|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 4.55M | 2.25M | 4.29M | 2.45M | 2.36M | 2.21M | -5.46M | 2.83M | 3.53M | 4.52M | 4.55M | 3.43M | 4.44M | 5.21M | 12.03M | 10.72M | 5.65M | 6.88M | 6.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.59M | 1.72M | 1.79M | 1.74M | 1.59M | 1.78M | 1.79M | 2.07M | 2.16M | 2.63M | 2.32M | 2.51M | 2.73M | 2.93M | 2.80M | 2.79M | 3.23M | 3.76M | 3.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.75M | 0.53M | 0.65M | 0.70M | 0.77M | 0.44M | 0.60M | 0.75M | 1.37M | 1.89M | 2.01M | 0.92M | 1.72M | 2.28M | 2.65M | 2.14M | 2.43M | 3.00M | 3.13M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | 0.00M | 0.02M | 3.77M | 3.66M | 3.33M | 2.87M | 2.99M | 2.92M | 2.87M | 2.98M | 3.00M | 3.25M | 3.07M | 2.59M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.88M | 2.97M | 3.55M | 5.51M | 3.21M | 3.67M | 2.92M | 3.77M | 3.66M | 3.33M | 2.87M | 2.99M | 2.92M | 2.87M | 2.98M | 3.00M | 3.25M | 3.07M | 2.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | -2.13M | -2.44M | -2.90M | -4.81M | -2.43M | -3.23M | 7.91M | -3.03M | -2.29M | -1.45M | -0.85M | -2.07M | -1.21M | -0.60M | -0.34M | -0.86M | -0.82M | -0.06M | 1.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | -2.13M | -2.44M | -2.90M | -4.81M | -2.43M | -3.23M | 7.91M | -3.03M | -2.29M | -1.45M | -0.85M | -2.07M | -1.21M | -0.60M | -0.34M | -0.86M | -0.82M | -0.06M | 1.67M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.03M | -0.03M | | -0.02M | -0.01M | -0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.89M | 0.58M | -0.53M | 0.22M | 0.30M | 0.06M | 0.03M | | | | | | -0.01M | -0.03M | -0.03M | | 0.90M | -0.02M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | -0.88M | 0.58M | 0.70M | 0.23M | 0.29M | 0.06M | 0.04M | -0.00M | -0.00M | -0.01M | 1.78M | | -0.01M | -0.03M | -0.03M | | 0.90M | -0.02M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -3.01M | -1.85M | -2.20M | -4.58M | -2.14M | -3.17M | -2.28M | -3.03M | -2.29M | -1.46M | 0.93M | -2.08M | -1.22M | -0.63M | -0.36M | -0.88M | 0.07M | -0.08M | 0.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -3.01M | -1.85M | -2.20M | -4.58M | -2.14M | -3.17M | -2.28M | -3.03M | -2.29M | -1.46M | 0.93M | -2.08M | -1.22M | -0.63M | -0.36M | -0.88M | 0.07M | -0.08M | 0.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -3.01M | -1.85M | -2.20M | -4.58M | -2.14M | -3.17M | -2.28M | -3.03M | -2.29M | -1.46M | 0.93M | -2.08M | -1.22M | -0.63M | -0.36M | -0.88M | 0.07M | -0.08M | 0.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -3.01M | -1.85M | -2.20M | -4.58M | -2.14M | -3.17M | -2.28M | -3.03M | -2.29M | -1.46M | 0.93M | -2.08M | -1.22M | -0.63M | -0.36M | -0.88M | 0.07M | -0.08M | 0.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -3.01M | -1.85M | -2.20M | -4.58M | -2.14M | -3.17M | -2.28M | -3.03M | -2.29M | -1.46M | 0.93M | -2.08M | -1.22M | -0.63M | -0.36M | -0.88M | 0.07M | -0.08M | 0.53M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -3.01M | -1.86M | -2.21M | -4.59M | -2.14M | -3.18M | -2.29M | -3.03M | -2.29M | -1.46M | 0.93M | -2.08M | -1.22M | -0.63M | -0.36M | -0.88M | 0.07M | -0.08M | 0.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.14 | -0.08 | -0.09 | -0.20 | -0.09 | -2.79 | -2.01 | -2.61 | -1.88 | -1.04 | 0.88 | -1.46 | -0.83 | -0.42 | -0.24 | -0.59 | 0.05 | -0.05 | 0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.14 | -0.08 | -0.09 | -0.20 | -0.09 | -2.79 | -2.01 | -2.61 | -1.88 | -1.04 | 0.88 | -1.46 | -0.83 | -0.42 | -0.24 | -0.59 | 0.05 | -0.05 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.86M | 19.46M | 357.00 | 357.00 | 22.71M | 22.71M | 1.14M | 1.14M | 1.16M | 1.22M | 1.39M | 1.30M | 1.42M | 1.46M | 1.48M | 1.47M | 1.50M | 1.51M | 1.55M | 1.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.86M | 19.46M | 22.71M | 21.10M | 22.71M | 22.71M | 1.14M | 1.14M | 1.16M | 1.22M | 1.26M | 1.30M | 1.42M | 1.44M | 1.46M | 1.47M | 1.50M | | 1.55M | 1.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | -2.13M | -2.44M | -2.90M | -4.81M | -2.43M | -3.23M | 7.91M | -3.03M | -2.29M | -1.45M | -0.85M | -2.07M | -1.21M | -0.60M | -0.34M | -0.86M | -0.82M | -0.06M | 1.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |