | 3.02M | 17.77M | -7.37M | -1.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.91M | 19.77M | -25.20M | -31.30M | 13.21M | 26.90M | -4.16M | -20.87M | 10.96M | 61.82M | -15.35M | -29.86M | 1.14M | 48.62M | -73.57M | -31.14M | 5.65M | 87.98M | -25.84M | -24.94M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -0.30M | 2.91M | -1.20M | 0.45M | 3.78M | -3.78M | -0.40M | -0.29M | 7.72M | -0.13M | 0.92M | -1.81M | -7.18M | 1.50M | -0.22M | | -11.25M | | 0.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.91M | 19.53M | -6.73M | -30.62M | 20.11M | 41.86M | -34.92M | -21.33M | 11.72M | 49.78M | -72.31M | -29.86M | 1.14M | 50.54M | -57.71M | -31.22M | 7.60M | 87.98M | -20.89M | -24.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.25M | 0.02M | 0.28M | 0.05M | -0.04M | 22.35M | 2.29M | 11.32M | -12.69M | 8.18M | 3.62M | 29.74M | 5.32M | 386.92M | -0.13M | 1.14M | -2.88M | -0.33M | -0.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.25M | 0.02M | 0.28M | 0.05M | -0.04M | 22.35M | 2.29M | 11.32M | -12.69M | 8.18M | 3.62M | 29.74M | 5.32M | 386.92M | -0.13M | 1.14M | -2.88M | -0.33M | -0.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.25M | 0.02M | 0.28M | 0.05M | -0.04M | 22.35M | 2.29M | 11.32M | 29.80M | -19.99M | -27.07M | -1.81M | 60.79M | 239.36M | -31.00M | 5.65M | 76.73M | -0.33M | -0.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 12.14 | 0.00 | 1.18 | 2.53 | -2.04 | 1.09 | 0.11 | 0.54 | 1.43 | -0.96 | -1.29 | -0.09 | 2.87 | 11.18 | -1.10 | 0.20 | 2.71 | -0.01 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 11.96 | 0.00 | 13.40 | 2.51 | -2.01 | 1.09 | 0.11 | 0.54 | 1.41 | -0.96 | -1.29 | -0.09 | 2.81 | 11.18 | -1.10 | 0.20 | 2.70 | -0.01 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 0.02M | 20.41M | 0.23M | 0.02M | 0.02M | 20.59M | 20.75M | 20.84M | 20.89M | 20.86M | 21.03M | 21.13M | 21.17M | 21.42M | 28.11M | 28.26M | 28.27M | 28.20M | 27.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 0.02M | 20.41M | 0.02M | 0.02M | 0.02M | 20.59M | 20.75M | 20.98M | 21.17M | 20.86M | 21.03M | 21.13M | 21.61M | 21.42M | 28.11M | 28.39M | 28.46M | 28.39M | 27.86M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 0.02M | 20.41M | 0.23M | 0.02M | 0.02M | 20.59M | 20.75M | 24.93M | 24.93M | 24.93M | 24.93M | 24.93M | 24.93M | 21.42M | 28.25M | 28.27M | 28.28M | 28.01M | 27.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.23M | -126.13M | -66.84M | -205.15M | -199.71M | -200.76M | 35.13M | -476.24M | -269.53M | -342.80M | 742.11M | -34.05M | -4.47M | 44.07M | -82.10M | -35.37M | 1.75M | 85.94M | -31.92M | -28.92M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46M | 9.52M | -15.68M | 1,139.80M | 6.07M | 5.48M | -19.64M | 12.25M | 12.36M | 2.10M | -29.74M | 12.00M | 1.71M | 3.46M | 3.86M | 2.48M | 18.70M | 56.03M | 4.30M | 2.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81% | 21.44% | 22.08% | 7.78% | 14.31% | 17.39% | 13.62% | 2.64% | 30.02% | 15.56% | 9.84% | 5.25% | 70.93% | 17.21% | 26.84% | 5.64% | 28.45% | 16.80% | 26.08% | 4.70% |