|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 17.46M | 16.39M | 2.60M | 0.04M | 3.30M | 8.53M | 1.78M | 0.29M | 1.69M | 2.66M | 2.64M | 1.24M | 0.99M | | 4.15M | 3.67M | 3.57M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | 1.82M | 1.28M | 0.79M | 0.84M | 0.41M | 0.29M | 0.30M | 0.40M | 0.36M | 0.27M | 0.33M | 0.31M | 0.21M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 17.46M | 16.95M | 2.60M | 0.04M | 3.30M | 10.35M | 3.06M | 1.08M | 2.53M | 3.07M | 2.94M | 1.54M | 1.39M | 0.36M | 4.42M | 3.99M | 3.88M | 0.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.31M | 0.18M | 0.25M | 0.07M | 0.04M | 0.12M | 0.19M | 0.21M | 0.22M | 0.37M | 0.38M | 0.25M | 0.32M | 0.34M | 0.42M | 0.45M | 0.45M | 0.46M | 0.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.31M | 0.18M | 0.25M | 0.07M | 0.04M | 0.12M | 0.19M | 0.21M | 0.22M | 0.37M | 0.38M | 0.25M | 0.32M | 0.34M | 0.42M | 0.45M | 0.45M | 0.46M | 0.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.04M | | | | 0.03M | | | | 0.03M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | 0.38M | | | | 0.53M | | | | 0.42M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.13M | 0.09M | 0.04M | 0.04M | 0.02M | 0.02M | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.59M | 4.03M | 5.97M | 7.04M | 8.30M | 8.97M | 8.05M | 8.83M | 9.21M | 10.25M | 7.91M | 7.91M | 7.91M | 7.91M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.16M | 1.11M | 11.68M | 9.56M | 5.98M | 5.79M | 6.22M | 7.06M | 1.04M | 1.51M | 0.29M | 0.51M | 1.80M | 3.72M | 1.26M | 2.85M | 0.80M | 1.64M | 1.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.48M | 59.70M | 57.15M | 57.55M | 53.56M | 50.01M | 52.10M | 52.55M | 52.25M | 50.47M | 52.24M | 49.80M | 50.12M | 49.01M | 49.16M | 41.10M | 42.77M | 40.86M | 41.66M | 41.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 8.65M | 3.04M | 7.59M | 0.20M | 6.38M | 6.48M | 0.19M | 0.20M | 1.00M | 8.90M | 8.31M | 9.52M | 10.03M | 10.58M | 11.68M | 3.68M | 12.00M | 13.27M | 11.52M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 7.94M | 7.80M | 7.60M | 7.47M | 4.72M | 6.72M | 10.74M | 2.00M | 11.35M | 3.66M | 3.52M | 17.58M | 17.44M | | 2.95M | 2.81M | 2.67M | 2.53M | 2.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60M | 16.59M | 10.84M | 15.19M | 7.68M | 11.10M | 13.20M | 10.93M | 2.20M | 12.35M | 12.56M | 11.83M | 27.10M | 27.47M | 10.58M | 14.63M | 6.50M | 14.67M | 15.80M | 13.90M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 1.83M | 0.42M | | | | | 0.58M | | 2.46M | 2.54M | 2.22M | 2.43M | 2.33M | 2.52M | 2.86M | 3.15M | 3.10M | 3.28M | 3.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | | | | 2.00M | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.03M | | | | | | | | | | 0.50M | | | 0.06M | 0.57M | | 0.48M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.35M | 111.95M | 111.73M | 111.45M | 111.14M | 110.81M | 110.47M | 110.13M | 109.81M | 11.35M | 109.09M | 17.72M | 108.25M | 107.89M | 17.30M | 107.12M | 106.90M | 106.50M | 106.05M | 100.78M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.43M | -5.39M | -5.47M | -5.82M | -6.09M | -6.35M | -2.40M | -0.66M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | | | | | 0.05M | | 0.05M | 0.05M | 14.20M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.77M | 0.71M | 0.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.62M | 131.27M | | | | | 136.02M | | 137.22M | 140.62M | 126.03M | 140.51M | 140.71M | 141.93M | 144.68M | 147.91M | 147.85M | 151.58M | 155.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.87M | 132.67M | 131.32M | 135.09M | 134.12M | 133.81M | 137.85M | 136.07M | 138.09M | 137.27M | 140.68M | 140.23M | 140.57M | 140.77M | 141.98M | 144.74M | 147.97M | 148.62M | 152.29M | 156.41M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.35M | 111.95M | 111.73M | 116.17M | 111.14M | 110.81M | 110.47M | 112.13M | 109.81M | 11.35M | 109.09M | 17.72M | 108.25M | 107.89M | 17.30M | 107.12M | 106.90M | 106.50M | 106.05M | 100.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.39M | -72.97M | -74.17M | -77.54M | -80.56M | -83.80M | -85.74M | -83.52M | -85.84M | -86.80M | -88.43M | -90.43M | -90.44M | -91.76M | -92.82M | -103.64M | -105.19M | -107.76M | -110.63M | -115.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.48M | 59.70M | 57.15M | 57.55M | 53.56M | 50.01M | 52.10M | 52.55M | 52.25M | 50.47M | 52.24M | 49.80M | 50.12M | 49.01M | 49.16M | 41.10M | 42.77M | 40.86M | 41.66M | 41.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -70.05M | -69.67M | -70.79M | -73.81M | -76.56M | -79.55M | -85.44M | -84.96M | -87.93M | -88.89M | -90.52M | -92.52M | -92.53M | -93.85M | -94.91M | -105.73M | -107.29M | -109.85M | -112.72M | -117.10M |