Pursuit Attractions & Hospitality Income Statement (2010-2026) | PRSU

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
61.23M233.60M183.57M177.36M319.20M382.72M-579.96M32.66M88.47M186.94M42.21M37.23M101.20M182.26M45.80M37.58M116.74M241.02M57.07M51.64M
Cost of Revenue (Quarter)
20.16M150.98M40.46M171.95M59.32M251.43M-569.70M226.20M232.41M222.79M-649.51M2.54M8.38M16.98M3.23M2.29M8.87M19.81M3.66M2.99M
Gross Profit (Quarter)
41.08M82.62M143.11M5.41M259.88M131.29M-10.26M-193.54M-143.94M-35.85M691.71M34.69M92.82M165.28M42.57M35.29M107.87M221.21M53.41M48.65M
Operating items
Amortization - Intangibles (Quarter)
1.60M1.60M1.40M1.20M1.40M1.40M-1.00M1.10M1.20M1.30M-0.70M0.60M0.70M0.70M0.50M0.70M0.80M0.90M0.80M0.70M
Depreciation & Amortization - Total (Quarter)
8.70M10.00M10.10M9.70M9.80M9.70M10.60M10.50M8.60M
Selling, General & Administrative (Quarter)
12.84M13.70M14.54M16.71M20.69M15.73M17.45M29.75M19.21M
Restructuring Costs (Quarter)
0.79M2.19M0.27M0.65M1.43M1.39M-3.38M0.45M0.19M0.48M-0.93M-0.82M0.38M3.48M0.04M
Other Operating Expenses (Quarter)
105.52M206.56M209.69M209.91M294.31M330.67M-536.14M282.25M303.37M306.47M-569.28M47.21M74.42M3.80M94.78M0.36M80.70M107.22M45.08M0.83M
Operating Expenses (Quarter)
106.30M208.74M209.96M210.56M295.73M332.05M-539.52M282.70M303.56M306.95M-570.20M68.75M97.29M121.21M124.67M70.67M106.13M135.27M85.34M77.58M
Operating Income (Quarter)
-65.23M-126.13M-66.84M-205.15M-35.85M-200.76M529.27M-476.24M-447.50M-342.80M1,261.92M-34.05M-4.47M44.07M-82.10M-35.37M1.75M85.94M-31.92M-28.92M
EBIT (Quarter)
-65.23M-126.13M-66.84M-205.15M-35.85M-200.76M529.27M-476.24M-447.50M-342.80M1,261.92M-34.05M-4.47M44.07M-82.10M-35.37M1.75M85.94M-31.92M-28.92M
Non-operating items
Interest & Investment Income (Quarter)
0.02M
Non Operating Income (Quarter)
0.68M0.47M0.51M0.64M0.61M0.28M-0.91M0.53M0.45M0.55M0.01M0.31M0.31M0.26M3.20M0.36M5.96M-3.46M-1.20M0.83M
Net income details
EBT (Quarter)
-45.07M24.86M-8.63M-33.20M23.47M50.67M-40.43M-21.91M16.75M58.95M-26.51M-31.52M3.91M61.05M-78.87M-33.09M10.62M105.75M-28.27M-25.94M
Tax Provisions (Quarter)
-2.17M5.33M-1.91M-2.58M3.36M8.81M-5.51M-0.58M5.03M9.17M-0.69M-1.65M2.77M10.51M-21.20M-1.87M3.02M17.77M-2.42M-1.22M
Profit After Tax (Quarter)
-42.03M19.77M-23.92M-30.62M19.84M38.12M-36.84M-20.87M0.26M41.27M-24.04M-29.86M1.14M48.62M-73.57M-31.35M5.65M87.98M-25.84M-24.94M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)
-0.43M-0.30M-1.36M-1.20M-0.13M-0.09M2.68M-0.12M0.90M0.14M-8.62M0.20M0.24M-0.07M1.50M-0.22M0.48M0.20M
Income from Continuing Operations (Quarter)
-42.91M19.53M-6.73M-30.62M20.11M41.86M-34.92M-21.33M11.72M49.78M-25.82M-29.86M1.14M50.54M-57.68M-31.22M7.60M87.98M-25.84M-24.72M
Consolidated Net Income (Quarter)
-0.06M0.25M0.02M0.28M0.05M-0.04M33.83M2.29M11.32M-12.69M8.18M3.62M29.74M5.32M386.92M-0.13M1.14M-2.88M-0.33M-0.02M
Income towards Parent Company (Quarter)
-0.06M0.25M0.02M0.28M0.05M-0.04M33.83M2.29M11.32M-12.69M8.18M3.62M29.74M5.32M386.92M-0.13M1.14M-2.88M-0.33M-0.02M
Net Income towards Common Stockholders (Quarter)
-44.50M9.52M-25.20M-31.30M13.21M26.90M-5.34M-22.82M6.84M29.80M-19.99M-30.69M-1.81M35.66M239.20M-31.14M4.51M76.73M-0.33M-0.02M
Additional items
EPS (Basic) (Quarter)
-2.180.45-1.27-1.530.641.30-0.26-1.21-0.081.89-0.83-1.46-0.091.6810.81-1.110.202.61-0.90-0.90
EPS (Weighted Average and Diluted) (Quarter)
-2.180.46-1.21-1.540.641.29-0.24-1.210.331.87-0.83-1.460.981.65-2.52-1.110.162.70-0.91-0.90
Shares Outstanding (Weighted Average) (Quarter)
0.02M0.02M20.41M20.52M20.54M20.61M20.59M20.75M20.84M20.89M20.86M21.03M21.08M21.11M21.42M28.11M28.26M28.21M28.20M27.86M
Shares Outstanding (Diluted Average) (Quarter)
20.59M21.17M20.86M21.03M21.13M21.52M21.42M28.11M28.18M28.40M28.39M27.86M
EBITDA (Quarter)
-65.23M-126.13M-66.84M-205.15M-35.85M-200.76M529.27M-476.24M-447.50M-342.80M1,261.92M-25.35M5.53M54.17M-72.40M-25.57M11.45M96.55M-21.42M-20.32M
Interest Expenses (Quarter)
5.57M9.52M8.16M5.88M7.76M10.25M-19.83M12.25M12.36M12.48M-31.12M2.92M3.94M3.46M389.68M1.46M1.93M2.83M2.60M2.65M
Tax Rate (Quarter)
4.81%21.44%22.08%7.78%14.31%17.39%13.62%2.64%30.02%15.56%2.62%5.25%70.93%17.21%26.87%5.64%28.45%16.80%8.58%4.70%