|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.43M | -1.21M | -3.94M | -3.02M | -3.24M | -1.74M | 2.71M | -1.98M | -0.96M | -1.63M | -1.69M | -0.01M | -1.32M | -1.06M | -10.82M | -1.56M | -2.57M | -2.87M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 0.53M | 0.51M | 0.55M | | 0.63M | 0.64M | 0.69M | | 0.82M | 0.84M | 0.86M | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | -1.95M | -1.07M | -1.25M | -0.67M | 0.91M | -0.78M | -0.38M | -1.04M | 2.34M | -0.00M | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | -0.89M | -1.04M | -5.18M | -3.67M | -4.89M | -2.45M | 0.32M | -0.04M | -3.54M | -1.73M | 2.55M | 2.27M | -1.30M | 0.56M | 1.20M | 1.33M | -1.92M | 0.03M | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.50M | 0.48M | 0.48M | 0.46M | 0.60M | 0.50M | 0.51M | 0.46M | 0.51M | 0.55M | 0.62M | 0.63M | 0.64M | 0.69M | 0.76M | 0.82M | 0.84M | 0.86M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.63M | -0.13M | 0.07M | -0.18M | -0.03M | 0.08M | 0.07M | 0.02M | 0.00M | 0.15M | 0.01M | -0.13M | 0.07M | 0.01M | 0.08M | 0.03M | -0.01M | 0.01M | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.10M | -0.69M | 0.03M | 0.00M | -0.00M | -0.61M | 1.64M | -0.63M | -2.75M | -0.05M | -0.92M | -0.34M | -0.14M | 0.10M | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.02M | -0.00M | 0.14M | 0.24M | 0.17M | 0.19M | 0.20M | 0.20M | 0.35M | 0.52M | 0.65M | 0.31M | 0.19M | 1.20M | 0.68M | 0.92M | 1.03M | 1.10M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | 0.57M | -3.21M | -0.53M | -0.05M | -1.22M | 0.17M | 1.03M | 1.43M | -1.08M | 0.62M | -0.11M | 0.85M | 0.77M | 0.40M | 1.29M | -0.90M | 0.95M | 1.48M | 0.60M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.51M | -0.05M | -0.28M | -0.28M | 0.44M | -0.12M | -0.17M | -0.09M | 0.43M | 0.47M | -0.66M | -0.34M | 1.28M | 0.60M | -1.67M | -0.01M | 0.25M | 0.19M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.62M | 1.21M | 0.09M | 0.11M | 0.23M | 0.16M | 0.58M | 0.24M | 1.02M | 0.43M | 0.23M | 1.63M | 1.05M | 1.45M | 1.74M | 0.76M | 1.16M | 0.73M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.02M | | 0.03M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.28M | -0.28M | -0.09M | -0.08M | -0.23M | 0.62M | -1.07M | -0.58M | -1.02M | -0.43M | -0.23M | -1.63M | -1.05M | -1.45M | -1.74M | -0.76M | -1.16M | -0.73M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -0.58M | -0.40M | 4.20M | -0.48M | 0.15M | 3.73M | 0.20M | 0.94M | 2.54M | 2.43M | -0.52M | -0.61M | -0.55M | -0.43M | 1.03M | 1.22M | 0.55M | 1.44M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -1.75M | -1.73M | -1.07M | -4.22M | -4.97M | 1.90M | -0.55M | 0.31M | -2.02M | 0.27M | 1.79M | 0.03M | -2.90M | -1.31M | 0.50M | 1.80M | -2.53M | 0.74M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | -0.26M | -2.25M | -5.27M | -3.77M | -5.12M | -2.60M | -0.26M | -0.28M | -4.56M | -2.16M | 2.32M | 0.64M | -2.35M | -0.89M | -0.53M | 0.58M | -3.08M | -0.70M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -1.75M | -1.73M | -1.07M | -4.22M | -4.97M | 1.90M | -0.55M | 0.31M | -2.02M | 0.27M | 1.79M | 0.03M | -2.90M | -1.31M | 0.50M | 1.80M | -2.53M | 0.74M | |